CEDAR LAKE APTS

7455 W CAMP WISDOM RD, DALLAS, TX

APARTMENT (BRICK EXTERIOR) Garden 196 units Built 2022 3 stories ★ 4.0 (62 reviews) 🚶 5 Car-Dependent 🚌 21 Minimal Transit 🚲 21 Somewhat Bikeable

$32,950,000

2025 Appraised Value

CEDAR LAKE APTS – EXECUTIVE SUMMARY

Cedar Lake presents a vintage-quality mismatch and operational credibility issue that outweigh attractive occupancy metrics. The 2022-built, $32.95M asset ($168.1K/unit) sits in an affluent 3-mile demographic pocket ($88.3K median HHI, 33.1% renter concentration) where the $1,479 rent achieves a reasonable 26.3% affordability ratio, but asking rents trail market by 120–220 bps (1BR at $1.36K vs. $1.53K comp), signaling soft pricing power or soft demand despite 2.0% vacancy. The 5.69% implied cap rate exceeds Dallas Class A benchmark by 100 bps, yet operational margins are already lean at 45% opex with no room for improvement—value creation depends entirely on market rent recovery, which the below-market lease data contradicts. Critical red flags: Google reviews reveal 17.7% 1-star concentration with documented operational failures (pest control, parking enforcement) and credibility questions around the 4.2 rating; photos show renovation-era finishes conflicting with 2022 build year and insufficient sample across 196 units; and a data discrepancy in unit inventory (9 reported vs. differing listing counts) prevents reliable rent-by-type analysis. Pass or deep-dive operational due diligence required—the property's upside is capped by car-dependent location (Walk Score 5), below-market rent trajectory, and demonstrated management execution gaps that will challenge both value-add and stabilized holding assumptions.

AI overview · Updated 7 days ago
Abstract Notes

No notes yet

PREMIER APARTMENTS

Welcome to Cedar Lakes Apartments, the premier apartment community in Dallas, TX! We offer beautifully designed and spacious 1 and 2-bedroom modern apartments, each featuring stylish finishes like granite counters and stainless steel appliances. Our apartments are the perfect place to call home for anyone looking for a luxurious living experience in a prime location.

Cedar Lake's 2022 construction year conflicts with observed finishes from the 2015–2018 renovation era, suggesting either substantial deferred maintenance or significant photo sampling bias toward original/partially updated spaces rather than current turnover units. The limited sample (6 photos across 196 units) provides insufficient visibility into renovation consistency—the mix of "fair" and "excellent" condition ratings indicates potential unit-to-unit variance. White quartz countertops and dark cabinetry with standard black appliances position this as Class B, though the lack of exterior, amenity, and full kitchen/bath documentation prevents assessment of curb appeal or value-add ROI potential. Recommend comprehensive unit audit across all building types (garden vs. mid-rise) to quantify renovation penetration and identify whether this is a value-play or well-maintained asset.

AI analysis · Updated 22 days ago

/

AI Analysis

Location severely constrains value creation and tenant quality. Cedar Lake's walk score of 5 and transit score of 21 position it in the bottom quintile of urban multifamily—tenants are entirely car-dependent with minimal public transit access. At $1,479/month, rents don't command the premium warranted by car dependency (typically 15–25% discount to walkable comparables), suggesting the property is either overpriced relative to its location or underperforming on NOI. The absence of nearby employment centers or high-density amenities limits appeal to younger renters and will compress both lease-up speed and retention. This asset profile is best suited for workforce or value-add tenants with stable employment nearby, not market-rate.

AI analysis · Updated 9 days ago
Distance Name Category
📍 12.1 miles from Downtown Dallas
Map Notes

No notes yet

Pipeline supply poses minimal competitive threat: 2 units represent just 1.0% of Cedar Lake's 196-unit inventory, indicating negligible market dilution. The two nearby projects—one at early permitting stage (filed 2/2026) and another in inspection phase (filed 2/2024)—are geographically dispersed across different Dallas corridors (Wheatland Road vs. Mountain Creek Parkway), suggesting they serve distinct submarkets rather than direct competition. Timing is favorable; the staggered delivery schedule reduces concentrated supply pressure on occupancy and rent growth during any single lease-up cycle.

AI analysis · Updated 22 days ago
🏗️ 2 permits within 3 mi
1% pipeline
Distance Address Description Status Filed
1.3 mi 5595 MOUNTAIN CREEK PKWY Construction of 234 Units of Multifamily Housing with Gar... Inspection Phase Feb 27, 2024
1.5 mi 7100 W WHEATLAND RD QTEAM MEETING TBD A 90 unit apartment complex with leasin... Payment Due Feb 18, 2026
Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

Cedar Lake Apts trades at a 100bp premium to submarket despite stabilized fundamentals. The 5.69% implied cap rate sits well above the 4.69% Dallas metro Class A benchmark, suggesting either below-market pricing assumptions or quality discount relative to newer comparable properties. At $9.6K NOI per unit against a $191.2K submarket average, the property's implied value of $33.0M aligns with appraised value, leaving no valuation disconnect—but the 45% opex ratio is lean for a 2022 asset, indicating limited upside from operational improvement. The 2.0% vacancy reflects strong current occupancy, but absent explicit acquisition pricing, it's unclear whether the market is compensating for vintage (2022 supply headwind) or if the submarket cap rate reflects stale comps.

AI analysis · Updated 8 days ago

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
Sale $/Unit
Value YoY
Implied Cap Rate
5.69%
Est. Cap Rate

Operating Income

Gross Potential Rent
$3,479,196/yr
Est. Vacancy
2.0%
Submarket Vac.
2.1%
Eff. Gross Income
$3,409,612/yr
OpEx Ratio
45%
Est. NOI
$1,875,287/yr
NOI/Unit
$9,568/yr

Debt & Taxes

Taxes/Unit
$4,203/yr
Est. DSCR

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
4.69%
Price/Unit Benchmark
$191,152
Rent/SF
$1.87/sf
Financial Estimates Notes

No notes yet

Property Summary

Cedar Lake Apts is a 196-unit garden-style apartment community built in 2022 with wood-frame construction and brick exterior across three stories (186.1K SF gross, 153K SF NLA). The property features mid-to-upper finishes—granite counters, stainless steel appliances, resort pool, and fitness center—reflecting its "good" quality and excellent condition rating. Parking type is not specified. Located in Dallas with a walk score of 5, the property sits in a car-dependent area with a 4.0 Google rating; utility responsibility between owner and residents is unclear from available data.

AI analysis · Updated 22 days ago

Property Details

Account #
00868300030010000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
GOOD
Condition
EXCELLENT
Stories
3
Gross Building Area
186,100 SF
Net Leasable Area
153,000 SF
Neighborhood
UNASSIGNED
Last Sale
April 02, 2025
Place ID
ChIJJczSNxOPToYR-4UTMjzl9mo
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
PECOS HOUSING FINANCE
Mailing Address
CORPORATION
PECOS, TEXAS 797727505
Property Notes

No notes yet

Rental Performance

Cedar Lake's asking rents are tracking below market benchmarks—1BR at $1.36K vs. $1.53K market and 2BR at $1.84K vs. $1.86K market—while maintaining modest 2-week free rent concessions, suggesting soft demand or competitive positioning rather than market-rate strength. With only 4 active listings across 196 units (2.0% turnover), the property appears to be leasing up, though the limited historical pricing data prevents trend velocity assessment. Recent 1BR leases show volatility ($1.30K–$1.50K range over the past five months), indicating either mixed tenant quality or pricing experimentation rather than directional rent growth.

AI analysis · Updated 9 days ago
Submarket Rent Growth
📊 Nearby properties
Vacancy Trend
📊 RentCast zip-level data
Submarket Rent/SF
$1.87/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Concession Trend (Weeks Free)

Available Units Over Time

Latest Scrape (Mar 25, 2026)

Available
0 units
Concessions
Up to 2 weeks free

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:

Concession Details

  • Limited time offer: Receive 2 weeks free
🏠 4 active listings | 1BR avg $1,360 (mkt $1,529 ↓11% ) | 2BR avg $1,836 (mkt $1,855 ↓1% ) | Trend: ↓ 5.0%
Unit Beds Baths Sqft Rent Status Listed Days
2BR 2 972 $1,836 Active Mar 5 33
Mar $1,836
1BR 1 753 $1,502 Active Mar 5 33
Mar $1,502
1BR 1 640 $1,325 Active Mar 5 33
Mar $1,325
1BR 1 640 $1,254 Active Apr 12 725
Apr $1,254
2BR 2 972 $1,757 Inactive Nov 13 76
Nov $1,757
2BR 2 972 $1,669 Inactive Aug 21 85
Aug $1,669
2BR 2 972 $1,550 Inactive Nov 13 113
Nov $1,550
1BR 1 753 $1,428 Inactive Aug 11 95
Aug $1,428
1BR 1 640 $1,401 Inactive Nov 13 47
Nov $1,401
1BR 1 640 $1,333 Inactive Aug 21 85
Aug $1,333
1BR 1 640 $1,301 Inactive Jan 27 38
Jan $1,301
1BR 1 753 $1,264 Inactive Aug 21 197
Aug $1,264
Rental Notes

No notes yet

Demographics

Cedar Lake sits in an affluent micromarket that narrows significantly outward. The 1-mile radius shows a bifurcated income profile with 36.6% earning $50–75K and 36.5% earning $100K+, supporting the $1,479 rent at a 26.3% affordability ratio. However, the 3-mile ring escalates further—median HHI of $88.3K with 38.7% in the $100K+ brackets—suggesting Cedar Lake captures renters from a wealthier tier. The affordability compression reverses at 5 miles: median HHI drops to $76.1K, renter concentration jumps to 43.0%, and income distribution flattens. This signals Cedar Lake's true demand pool is the affluent 3-mile ring (33.1% renters, $88.3K median), not the workforce/suburban tier beyond; growth depends on retention of higher-income renters rather than broadening into lower-income cohorts.

AI analysis · Updated 9 days ago

1-Mile Radius

Population
4,847
Households
1,711
Avg Household Size
2.83
Median HH Income
$74,523
Median Home Value
$309,600
Median Rent
$1,631
% Renter Occupied
30.7%
Affordability
26.3% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
58,306
Households
18,418
Avg Household Size
3.08
Median HH Income
$88,259
Median Home Value
$277,512
Median Rent
$1,849
% Renter Occupied
33.1%
Affordability
25.1% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
203,588
Households
67,593
Avg Household Size
3.05
Median HH Income
$76,073
Median Home Value
$239,531
Median Rent
$1,630
% Renter Occupied
43.0%
Affordability
25.7% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 1 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix

Unit Mix Concern: Critical Data Gaps Prevent Proper Analysis

The provided listings capture only 4 of 196 units (2.0%), making any statistical inference unreliable. The unitmix object reports 9 total units (6 one-BR, 3 two-BR) but listingsby_bedroom shows different counts (3 one-BR, 1 two-BR), creating a material discrepancy that must be reconciled before proceeding. Without occupancy status, lease rates, or a complete unit inventory by type, we cannot assess concentration risk, rent progression across the product, or demographic fit. Request full lease roll and current unit schedule before underwriting.

AI analysis · Updated 9 days ago

Estimated from 9 listed units (4.6% of 196 total)

1BR 6 units
2BR 3 units
Unit Mix Notes

No notes yet

Amenities Notes

No notes yet

Appraisal History

Cedar Lake Apts shows a current appraised value of $168.1K per unit ($32.95M ÷ 196 units), with improvements representing 97.8% of total value—a land-light structure typical of new construction. The negligible land basis ($734K or 2.2% of value) indicates minimal redevelopment optionality; value creation depends entirely on operating performance and market rent growth. With only one appraisal in the dataset, no trend analysis is possible, though the 2025 valuation timing suggests this is a recent acquisition or refinance.

AI analysis · Updated 22 days ago
Year Total Value Change
2025 $32,950,000
Appraisal Notes

No notes yet

Google Reviews

Rating trajectory and review authenticity concerns undermine investment confidence. While the 4.2 rating over the last six months shows modest improvement, 17.7% of all reviews are 1-star, concentrated around operational failures (pest control, payment portal fees at $50, parking enforcement) and management credibility. Multiple recent 1-star reviews explicitly question the authenticity of the 39 five-star reviews, citing suspicious patterns and alleged review deletion—a red flag for investor due diligence. Positive reviews heavily spotlight two leasing staff members (Gracie, LaToya) rather than systemic property management, suggesting the 4.0+ rating may reflect sales-stage experience rather than resident satisfaction post-move. The pest infestation mention and unresolved parking conflict point to operational gaps that could affect retention and pricing power.

AI analysis · Updated 7 days ago

Rating Distribution

5★
39 (72%)
4★
0 (0%)
3★
1 (2%)
2★
3 (6%)
1★
11 (20%)

54 reviews total

Rating Trend

Reviews

Lilia Gonzalez ★★★★★ Feb 2026

I highly recommend Cedar Lakes. Management & Maintenance are amazing, always on time when needed, and even over the weekends. The management is always keeping up residents, maintaining it clean as possible and safe for all residents. I have zero complaints. I will for sure be releasing for the 3rd time.

Owner response · Feb 2026

Thank you so much for the kind words, Lilia! We’re thrilled to hear that you’ve been able to rely on our team for consistent, dependable service, even when the office is closed for the weekend. Creating a clean, comfortable community is always a top priority for us, and it truly means a lot to know our efforts are making a difference. Thank you for continuing to choose Cedar Lakes year after year, and for the five-star recommendation. We’re grateful to have you as part of the community!

makeithappenhow ★★★★★ Nov 2025

Thank you to the Cedar Lakes staff for my time there. Special thanks to Sarah M. for always being a true working professional! Take care and I wish you all the best!!

Owner response · Nov 2025

We’re so glad to hear you had a great experience at Cedar Lakes Apartments and that Sarah made such a positive impact during your time here! We wish you all the best in your next chapter!

Susana Cruz ★★★★★ Oct 2025

It’s been a blessing being here. The management team has been very helpful. Thank you, LaToya. The process is right along with the amenities. Please give them a chance.

Owner response · Oct 2025

Thank you for sharing your experience, Susana! We’re so happy to hear that living at Cedar Lakes has been such a positive experience for you. Our team works hard to provide great service and a welcoming community, and it’s wonderful to know that’s been reflected during your time with us. We truly appreciate your five-star recommendation!

Edwin Garcia ★★★★★ Local Guide Oct 2025

Thank you so much Latoya for showing us around. If things go as planned we will be moving here soon and Cedar Lakes is our top choice. The property is beautiful and amenities are exactly what we are looking for. Again thank you Latoya!

Owner response · Oct 2025

Hi Edwin! We’re thrilled to hear that Cedar Lakes is at the top of your list and that you enjoyed touring with Latoya. We appreciate you considering Cedar Lakes as your future home and hope to officially welcome you soon!

Samantha Melo ★☆☆☆☆ Local Guide Oct 2025

I am skeptical about the authenticity of these 5-star reviews. Notably, the visitors' parking is often unoccupied, and when it is, residents occupy the spaces, leaving no parking for actual visitors. Furthermore, despite being a 'no smoking community,' my building consistently smells like marijuana. The premises have an ant infestation, with ants present in my bathroom and closet due to improper caulking of the sprinklers. I have encountered two scorpions in my apartment, and there are also tarantulas and giant spiders present. I am frustrated with the frequency of pest control calls. Additionally, management requires trash to be placed outside by 7 pm, but collection occurs as late as 2 am, attracting ants and resulting in violation notices. The WiFi connectivity is intermittent. I would advise potential residents to explore alternative options.

Owner response · Oct 2025

Hi Samantha, are you sure you’re leaving a review for the correct community? Unfortunately, we don’t have any record of a resident or visitor by your name at Cedar Lakes. If you are in fact living here, please reach out to our leasing office so we can confirm your information and ensure you’re added to the appropriate lease agreement. This will also allow us to properly address any service requests or concerns related to your experience within our community. We value your feedback and would love to evaluate how we can improve your overall experience.

Showing 5 of 54 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet