BYRON BAY AT THE SOUND

9707 HARPERS LN, DALLAS, TX, 75019

APARTMENT (BRICK EXTERIOR) Mid-Rise 262 units Built 2018 4 stories ★ 4.3 (4 reviews) 🚶 18 Car-Dependent 🚌 0 No Nearby Transit 🚲 28 Somewhat Bikeable

$54,350,000

2025 Appraised Value

↓ 0.3% from prior year

BYRON BAY AT THE SOUND – EXECUTIVE SUMMARY

The property presents a classic value-trap: Class A 2018 vintage asset with deteriorating occupancy fundamentals masking operational or market-demand issues. Appraised at $54.4M ($207.3K/unit) against a 4.96% cap rate—51 bps above submarket—Byron Bay trades at a discount that reflects material occupancy drag (17.9% vacancy) rather than pricing power. Leasing velocity has collapsed; available units surged to 18% by March 2024 while concessions evaporated, yet asking rents declined on renewals, signaling demand cliff rather than temporary softness. The demographic profile supports upmarket renters within the 3-mile radius ($127.1K median income, 59.7% earning $100K+), but location fundamentals severely misalign with rent positioning: Walk Score of 18 and zero transit access contradict $2.1K monthly rents typical of urban/transit-adjacent markets, suggesting either tenant profile mismatch or overpriced positioning relative to true comps. Sparse Google reviews (n=4) with one substantive 2-star complaint from 2023 hint at unresolved operational red flags; minimal recent engagement offers no confidence in stabilization trajectory.

Recommendation: Pass. The occupancy collapse, deteriorating lease economics, and locational/pricing misalignment outweigh Class A physical condition. Without clear operational improvement path or meaningful cap rate compression opportunity, this trades as a speculative turnaround rather than core acquisition.

AI overview · Updated 8 days ago
Abstract Notes

No notes yet

Luxury apartments in a master-planned community

Byron Bay is part of Apartments at The Sound, a distinguished collection of luxury apartments in a lakeside master-planned community called the Billingsley Collection. The community features floor-to-ceiling windows overlooking the lake, expansive balconies, patios, and yards, marble countertops, built-in desks, coffee bars, and mudrooms.

Byron Bay At The Sound: Class A asset with minimal value-add opportunity. The 262-unit, 2018-built property shows premium finishes across sampled units—hardwood flooring, contemporary pendant and under-cabinet lighting, fresh paint—with recent renovations in 2020–2021. Exterior and amenity photography reveal strong architectural design (waterfront promenade, modern mixed-use setting, upscale co-working space with industrial-chic finishes) and excellent physical condition. Limited interior unit data precludes assessment of kitchen/bathroom quality or renovation consistency across the full portfolio, but available evidence suggests this is stabilized Class A rather than value-add play.

AI analysis · Updated 22 days ago

/

AI Analysis

Location fundamentals severely misaligned with rent positioning. A Walk Score of 18 and zero transit access classify this as deeply car-dependent, yet the property commands $2.1K average monthly rent—pricing typical of urban or transit-adjacent submarkets. The Bike Score of 28 offers minimal alternative mobility. Without nearby amenities data to offset transportation constraints, this location profile suggests either overpriced positioning relative to peer comps or a mismatch between target tenant profile (likely auto-dependent workforce) and unit economics. Warrant immediate comp analysis on walk/transit scores within the $2.0–2.2K rent band.

AI analysis · Updated 22 days ago
Distance Name Category
📍 15.5 miles from Downtown Dallas
Map Notes

No notes yet

Construction Pipeline: Zero near-term supply risk. With 0.0% pipeline penetration and no active construction in the submarket, BYRON BAY faces no competitive headwinds from new deliveries. However, deteriorating vacancy trends suggest demand-side weakness rather than supply-side relief—occupancy pressure will need to resolve through market normalization or operational improvements, not supply constraint.

AI analysis · Updated 22 days ago
🏗️ 0 permits within 3 mi
0% pipeline

No multifamily construction permits found within 3 miles

Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

Byron Bay at the Sound trades at a 4.96% cap rate—51 basis points above the 4.45% submarket average—despite being a 2018-vintage asset with a 50.0% expense ratio. The 17.9% vacancy rate is the outlier: at market occupancy (assumed ~95%), NOI per unit of $10.3K would compress further, suggesting either significant operational drag or temporary market softness. At $254.5K/unit submarket pricing, the $54.35M appraised value implies ~$207.5K/unit, positioning this as a value-add play rather than stabilized comparable. The 50 basis point yield cushion reflects real occupancy risk or below-market rents; resolution of either justifies the discount, but without clear path to 95%+ stabilization, the property remains speculative.

AI analysis · Updated 8 days ago

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
Sale $/Unit
Value YoY
-0.3%
Implied Cap Rate
4.96%
Est. Cap Rate

Operating Income

Gross Potential Rent
$6,561,595/yr
Est. Vacancy
17.9%
Submarket Vac.
4.9%
Eff. Gross Income
$5,387,069/yr
OpEx Ratio
50%
Est. NOI
$2,693,535/yr
NOI/Unit
$10,281/yr

Debt & Taxes

Taxes/Unit
$5,186/yr
Est. DSCR

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
4.45%
Price/Unit Benchmark
$254,524
Rent/SF
$2.22/sf
Financial Estimates Notes

No notes yet

Property Summary

Byron Bay at the Sound is a 262-unit, 238.2K SF mid-rise apartment community built in 2018 with wood-frame construction and brick exterior, achieving Very Good quality and Excellent condition ratings. The 4-story property delivers 222.2K SF of net leasable area with premium finishes including floor-to-ceiling windows, marble countertops, built-in desks, and private outdoor space (balconies, patios, yards). Located in the Billingsley Collection master-planned community in Dallas with lakeside positioning, though the property's walk score of 18 reflects car dependency typical of suburban Dallas developments. Parking configuration and utility/pet policies are not specified in available data.

AI analysis · Updated 22 days ago

Property Details

Account #
008466000H0010000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Mid-Rise
Construction
D-WOOD FRAME
Quality
VERY GOOD
Condition
EXCELLENT
Stories
4
Gross Building Area
238,218 SF
Net Leasable Area
222,214 SF
Neighborhood
UNASSIGNED
Last Sale
September 28, 2021
Place ID
ChIJtVqJvBIpTIYRs5k6I_jbKCY
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
THE NEIGHBORHOODS AT CW
Mailing Address
STE 770
DALLAS, TEXAS 752012588
Property Notes

No notes yet

Rental Performance

Leasing velocity has collapsed while concessions have tightened—a demand cliff. Available units spiked from 0 to 47 (18.0% of portfolio) between March 22–24, yet concessions fell from 4.3 weeks free to none offered, suggesting management is defending occupancy through availability rather than pricing power. Asking rents across all unit types track modestly above market benchmarks (1BR at $1.8K vs. $1.8K comp, 2BR at $2.7K vs. $2.6K comp), but the sharp inventory build with simultaneous concession withdrawal indicates recent lease expirations are outpacing new move-ins. Recent lease activity (20 units on 3/24) skews heavily 1BR-weighted with rents clustering $1.7K–$1.9K, well below the $2.0K trailing average, confirming downward pressure on renewal rates.

AI analysis · Updated 9 days ago
Submarket Rent Growth
📊 Nearby properties
Vacancy Trend
Deteriorating
📊 RentCast zip-level data
Submarket Rent/SF
$2.22/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Asking Rent Range

Min/avg/max asking rents from property website

Concession Trend (Weeks Free)

Available Units Over Time

Latest Scrape (Mar 24, 2026)

Rent Range
$1,654 – $3,228
Avg: $2,087
Available
47 units
🏠 47 active listings | 1BR avg $1,830 (mkt $1,775 ↑3% ) | 2BR avg $2,720 (mkt $2,570 ↑6% ) | 3BR avg $3,192 (mkt $3,174 ↑1% ) | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
3BR 2 1,757 $3,228 Active Mar 24
Mar $3,228
3BR 2 1,757 $3,174 Active Mar 24
Mar $3,174
3BR 2 1,757 $3,174 Active Mar 24
Mar $3,174
2BR 2 1,754 $3,038 Active Mar 24
Mar $3,038
2BR 2 1,194 $2,776 Active Mar 24
Mar $2,776
2BR 2 1,194 $2,711 Active Mar 24
Mar $2,711
2BR 2 1,188 $2,706 Active Mar 24
Mar $2,706
2BR 2 1,188 $2,706 Active Mar 24
Mar $2,706
2BR 2 1,204 $2,705 Active Mar 24
Mar $2,705
2BR 2 1,194 $2,700 Active Mar 24
Mar $2,700
2BR 2 1,204 $2,597 Active Mar 24
Mar $2,597
2BR 2 1,117 $2,540 Active Mar 24
Mar $2,540
1BR 1 843 $2,141 Active Mar 24
Mar $2,141
1BR 1 844 $2,032 Active Mar 24
Mar $2,032
1BR 1 895 $2,013 Active Mar 24
Mar $2,013
1BR 1 788 $2,012 Active Mar 24
Mar $2,012
1BR 1 758 $1,964 Active Mar 24
Mar $1,964
1BR 1 766 $1,922 Active Mar 24
Mar $1,922
1BR 1 866 $1,909 Active Mar 24
Mar $1,909
1BR 1 758 $1,900 Active Mar 24
Mar $1,900
1BR 1 788 $1,890 Active Mar 24
Mar $1,890
1BR 1 788 $1,890 Active Mar 24
Mar $1,890
1BR 1 758 $1,890 Active Mar 24
Mar $1,890
1BR 1 758 $1,890 Active Mar 24
Mar $1,890
1BR 1 866 $1,890 Active Mar 24
Mar $1,890
1BR 1 866 $1,890 Active Mar 24
Mar $1,890
1BR 1 737 $1,865 Active Mar 24
Mar $1,865
1BR 1 740 $1,851 Active Mar 24
Mar $1,851
1BR 1 758 $1,846 Active Mar 24
Mar $1,846
1BR 1 866 $1,841 Active Mar 24
Mar $1,841
1BR 1 753 $1,782 Active Mar 24
Mar $1,782
1BR 1 740 $1,782 Active Mar 24
Mar $1,782
1BR 1 740 $1,782 Active Mar 24
Mar $1,782
1BR 1 740 $1,777 Active Mar 24
Mar $1,777
1BR 1 655 $1,757 Active Mar 24
Mar $1,757
1BR 1 685 $1,747 Active Mar 24
Mar $1,747
1BR 1 655 $1,728 Active Mar 24
Mar $1,728
1BR 1 655 $1,728 Active Mar 24
Mar $1,728
1BR 1 655 $1,728 Active Mar 24
Mar $1,728
1BR 1 655 $1,722 Active Mar 24
Mar $1,722
1BR 1 674 $1,712 Active Mar 24
Mar $1,712
1BR 1 674 $1,712 Active Mar 24
Mar $1,712
1BR 1 655 $1,707 Active Mar 24
Mar $1,707
1BR 1 655 $1,707 Active Mar 24
Mar $1,707
1BR 1 674 $1,687 Active Mar 24
Mar $1,687
1BR 1 674 $1,687 Active Mar 24
Mar $1,687
1BR 1 655 $1,654 Active Mar 24
Mar $1,654
Rental Notes

No notes yet

Demographics

The property's $2.1K monthly rent is well-supported by the immediate 1-mile submarket (93.9% renter-occupied, $113.7K median HHI, 18.3% affordability ratio), but this represents a micro-urban core likely dependent on limited foot traffic and nearby employment. The 3-mile radius reveals the true demand engine: 54.8% renter concentration, $127.1K median income with 59.7% of households earning $100K+, and the lowest affordability ratio (17.9%), indicating affluent renters actively choosing rental over ownership—a bullish signal for pricing power. However, demand breadth concerns emerge at the 5-mile ring, where renter concentration jumps to 63.7% but median income drops to $115.5K and affordability ratio widens to 18.8%, suggesting the submarket transitions from affluent-renter coastal dynamics to workforce/mixed-income suburban character. The income skew is decidedly upmarket: 54% of 1-mile households earn $100K+, versus only 17.6% earning below $50K, positioning this as a luxury/upper-middle rental play with limited affordability buffer below the median household.

AI analysis · Updated 22 days ago

1-Mile Radius

Population
2,678
Households
1,466
Avg Household Size
1.83
Median HH Income
$113,698
Median Home Value
$0
Median Rent
$1,737
% Renter Occupied
93.9%
Affordability
18.3% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
76,573
Households
30,387
Avg Household Size
2.57
Median HH Income
$127,073
Median Home Value
$465,777
Median Rent
$1,891
% Renter Occupied
54.8%
Affordability
17.9% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
168,307
Households
70,424
Avg Household Size
2.46
Median HH Income
$115,544
Median Home Value
$447,437
Median Rent
$1,808
% Renter Occupied
63.7%
Affordability
18.8% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 1 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities Notes

No notes yet

Appraisal History

Appraisal Analysis: BYRON BAY AT THE SOUND

The property held flat at $54.4M in 2025 with a negligible 0.3% YoY decline, translating to $207.3K per unit—reasonable for a 2018 vintage asset but insufficient to confirm market strength without comparable comps. The land-to-total split of 2.1% is typical for multifamily and suggests minimal redevelopment optionality; value is entirely capitalized in the building. A single appraisal data point prevents assessment of longer-term trajectory, but the near-zero movement signals neither distress nor appreciation momentum.

AI analysis · Updated 22 days ago
Year Total Value Change
2025 $54,350,000 -0.3%
Appraisal Notes

No notes yet

Google Reviews

The 4.3 rating is artificially elevated by a minimal review sample (n=4) that masks operational red flags. The single 2-star review from July 2023—the property's only substantive negative feedback—cites unspecified but serious enough issues to override the property's "aesthetic and neighborhood" appeal, suggesting systemic problems (likely maintenance, management responsiveness, or resident quality-of-life factors) that a larger sample would likely expose. The three 5-star reviews lack detail, with two providing no commentary, limiting their diagnostic value. With no trend data available and sparse recent activity, this review profile suggests either low resident engagement or suppressed satisfaction—neither scenario supports the investment thesis for a 262-unit asset requiring transparent operational visibility.

AI analysis · Updated 22 days ago

Rating Distribution

5★
3 (75%)
4★
0 (0%)
3★
0 (0%)
2★
1 (25%)
1★
0 (0%)

4 reviews total

Rating Trend

Reviews

Sridhar Gandla ★★★★★ Local Guide Oct 2023
ashlyn gill ★★☆☆☆ Jul 2023 👍 8

I wish I could give this place more stars because of how much I love the aesthetic and the neighborhood. Here is the reality of my experience over the last 6 months of living here in case you are looking to move here I just want to be realistic. When I first moved in, I noticed several dead cockroaches on the floor, which should have been the red flag I took more seriously from day one. They came in to look at it right away, but did nothing to actually solve the issue. I have been dealing with issues with cockroaches and other bugs ever since. they have come in to spray probably five times and still the issue persists. They have advised that my only option is to essentially empty everything out of all of my drawers and cabinets throughout my entire unit and remove myself and my dog for four hours to do an intensive spray. I would aLao be responsible for doing a deep clean of everything even though it isn’t my fault. Unfortunately, that is not a realistic option for me. And ultimately they should’ve done that before I got here. Because of this infestation, I once left one of my trash bags on my patio so that I could take it out when I left my home later without attracting even more bugs. In the meantime, my account was charged $75 for doing this. Not only that there has been an issue with packages being stolen from the mail room where they have zero surveillance. I along with many of my neighbors have experienced things being stolen. The dog parks are not maintained, and therefore I would caution taking your dog there, as my dog has gotten sick a number of times from the lack of cleanup. Many aspects of my apartment were damaged upon move-in, which is surprising for such a new unit. Everywhere I turn, there are bugs, it has just made my living experience so uncomfortable. Once my lease ends, I will be moving out. So sad this has been my experience as I fell in love with the neighborhood when I toured it.

aravind reddy ★★★★★ Local Guide Jul 2023
Giovanna ★★★★★ Local Guide Mar 2023

I’ve been living at Byron Bay for almost a year now. I personally never had any complaints or issues in this building and have received great service from maintenance and the staff. The staff has been great! Specifically Natalie (manager), Ashley, Dontae and Mariah. The maintenance team is very sweet and the few maintenance requests I’ve had have been taken care of within 24 hours if not in the same day. I feel my neighbors are very respectful and mature and the parking is very easy. I’m about to start my second year at the complex and being able to walk around the lake and enjoy the amenities and restaurants is great. Highly recommend!

Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet