AXIS GRAND CROSSING LUXURY APTS

1661 S FORUM DR, GRAND PRAIRIE (DALLAS CO), TX

APARTMENT (BRICK EXTERIOR) Mid-Rise 322 units Built 2021 4 stories ★ 4.6 (286 reviews) 🚶 16 Car-Dependent 🚲 24 Somewhat Bikeable

$72,000,000

2025 Appraised Value

↑ 4.0% from prior year

Executive Summary – AXIS GRAND CROSSING LUXURY APTS

The 4.0% YoY appraisal appreciation and aggressive 4–6 week lease concessions signal a stabilized but demand-constrained asset priced at $72.0M ($223.6K/unit) with limited upside. The property's 93bp cap-rate discount to the 5.11% submarket benchmark reflects institutional-quality 2021 vintage positioning rather than operational outperformance; NOI per unit of $9,340 is supported by a tight 50.0% opex ratio and 3.4% vacancy, but both metrics face near-term pressure from Dallas cost inflation and current market softness evidenced by concession depth. Demographic strength in the 1–3 mile rings ($84K–$85K median income, 38–44% high-income concentration) underpins the $1.6K rent, yet the property's Walk Score of 16 and Grand Prairie car-dependency undercut luxury positioning relative to comparable Class A assets in higher-accessibility submarkets. Google reviews reveal operational friction—parking/security infrastructure gaps masked by near-term leasing euphoria—that threatens renewal economics on a 322-unit portfolio. Recommendation: Watch-list pending stabilization. The zero-pipeline supply insulation and Class A physical quality merit tracking, but current rent concessions, management execution risks, and opex defensibility require 2–3 quarters of absorption recovery and rent growth clarity before acquisition consideration.

AI overview · Updated 1 day ago
Abstract Notes

No notes yet

Live Grand. Luxury leasing is here in Grand Prairie.

Luxury apartment building offering studio, one-bedroom, two-bedroom, and three-bedroom apartments. Luxury leasing with resort-style living including sun decks, trash butlers, work-from-home private rooms, 24/7 maintenance. Beyond your door, our thoughtfully designed property is an extension of your home, offering a variety of extras to help you get the most out of every day, including cafe workstations, conference rooms, a business center with gourmet coffee, fitness center, and relaxing indoor and outdoor lounges. Pet-friendly community with gated park and pet wash.

Class A property with minimal value-add opportunity. AXIS GRAND CROSSING is a 322-unit 2021 construction with 76.7% of photographed finishes rated premium or luxury, predominantly quartz countertops, stainless steel appliances, and modern slab/shaker cabinetry across units. Paint and condition scores show 96.7% excellent/fresh ratings with no evidence of deferred maintenance or inconsistent renovation; the property presents as uniformly finished rather than partially upgraded. Resort-amenity pool, fitness center, and mid-rise architecture with brick/mixed facades support Class A positioning. Limited upside exists since ~70% of units likely received 2020–2023 era finishes at delivery; acquisition thesis hinges on operational leverage or market rent growth rather than physical repositioning.

AI analysis · Updated 22 days ago

/

AI Analysis

Location undermines rent positioning. Walk Score of 16 places AXIS in a car-dependent submarket with minimal pedestrian infrastructure—incompatible with $1.6K average rent and luxury positioning. Absence of transit data and low bike score (24) confirm the property relies entirely on automotive access, limiting appeal to transit-dependent demographics and constraining tenant pool to car owners. Grand Prairie's distance from Dallas employment centers further erodes walkability value; at this rent level, comparable urban or inner-loop properties command premiums specifically for location convenience that this asset cannot deliver.

AI analysis · Updated 9 days ago
Distance Name Category
📍 14.7 miles from Downtown Dallas
Map Notes

No notes yet

Construction Pipeline Analysis:

Zero pipeline risk. The property operates in a submarket with no competing projects under construction (0.0% pipeline density) and no issued permits, eliminating near-term supply pressure on occupancy and achievable rents. This insulation is material for a 322-unit asset and supports pricing power through the current cycle.

AI analysis · Updated 22 days ago
🏗️ 0 permits within 3 mi
0% pipeline

No multifamily construction permits found within 3 miles

Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

AXIS GRAND CROSSING trades at a 93bp discount to submarket cap rates (4.18% vs. 5.11%), signaling a stabilized, institutional-quality asset priced as such rather than value-add. NOI per unit of $9,340 sits materially above the submarket benchmark of $9,588 implied by price-per-unit ($185,591 × 5.11%), driven by a tight 50.0% opex ratio and 3.4% vacancy. The 93bp compression reflects the property's 2021 vintage, newer brick Class A positioning, and sub-market vacancy discipline; however, the implied valuation of $72.0M (appraised) appears to price in limited upside, leaving little margin for cost inflation or demand softening. Buyers should stress the 50% opex floor against Dallas market inflation and verify whether the 3.4% vacancy assumption reflects stabilized market conditions or temporary demand strength.

AI analysis · Updated 8 days ago

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
Sale $/Unit
Value YoY
+4.0%
Implied Cap Rate
4.18%
Est. Cap Rate

Operating Income

Gross Potential Rent
$6,226,836/yr
Est. Vacancy
3.4%
Submarket Vac.
3.4%
Eff. Gross Income
$6,015,124/yr
OpEx Ratio
50%
Est. NOI
$3,007,562/yr
NOI/Unit
$9,340/yr

Debt & Taxes

Taxes/Unit
$5,590/yr
Est. DSCR

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
5.11%
Price/Unit Benchmark
$185,591
Rent/SF
$1.91/sf
Financial Estimates Notes

No notes yet

Property Summary

AXIS GRAND CROSSING LUXURY APTS is a 322-unit, four-story wood-frame mid-rise completed in 2021 in Grand Prairie (Dallas Co.), featuring 428.1K gross building area across Good-condition brick exterior construction. Unit mix spans studio through three-bedroom floor plans with amenities pitched toward remote work and pet owners (two gated parks, pet wash, $25/month pet rent, $350 one-time fee, max 80 lbs with breed restrictions). Garage parking is included; utilities resident-paid except fitness access, Starbucks coffee bar, clubhouse amenities, guest pool passes, and emergency maintenance. Walk score of 16 reflects suburban isolation typical of Grand Prairie's car-dependent footprint.

AI analysis · Updated 22 days ago

Property Details

Account #
28058510010010000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Mid-Rise
Construction
D-WOOD FRAME
Quality
GOOD
Condition
GOOD
Stories
4
Gross Building Area
428,147 SF
Net Leasable Area
302,432 SF
Neighborhood
UNASSIGNED
Last Sale
December 19, 2022
Place ID
ChIJmahUOi2JToYRpLpdP3U-pkQ
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
BES GRAND CROSSING FUND &
Mailing Address
XIII LLC
NORTHBROOK, ILLINOIS 600627924
Property Notes

No notes yet

Rental Performance

AXIS GRAND CROSSING is holding rents flat with widening concessions to move inventory. Asking rents averaged $1.6M across the portfolio, with 2-bedrooms ($1.9M) outperforming 1-bedrooms ($1.5M) relative to market benchmarks of $1.5M and $1.9M respectively. The property is currently offering 4–6 weeks free on 12+ month leases—an aggressive incentive—alongside a $250 move-in bonus for select employer groups, signaling weak absorption with 11 units (3.4%) still available. Recent lease comps from March 2026 show 1-bedrooms clustering at $1.4–$1.5M with one outlier at $1.7M, suggesting either mixed quality within the unit type or pricing variability; insufficient historical data prevents velocity assessment.

AI analysis · Updated 9 days ago
Submarket Rent Growth
📊 Nearby properties
Vacancy Trend
📊 RentCast zip-level data
Submarket Rent/SF
$1.91/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Asking Rent Range

Min/avg/max asking rents from property website

Concession Trend (Weeks Free)

Available Units Over Time

Latest Scrape (Mar 24, 2026)

Rent Range
$1,430 – $1,920
Avg: $1,627
Available
13 units
Concessions
Up to 6 weeks free

Fees

Application: 75 Admin: 150 Pet Deposit: 350 Pet Rent Monthly: 25

Concession Details

  • Lease for 12 Months or More and Receive 4–6 Weeks Free
  • $250 Move-In Bonus for Educators, Healthcare, Government & Select Employers
🏠 11 active listings | 1BR avg $1,494 (mkt $1,514 ↓1% ) | 2BR avg $1,885 (mkt $1,879 ) | 3BR avg $0 (mkt $2,278 ↓100% ) | Trend: ↑ 10.7%
Unit Beds Baths Sqft Rent Status Listed Days
2BR 2 1,223 $1,920 Active Mar 24
Mar $1,920
2BR 2 1,127 $1,870 Active Mar 24
Mar $1,870
2BR 2 1,166 $1,865 Active Mar 24
Mar $1,865
1BR 1 849 $1,720 Active Mar 24
Mar $1,720
1BR 1 817 $1,490 Active Mar 24
Mar $1,490
1BR 1 722 $1,485 Active Mar 24
Mar $1,485
1BR 1 776 $1,470 Active Oct 24 165
Jun $1,425 Oct $1,470 (↑3.2%)
1BR 1 673 $1,435 Active Mar 24
Mar $1,435
1BR 1 776 $1,430 Active Mar 24
Mar $1,430
1BR 1 776 $1,430 Active Mar 24
Mar $1,430
Cosmopolitan 3BR 2 1,930 Active Mar 24
One-Bedroom (A6) 1BR 1 817 Inactive Mar 24
One-Plus Bedroom (A8) 1BR 1 849 Inactive Mar 24
Two-Bedroom (B2) 2BR 2 1,127 Inactive Mar 24
Rental Notes

No notes yet

Demographics

Affordability headwind in affluent immediate submarket; demand dependent on 3-mile ring stabilization. The 1-mile radius supports the $1.6K rent with a 26.9% affordability ratio and skewed income distribution (44.4% earning $100K+), but this micro-market is undersized at 2.3K households. The 3-mile ring—the true demand generator at 33.7K households—offers better affordability (24.5%) and stronger high-income concentration (38.0% above $100K), yet median income drops to $84.0K versus $85.0K immediately around the property. The 5-mile radius shows material income degradation to $75.2K median with a 25.9% affordability ratio, signaling the property's rent is increasingly stretched at expanded distances. Renter concentration hovers 42–45% across all rings, providing stable occupancy demand, but the property is priced for the smaller, wealthier 1- and 3-mile submarkets rather than the broader 5-mile trade area.

AI analysis · Updated 9 days ago

1-Mile Radius

Population
6,904
Households
2,276
Avg Household Size
3.2
Median HH Income
$84,983
Median Home Value
$260,419
Median Rent
$1,907
% Renter Occupied
45.5%
Affordability
26.9% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
102,474
Households
33,666
Avg Household Size
3.12
Median HH Income
$84,003
Median Home Value
$245,437
Median Rent
$1,717
% Renter Occupied
42.7%
Affordability
24.5% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
245,676
Households
80,336
Avg Household Size
3.1
Median HH Income
$75,173
Median Home Value
$243,852
Median Rent
$1,620
% Renter Occupied
45.6%
Affordability
25.9% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 2 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix

Data integrity issue prevents reliable analysis. The unitmix totals only 1 unit against a 322-unit property, while listingsby_bedroom shows just 11 units across all types. This suggests the dataset captures only a small sample—likely current market listings rather than the full inventory—making any conclusions about property composition, rent progression, or market positioning premature. Request complete unit inventory data and full rent roll before proceeding with investment underwriting.

AI analysis · Updated 9 days ago

Estimated from 1 listed units (0.3% of 322 total)

1BR 1 units
Unit Mix Notes

No notes yet

Amenities

Pet Policy

Pet Friendly, Pet Inclusive. Partners with PetScreening to reduce breed and weight restrictions. Includes two gated pet parks and Paw Spaw pet wash. Maximum 2 pets. Pet rent: $25 per pet/month. Pet one-time fee: $350 per pet (nonrefundable). Pet deposit: Refundable only if required by screening. Maximum weight: 80 pounds. Breed restrictions: German Shepherd, American Pit Bull Terrier, Husky, Doberman, Mastiff, Malamute, Presa Canario, Karelian Bear Dog, Great Dane, Rottweiler, American Staffordshire Terrier, Staffordshire Bull Terrier, American Bulldog, Wolf Hybrids, Saint Bernard, Chow Chow, and Akita.

Amenities Notes

No notes yet

Appraisal History

Appraisal Snapshot – Single Data Point Limits Trend Analysis

The 2025 appraisal of $72.0M reflects $223.6K per unit for a recently stabilized asset (2021 delivery), with a 4.0% YoY appreciation modest for a luxury class-A property in the current rate environment. The improvement-to-land ratio of 93:7 is typical for new construction and offers minimal redevelopment upside; value extraction depends entirely on operational performance rather than land repositioning. Without prior-year appraisals, we cannot assess whether 4.0% growth represents market momentum or catch-up to baseline valuation post-construction.

AI analysis · Updated 22 days ago
Year Total Value Change
2025 $72,000,000 +4.0%
Appraisal Notes

No notes yet

Google Reviews

Rating trajectory masks underlying operational gaps. The 5.0 average over the last six months obscures a bimodal distribution: 220 five-star reviews concentrated among recent residents praising leasing staff (Jasmine, Karen), offset by 27 one-star reviews citing parking constraints, non-functional security cameras, and initial leasing call rudeness. The property excels at move-in experience and day-to-day management responsiveness but shows systemic failures in infrastructure (parking, security) that emerge only after occupancy. This pattern—enthusiastic short-term sentiment masking resident friction over months—suggests management prioritizes lease conversion over long-term satisfaction, a red flag for retention and renewal economics on a 322-unit asset.

AI analysis · Updated 1 day ago

Rating Distribution

5★
220 (86%)
4★
2 (1%)
3★
4 (2%)
2★
2 (1%)
1★
27 (11%)

255 reviews total

Rating Trend

Reviews

nene will ★★★★★ Feb 2026
Luis O. Figueroa ★★★★★ Dec 2025

We recently moved into this apartment complex and everything has been wonderful. From our first tour to move-in day, the communication and professionalism were outstanding. We’re extremely happy with the amenities, the staff, and the overall experience. So glad we chose to make this our new home! Jasmine and the front office were amazing! They made sure we had a smooth transition and that we are happy with our new place!

Owner response · Dec 2025

Hi Luis, thank you for sharing your positive experience! We're delighted to hear that your move-in process was smooth and that you're enjoying the amenities and service. Jasmine and the team are committed to providing excellent service, and your feedback is greatly appreciated. Welcome to your new home!

Twyla Payne ★★★★★ Local Guide Nov 2025

Karen De Aquino, is amazing she's sincere and goes above and beyond to assist in any way. Thank you so much for sincerely caring about my husband and I. Jasmine Harden is polite and we appreciated her patience. Ronicka Thomas thanks for always acknowledging us. Rocio Juarez, thanks for your understanding and kind the words. Thanks for tolerating us and laughing at the hubbies dry humor. It has been a pleasure since we first moved in 2022, when the Axis was called the Alta Grand Crossing. We thank you for the experience. Twyla Payne-Eurey and Carlton Eurey

Owner response · Nov 2025

Hi Twyla, thank you for sharing your wonderful experience with our team! We're delighted to hear that Karen, Jasmine, Ronicka, and Rocio have made your time with us enjoyable. Your kind words mean a lot, and we're grateful to have you and Carlton as part of our community.

Ibrahim ★★★★★ Nov 2025

Owner response · Nov 2025

Hi Ibrahim, thank you for your 5-star rating! We're glad to know you had a positive experience with us.

Reymundo Correa ★★★★★ Nov 2025

This is lovely place to live , everything works , the gym is pretty nice, and the management is very friendly and efficient, I have no issues , the place is one of the best apartments I have live on

Owner response · Nov 2025

Hi Reymundo, thank you for your wonderful feedback! We're delighted to hear that you're enjoying your living experience and that our team has been able to meet your expectations. Your satisfaction is important to us, and we appreciate you taking the time to share your thoughts.

Showing 5 of 255 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet