1900 N BECKLEY AVE, DALLAS, TX
$42,000,000
2025 Appraised Value
↑ 0.0% from prior year
The property's operational collapse under new management presents acute near-term distress risk that masks underlying structural challenges. While the 2020-vintage, 258-unit mid-rise is physically sound with $42.0M appraised value ($162.8K/unit) and a stabilized 4.2% cap rate, Google reviews have cratered from 4.0 to 2.5 over six months following a management transition, with 74 of 277 recent reviews citing leasing dysfunction, maintenance delays, pest infestation, and security failures—signaling material resident turnover exposure. Rental data reveals severe market misalignment: asking rents of $1.15K trail submarket comps by 38.1%, the property shows zero availability yet only 1 active listing (data integrity red flag), and the wider submarket has contracted 35.0% YoY, suggesting demand deterioration beyond temporary operational issues. Demographics show the immediate 1-mile radius is affordability-constrained (28.8% rent-to-income; $38.4K median HI), while the 3-mile core supports stronger demand ($74.9K median HI; 69.3% renter-occupied), but the property's car-dependent location (Walk Score 44) limits pricing power and tenant quality upside. The 49-unit near-term pipeline (19.0% of units) adds supply pressure, though permitting delays may slow delivery.
Read: Watch-list with operational off-ramp. The management failure appears fixable via RPM reinstatement or seasoned replacement, and the 2020 physical plant offers minimal deferred maintenance; however, acquire only if rent roll and lease-up data clarify the 38% pricing gap and substantiate that the submarket contraction is temporary—not structural. Pass if the rental data confirms actual market rents have fallen and the 1-mile affordability crisis constrains unit economics at normalized management.
No notes yet
SKYLINE TRINITY positions as a Class A asset with minimal value-add upside. The 2020-built, 258-unit mid-rise shows 13 units rated excellent and 16 good across the 60-photo sample, with fresh paint observed in 11 photos and modern slab cabinetry/stainless steel appliances evident in analyzed kitchens. Resort-style amenities (salt water pool with spa, contemporary fitness center with geometric tile flooring, wooden pergolas) and in-unit W/D in 17 sampled units reflect stabilized, market-rate finishes rather than renovation opportunity. The lone "poor" condition rating and 5 "fair" observations suggest isolated maintenance issues rather than systemic deferred maintenance, and the podium garage/urban park setting in Dallas support strong operational positioning—leaving limited margin for physical improvement-driven returns.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location Profile Misaligned with Rent Positioning
The property's car-dependent walk score (44) and limited transit (44) severely constrain tenant appeal beyond price-conscious renters with personal vehicles. At $1.15K/month, SKYLINE TRINITY is pricing for workforce housing, yet lacks the transit access or walkable amenities that would justify premium positioning or attract transit-dependent young professionals. The bikeable score (50) offers minimal differentiation in a Dallas market where car dependency is standard. Immediate competitive risk exists if supply tightens in transit-rich submarkets, as this location's isolation to employment centers and urban amenities will compress pricing power.
No notes yet
The 49-unit pipeline represents 19.0% of SKYLINE TRINITY's 258-unit inventory, creating material competitive pressure in the near term. However, permit activity is heavily weighted toward early-stage filings (most dated Q4 2025–Q1 2026) with multiple projects in "Revisions Required" or "Payment Due" status, suggesting delayed timelines and reduced near-term delivery risk. Without unit counts per project or completion dates, the threat appears diffuse across multiple small infill sites rather than concentrated competitor delivery, but execution risk on permitting could accelerate supply if remedied. Geographic dispersion across five different Dallas zip codes (75208, 75215, 75203, 75206, 75216) indicates the pipeline is submarket-wide pressure rather than direct adjacency to this property.
| Distance | Address | Description | Status | Filed |
|---|---|---|---|---|
| 0.8 mi | 909 E COLORADO BLVD | New construction multifamily. | Inspection Phase | Feb 04, 2025 |
| 0.8 mi | 1111 N MADISON AVE | QTEAM MEETING 10.22.2025 New construction of a 4 unit condo | Inspection Phase | Aug 18, 2025 |
| 0.9 mi | 701 N LANCASTER AVE | New construction 16 condos | Payment Due | Oct 25, 2023 |
| 1.1 mi | 719 N ZANG BLVD | New Construction multi family apartment | Inspection Phase | Apr 11, 2023 |
| 1.1 mi | 400 N LANCASTER AVE | New construction of 16 unit multifamily. | Inspection Phase | Jan 28, 2025 |
| 1.2 mi | 312 N LANCASTER AVE | New Construction 16 Multifamily | Payment Due | Jan 19, 2023 |
| 1.3 mi | 911 E 8TH ST | QTEAM MEETING 6.5.2025 - 20 unit new construction multifa... | Payment Due | May 16, 2025 |
| 1.3 mi | 117 W 8TH ST | A new construction of four units to include three single ... | Revisions Required | Sep 16, 2025 |
| 1.3 mi | 115 W 8TH ST | A new construction of four units to include three single ... | Revisions Required | Sep 16, 2025 |
| 1.3 mi | 111 W 8TH ST | A new construction of four units to include three single ... | Revisions Required | Sep 16, 2025 |
| 1.4 mi | 230 MELBA ST | NEW CONSTRUCTION IMPROVEMENTS FOR A (4) DWELLING UNIT, MU... | Inspection Phase | Jun 18, 2025 |
| 1.4 mi | 313 N BECKLEY AVE | QTeam Review, New Multifamily | Revisions Required | Jan 02, 2024 |
| 1.4 mi | 217 MELBA ST | Multifamily residential building with 99 units, 4 floors ... | Inspection Phase | Dec 02, 2024 |
| 1.5 mi | 504 W 9TH ST | New Construction of 9 condos | Inspection Phase | Jun 18, 2024 |
| 1.5 mi | 525 MELBA ST | QTEAM MEETING 8.4.2025 1:30PM To Build 5 (4 story) Condom... | Inspection Phase | Jun 23, 2025 |
| 1.5 mi | 416 W 9TH ST | New construction 8-unit townhomes | Revisions Required | Oct 07, 2024 |
| 1.6 mi | 419 W 10TH ST | QTEAM MEETING 11.6.2025 New Construction - multifamily -... | Inspection Phase | Sep 29, 2025 |
| 1.6 mi | 125 N ADAMS AVE | New Construction MF 9 condos | Inspection Phase | Jun 18, 2024 |
| 1.6 mi | 516 W 9TH ST | Multifamily Townhomes | Document Received | Mar 11, 2026 |
| 1.6 mi | 508 W 9TH ST | Multifamily Townhomes | Document Received | Mar 11, 2026 |
| 1.7 mi | 1510 E 11TH ST | Mixed-use residential and retail project with 204 units a... | Inspection Phase | Sep 29, 2021 |
| 1.8 mi | 820 VIOLA ST | New construction of 26 DWU, 3 story multifamily developme... | Revisions Required | Mar 10, 2025 |
| 1.9 mi | 2013 JACKSON ST | ***Manual Recreation*** 1906051126*** - New Multifamily C... | Inspection Phase | Jul 10, 2025 |
| 1.9 mi | 1405 SEEGAR ST | (7) four story townhomes. Site development including driv... | Revisions Required | Jun 12, 2025 |
| 2.0 mi | 713 W 12TH ST | NEW CONSTRUCTION, FOUR APARTMENTS TOTAL OF 1917 SQ. FT. | Revisions Required | Jun 18, 2024 |
| 2.1 mi | 3031 N HARWOOD ST | QTEAM MEETING 9.4.2025 3131 N Harwood For Office and 303... | Revisions Required | Jul 21, 2025 |
| 2.1 mi | 1900 S ERVAY ST | MANUAL CONVERSION: 1903061211 - EC, FS, FA, PL, ME, EL, G... | Inspection Phase | May 13, 2025 |
| 2.2 mi | 2220 S ERVAY ST | NEW GROUND UP MULTIFAMILY DWELLING, FIVE-STORY WITH 315 A... | Payment Due | Feb 12, 2025 |
| 2.2 mi | 210 W SUFFOLK AVE | 4-UNIT TOWNHOUSE DEVELOPMENT WITH THE SAME DESIGN AND LAY... | Revisions Required | May 13, 2025 |
| 2.2 mi | 1819 LEAR ST | PROJECT CONSIST OF (2) 5 UNIT 4-STORY NEW CONSTRUCTION TO... | Revisions Required | Nov 24, 2025 |
| 2.3 mi | 720 S GOOD LATIMER EXPY | Q Team Review New construction of a 21 level residential ... | Plan Review | Jan 31, 2023 |
| 2.3 mi | 2708 PARNELL ST | QTEAM MEETING TBD New Construction of 21 units of multifa... | Payment Due | Feb 18, 2026 |
| 2.3 mi | 2095 S HARWOOD ST | THE PROJECT CONSISTS OF NEW CONSTRUCTION IMPROVEMENTS FOR... | Payment Due | Jul 18, 2023 |
| 2.3 mi | 1919 S HARWOOD ST | QTEAM MEETING 1.29.2026 (1:30 PM) 4 story multifamily apa... | Revisions Required | Dec 29, 2025 |
| 2.3 mi | 2705 CLEVELAND ST | The 2705 Cleveland project is a multi-unit urban infill r... | Payment Due | Dec 22, 2025 |
| 2.3 mi | 1905 CORINTH ST | QTEAM MEETING 11.6.2025 (1:30 PM) Two four story multifam... | Revisions Required | Sep 19, 2025 |
| 2.3 mi | 510 W 10TH ST | QTEAM MEETING 6.4.2025 New construction of 24 unit multif... | Inspection Phase | May 12, 2025 |
| 2.4 mi | 3500 W COLORADO BLVD | QTEAM Add carports to multi-family project | Inspection Phase | Sep 29, 2025 |
| 2.4 mi | 2829 GOULD ST | The proposed work includes the construction of three-stor... | Revisions Required | Jun 26, 2025 |
| 2.4 mi | 952 S CORINTH ST RD | QTEAM MEETING 3.12.2026 (1:30 PM) - REFERENCE SITE PLAN #... | Revisions Required | Feb 20, 2026 |
| 2.4 mi | 2702 MCKINNEY AVE | 2700 McKinney - 21 Story Mixed Use Tower Including Retail... | Payment Due | Jun 09, 2022 |
| 2.5 mi | 2505 TURTLE CREEK BLVD | New construction of 20-story assisted living building wit... | Inspection Phase | Aug 06, 2024 |
| 2.6 mi | 1701 S MALCOLM X BLVD | Q-Team Review, new Construction of two-story structure co... | Inspection Phase | Nov 18, 2021 |
| 2.8 mi | 3201 MAIN ST | QTEAM MEETING 12.3.2025 - NOT USING SB840, CONFIRMED WITH... | Application About to Expire | Oct 16, 2025 |
| 2.8 mi | 2522 MERLIN ST | NEW CONSTRUCCION MULTIFAMILY | Additional Info Required | Mar 09, 2026 |
| 2.8 mi | 3555 DICKASON AVE | Q-Team Migrated NEW 4 LEVEL ABOVE GRADE GARAGE(1-3.5).LEV... | Payment Due | Mar 24, 2021 |
| 2.9 mi | 3608 SAN JACINTO ST | New residential townhomes | Inspection Phase | May 26, 2022 |
| 2.9 mi | 4501 AFTON ST | Residential use | Inspection Phase | Nov 23, 2021 |
| 3.0 mi | 1412 METROPOLITAN AVE | The proposed work includes the construction of 2 two-stor... | Inspection Phase | Sep 19, 2025 |
No notes yet
No notes yet
Skyline Trinity trades at a significant discount to market risk. The 4.2% implied cap rate sits 126 basis points below the Dallas metro submarket average of 5.5%, signaling either a stabilized, trophy-quality asset or pricing that doesn't reflect current market conditions. NOI per unit of $6.9K is solid for a 2020 vintage property, but without comparable benchmarks provided, the 50% opex ratio merits scrutiny—institutional Class A/B typically runs 35–45% in Dallas, suggesting either premium amenities/staffing or embedded inefficiencies. The $42M appraised value implies a $162.8K/unit valuation, trading at a 2.9% discount to submarket comps ($167.6K), consistent with a slight quality or location variance rather than distress.
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Computed from nearby properties within 3 miles of similar vintage
No notes yet
SKYLINE TRINITY is a 258-unit mid-rise apartment built in 2020 with wood frame construction and brick exterior across 4 stories. The 279.6K SF property achieves 204.6K SF of net leasable area and is classified in Good condition with Good quality finishes. Located in Dallas with a Walk Score of 44, the asset carries a 3.8 Google rating. Parking type, amenity details, and utility/pet policies are not specified in available records.
No notes yet
SKYLINE TRINITY is severely underperforming market: asking rents of $1.15K for 1-bedrooms trail submarket benchmarks by 38.1%, suggesting either distressed positioning or data collection error. The property shows zero availability across six consecutive snapshots (March 22–25), yet only 1 active listing and no concession activity, creating opacity around actual lease velocity and net effective rents. Recent rent history ($1.15K in September 2025 vs. $1.37K in January 2025) indicates either seasonal softness or downward pressure, while the submarket itself has contracted 35.0% year-over-year—a red flag for underlying demand deterioration in the asset's location.
Estimated from listed vacancies vs total units
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| 1BR | 1 | 819 | $1,150 | Active | Sep 20 | 199 | |
|
Jan $1,370
→
Sep $1,150
(↓16.1%)
|
|||||||
| Apt 3005 | 2BR | 2 | 1,247 | $2,416 | Inactive | Jun 22 | 413 |
| Apt 3021 | 1BR | 1 | 1,247 | $2,403 | Inactive | Sep 8 | 335 |
| Apt 4067 | 1BR | 1 | 1,009 | $2,234 | Inactive | Sep 4 | 339 |
| Apt 1062 | 2BR | 2 | 1,093 | $2,093 | Inactive | Jun 22 | 413 |
| Apt 4038 | 1BR | 1 | 800 | $1,575 | Inactive | Sep 8 | 335 |
| Apt 1014 | 1BR | 1 | 783 | $1,541 | Inactive | Jun 22 | 413 |
| Apt 2021 | 1BR | 1 | 630 | $1,493 | Inactive | Jun 22 | 411 |
| Apt 3034 | 1BR | 1 | 698 | $1,469 | Inactive | Sep 8 | 335 |
No notes yet
Affordability Crisis in Immediate Submarket; Strong Demand Signals Beyond. The 1-mile radius presents acute rent-to-income pressure at 28.8%, well above the 30% threshold, driven by a median household income of $38.4K supporting $1.15K monthly rent—a workforce housing market with 32.4% of households earning under $50K. However, the 3-mile radius (126K population, 69.3% renter-occupied) shows healthier 23.5% affordability on $74.9K median income and skews affluent (40.4% earn $100K+), suggesting the property captures both density-constrained renters and trade-up demand from a broader, higher-income catchment. The 5-mile expansion reveals further income normalization ($73.5K median) but declining renter concentration (62.1%), signaling suburban competition and ownership preference at scale—a risk for rent growth but confirmation that the 3-mile rental core is the primary demand driver.
Source: US Census ACS 5-Year Estimates (2023) · 3 tracts (1mi)
No notes yet
Critical data integrity issue: Unit mix totals only 10 units against 258 reported units, and listings data covers only 1 of 7 one-bedrooms. The provided dataset is incomplete and unreliable for analysis. A full unit-by-unit breakdown with rent rolls across all 258 units is required before drawing any conclusions on concentration, pricing, or market positioning. Request complete property financials and current lease schedule.
Estimated from 9 listed units (3.5% of 258 total)
No notes yet
No notes yet
Appraisal Summary – Skyline Trinity
The property held flat at $42.0M across the most recent appraisal period, translating to $162.8K per unit—a modest figure for a 2020 stabilized asset in the Dallas market. The improvement-to-land ratio of 83.3% to 16.7% reflects a fully built, low-density product with minimal redevelopment upside; any value creation must come through operational leverage rather than repositioning. The zero YoY movement warrants scrutiny: whether it reflects genuine market stability or underwriting conservatism post-acquisition should be tested against comparable sales and rent trends.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $42,000,000 | +0.0% |
No notes yet
Management transition has triggered rapid deterioration. The 6-month rating collapse from 4.0 to 2.5 coincides with a shift away from the prior RPM management team, with recent reviews (Feb 2026) overwhelmingly citing leasing office disorganization, unresponsive staff, and delayed maintenance response (AC unit pending parts for 9+ days post-report). Beyond operational issues, recurring complaints surface pest infestation (roaches in units/common areas), musty odors throughout the property, vehicle break-ins, and package theft—suggesting systemic maintenance and security failures beyond temporary staffing problems. The 1-star concentration (74 of 277 reviews) versus isolated 5-star praise for individual leasing agents (Augustine) indicates management/operational breakdown rather than property defect, but the scale and recency of complaints signals material value erosion and elevated resident turnover risk.
278 reviews total
Owner response · Feb 2026
Hi Shupon, Thank you for the five stars!
They are remodeling the complex and it’s coming out very nice. There was a little mix up on fees because I paid early and Phillips and the manager helped me solve my problem in under 10 minutes. Im very satisfied with my service this morning. It’s good to know that management cares.
Owner response · Feb 2026
Dear Destin, Thank you so much for your review and for taking the time to share your experience! We work hard at Skyline Trinity to meet expectations like yours and are happy to hear we hit the mark. If convenient, please let us know what you liked best!
Vivo acá hace aproximadamente 2 semanas desde la primera semana se reportó el aire acondicionado malo vinieron como a los 4 días dijeron que había que pedir una pieza y han pasado 5 días y ahora adentro está a 81 y el aire malo no dan solución, y huele demasiado a moho con la calentura se puso a oler feísimo acá hay moho y no vienen hacer nada . No recomiendo este lugar .
This has been one of the worst experiences I’ve had with an apartment complex. The management team clearly does not know what they’re doing. The application process is completely disorganized, and I was given wrong and inconsistent information about how to apply and what was required. Every time I spoke to someone, the answers changed. Manager Benjamin repeatedly said he would follow up and never did. I had to call multiple times just to try to get basic updates. It should not take constant chasing to get simple communication about an application. The lack of organization, accountability, and professionalism is extremely frustrating. If you’re considering applying here, be prepared for confusion, poor communication, and broken promises.
No notes yet
No notes yet