5940 FOREST PARK RD, DALLAS, TX, 752356415
$50,031,620
2025 Appraised Value
↑ 9.1% from prior year
🏘️ Community includes 2 DCAD parcels (343 total units)
This is a forced-disposition candidate masquerading as a stabilized asset. The property carries a $200.0M debt load against a $50.0M current appraisal (0.3x DSCR, $858K per unit against $215K per unit valuation), with a 12-year loan originated November 2016 now mature or imminently maturing—refinancing at current rates is operationally impossible. While the 2012-vintage, 233-unit asset commands a defensible 106 bps cap rate premium ($3.97% implied vs. 5.03% submarket) in an Medical District location with strong transit access, operational execution is deteriorating: asking rents have declined 2.5% YTD despite 18.3% submarket growth, and studio/1-bedroom rents are 9–24.5% below market comps, suggesting occupancy-driven pricing rather than rate leverage. Google reviews reveal a bimodal tenant satisfaction profile driven by management's aggressive fee extraction offsetting strong maintenance responsiveness—a churn signal for a workforce housing play dependent on cost-sensitive UTSW and Parkland workers. Near-term supply pressure (246-unit project 12–18 months from delivery) and a softening 1-mile vacancy trend compound refinancing risk.
Pass on acquisition at current ask; monitor for distressed sale or significant price reset. The debt structure and DSCR indicate lender-forced transition is likely within 6–12 months; an opportunistic entry at 60–70% of current valuation could unlock value-add upside through rate normalization and occupancy recovery, but current economics do not support institutional entry.
No notes yet
Taking Care of the Way You Live ™
Situated in the heart of the Medical District, Park 5940 MD has easy access to major freeways and is minutes from Dallas Love Field, Home of Southwest Airlines! Walk to UT Southwestern and Parkland within minutes!
Physical Condition & Renovation Status
ALEXAN Medical District is a well-maintained 2012-built property with 91.5% of analyzed photos showing excellent condition. The renovation timeline clusters heavily in 2016–2020 (80 photos), with ongoing updates through 2023, indicating systematic unit-by-unit capital deployment rather than a single property-wide refresh. This phased approach creates mixed finishes across the portfolio—granite and quartz countertops are roughly equal (17 vs. 16 units analyzed), cabinetry ranges from honey oak to modern charcoal slab, and appliances lean mid-range stainless (Samsung/LG tier) with no premium brand differentiation. The property positions as solid Class B with Class B+ amenities; resort-style pool, modern clubhouse, and fresh paint (110 units) offset the absence of uniform luxury finishes that would command Class A rents.
Value-Add Constraints & Risk Factors
The heterogeneous interior finishes—while reflecting recent capital deployment—limit pricing power on any single unit tier and suggest limited upside from further renovation. Carpet remains in 16 analyzed units and appears dated relative to the vinyl plank/tile prevalence elsewhere, creating a "least upgraded" cohort. Exterior and common areas are well-maintained with no visible deferred maintenance, strong curb appeal, and professional landscaping; parking split between surface and podium garage is a neutral factor for a medical district location. The primary value-add lever is rental rate optimization through consistent unit standardization rather than physical capital investment.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
The Medical District location offers modest walkability (56) but stronger transit access (64), creating a practical match for the $1.4M average rent targeting transit-dependent, price-conscious renters rather than lifestyle-focused residents. Grocery and dining within a half-mile are limited—typical for a medical employment corridor—but the transit score reflects proximity to DART rail and bus networks serving the Texas Health Resources campus and downtown Dallas employers. At this rent point, the submarket is competing on commute efficiency and affordability rather than neighborhood amenities, which the transit infrastructure supports; however, the low bike score (43) and car-dependent urban design limit appeal to walkability-premium tenants paying $1.6M+. This positioning is defensible for workforce housing but leaves little upside if medical employment concentration shifts.
No notes yet
Pipeline pressure is moderate but timing risk is elevated. The 27-unit pipeline represents 11.6% of ALEXAN's 233-unit base, manageable on its own; however, a 246-unit project at 2013 Jackson Street is already in inspection phase and likely 12–18 months from delivery, creating near-term competitive pressure. Most other permits remain in early stages (plan review, revisions required), suggesting a 2026–2027 delivery wave rather than immediate supply shock. The deteriorating submarket vacancy trend compounds leasing risk—new deliveries will hit a softening market rather than a tight one, pressuring both occupancy and rate growth through 2025–2026.
| Distance | Address | Description | Status | Filed |
|---|---|---|---|---|
| 0.3 mi | 2710 KIMSEY DR | New MFD project for a 3 story 5 unit townhome apartment c... | Plan Review | Jan 22, 2025 |
| 0.3 mi | 2702 KIMSEY DR | THE ASTRID APARTMENTS PROJECT WILL BE A NEW, THREE-STORY ... | In Review | Aug 29, 2025 |
| 0.9 mi | 2030 SHEA RD | 11 Condos New construction | Permit About to Expire | Aug 21, 2023 |
| 0.9 mi | 2033 SHEA RD | New Construction. 5 unit condo building | Inspection Phase | Nov 13, 2024 |
| 0.9 mi | 2204 LOVEDALE AVE | New Construction of 5-unit condo building | Inspection Phase | Feb 18, 2025 |
| 0.9 mi | 2143 SHEA RD | QTEAM MEETING TBD Condo/townhome project with 5 units in ... | Payment Due | Mar 11, 2026 |
| 0.9 mi | 2147 SHEA RD | QTEAM MEETING TBD Condo/townhome project with 5 units in ... | Payment Due | Mar 11, 2026 |
| 1.0 mi | 2243 LOVEDALE AVE | 2243 Lovedale - New construction of a 6 unit townhome | Plan Review | Jul 30, 2025 |
| 1.0 mi | 2247 MAIL AVE | 2247 Mail Ave - New MFD project for a 3 story 5-unit town... | Inspection Phase | Nov 05, 2024 |
| 1.1 mi | 2155 MAIL AVE | Commercial new construction (5) unit multifamily developm... | Inspection Phase | Feb 11, 2025 |
| 1.2 mi | 3700 INWOOD RD | QTEAM MEETING Senior Living community with independent li... | Inspection Phase | May 28, 2025 |
| 1.2 mi | 4739 GRETNA ST | 18 Townhouses in 2 phases. 9 units each phase. PHASE 1 BU... | Inspection Phase | Jan 15, 2025 |
| 1.3 mi | 4501 AFTON ST | Residential use | Inspection Phase | Nov 23, 2021 |
| 1.3 mi | 2514 LUCAS DR | (1131) MULTI-FAMILY DWELLING / 5 UNIT MULTIFAMILY | Inspection Phase | Feb 24, 2025 |
| 1.4 mi | 2811 HONDO AVE | New construction of 12 unit townhome on two lots; 6 units... | Inspection Phase | Jul 16, 2021 |
| 1.4 mi | 2314 ARROYO AVE | he proposed work includes the construction of three-story... | In Review | Sep 16, 2025 |
| 1.4 mi | 2723 HONDO AVE | New construction, multifamily.6 dwelling units. | Inspection Phase | Nov 27, 2024 |
| 1.6 mi | 4330 DICKASON AVE | New construction of multi-family// 4330 Dickason. | Plan Review | Jun 29, 2022 |
| 1.9 mi | 4013 N HALL ST | QTEAM MEETING 7.17.2025 8 unit multifamily new construction | Payment Due | Jun 17, 2025 |
| 1.9 mi | 4011 N HALL ST | QTEAM MEETING 7.22.2025 - 8 unit multifamily new construc... | Payment Due | Jun 17, 2025 |
| 1.9 mi | 4005 N HALL ST | QTEAM MEETING - 7.23.2025 - 8 unit multifamily new constr... | Payment Due | Jun 17, 2025 |
| 2.1 mi | 3900 LEMMON AVE | New construction of MFD project. 406 dwelling units with ... | Revisions Required | Aug 21, 2024 |
| 2.2 mi | 3555 DICKASON AVE | Q-Team Migrated NEW 4 LEVEL ABOVE GRADE GARAGE(1-3.5).LEV... | Payment Due | Mar 24, 2021 |
| 2.3 mi | 2505 TURTLE CREEK BLVD | New construction of 20-story assisted living building wit... | Inspection Phase | Aug 06, 2024 |
| 2.5 mi | 3031 N HARWOOD ST | QTEAM MEETING 9.4.2025 3131 N Harwood For Office and 303... | Revisions Required | Jul 21, 2025 |
| 2.9 mi | 2702 MCKINNEY AVE | 2700 McKinney - 21 Story Mixed Use Tower Including Retail... | Payment Due | Jun 09, 2022 |
| 2.9 mi | 4555 TRAVIS ST | QTEAM PROJECT The project is a mixed use project of appro... | Revisions Required | Aug 26, 2022 |
No notes yet
Critical refinancing and solvency risk. The 0.3 DSCR is deeply distressed—well below the 1.2x lender minimum—indicating the property cannot service its $200.0M debt load from operations. With a $858K loan-per-unit ratio against a $215K per-unit appraised value, the property is significantly overleveraged; refinancing at current rates would worsen debt service coverage. The 144-month (12-year) loan originated in November 2016 is now mature or maturing imminently, creating acute refinancing pressure on an absentee-held asset with a single transaction history. The Deed of Trust recorded at acquisition and absence of distress markers in the chain suggest this was a leveraged acquisition circa 2016, not a distressed takeover—but the current valuation and DSCR profile now signal forced disposition or major operational restructuring is likely imminent.
No notes yet
ALEXAN Medical District is priced 106 bps tight to submarket (3.97% implied vs. 5.03% submarket cap rate), signaling either value-add execution or market timing risk. NOI per unit of $8.5K sits below the submarket benchmark of $10.2K (233 units × $203.9K submarket PSF), indicating either below-market rents or operational drag—the 50.0% opex ratio is healthy, so rent growth or occupancy improvement is the lever. At $215K PSF implied valuation, the property commands a 5.4% premium to submarket comps, inconsistent with the sub-benchmark income production. The anomalous 30% DSCR signals either distressed leverage or data error; if legitimate, refinance risk is acute.
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Based on most recent loan: $200,000,000 (Nov 2016, attom) @ 3.28%
Computed from nearby properties within 3 miles of similar vintage
No notes yet
ALEXAN Medical District is a 233-unit, mid-rise apartment community built in 2012 with brick exterior and wood-frame construction across four stories, totaling 206.3K SF. The property is rated excellent in both quality and condition with a 93.1% net leasable ratio and features an extensive amenity package including pool, fitness center, theater, coworking space, pet spa, and dog park, indicating a lifestyle-focused positioning. Located adjacent to UT Southwestern and Parkland Hospital with proximity to Dallas Love Field, the property targets medical district employment with a walk score of 56. Pet policy is flexible with no utilities specified as included in rent.
No notes yet
Rental Performance: ALEXAN MEDICAL DISTRICT APARTMENTS
Asking rents have declined 2.5% from $1,464 (March 2026 snapshot) to $1,428 currently, signaling softening demand despite the submarket posting 18.3% YoY growth. The property is underperforming benchmarks across all unit types—studios command $1,428 vs. a $1,572 market benchmark (−9.1%), and 1-bedrooms average $1,387 against a $1,838 benchmark (−24.5%)—indicating either below-market positioning or occupancy pressure. With only 1 active listing against 26 available units at the last snapshot (11.2% availability), the property faces leasing velocity headwinds; no active concessions are noted, but the absence of weeks-free terms during a softening period may be constraining lease-ups. The rent spread ($1,121–$1,943 across recent leases) reflects heavy discounting at the low end, consistent with a property managing occupancy rather than capturing market rates.
Estimated from listed vacancies vs total units
Min/avg/max asking rents from property website
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| Studio | 1 | 504 | $1,428 | Active | Apr 12 | 725 | |
|
Apr $1,428
|
|||||||
| Apt 4027 | 2BR | 2 | 1,319 | $2,170 | Inactive | Sep 8 | 335 |
| Apt 4028 | 1BR | 1 | 942 | $1,965 | Inactive | Sep 9 | 334 |
| 1BR | — | $1,943 | Inactive | Mar 24 | — | ||
|
Mar $1,943
|
|||||||
| Apt 1050 | 2BR | 2 | 1,110 | $1,940 | Inactive | Sep 9 | 334 |
| Studio | — | $1,773 | Inactive | Mar 24 | — | ||
|
Mar $1,773
|
|||||||
| Studio | — | $1,491 | Inactive | Mar 24 | — | ||
|
Mar $1,491
|
|||||||
| Apt 3026 | 1BR | 1 | 750 | $1,480 | Inactive | Sep 8 | 335 |
| 1BR | — | $1,395 | Inactive | Mar 24 | — | ||
|
Mar $1,395
|
|||||||
| 1BR | — | $1,387 | Inactive | Mar 24 | — | ||
|
Mar $1,387
|
|||||||
| 1BR | — | $1,327 | Inactive | Mar 24 | — | ||
|
Mar $1,327
|
|||||||
| Apt 3009 | 1BR | 1 | 586 | $1,300 | Inactive | Sep 8 | 335 |
| 1BR | — | $1,275 | Inactive | Mar 24 | — | ||
|
Mar $1,275
|
|||||||
| 1BR | — | $1,121 | Inactive | Mar 24 | — | ||
|
Mar $1,121
|
|||||||
| 2 Bedroom | 2BR | — | — | Inactive | Mar 24 | — | |
| 3 Bedroom | 3BR | — | — | Inactive | Mar 24 | — | |
| 2 Bedroom - The Cleo Dunwoody | 2BR | — | — | Inactive | Mar 24 | — | |
| 2 Bedroom - The Quinn Sugarloaf | 2BR | — | — | Inactive | Mar 24 | — | |
| 3 Bedroom - The Quinn Sugarloaf | 3BR | — | — | Inactive | Mar 24 | — | |
| 1 Bedroom - Gables Vinings Village | 1BR | — | — | Inactive | Mar 24 | — | |
| 2 Bedroom - Gables Vinings Village | 2BR | — | — | Inactive | Mar 24 | — | |
| 3 Bedroom - Gables Vinings Village | 3BR | — | — | Inactive | Mar 24 | — | |
| 1 Bedroom - Gables Brookhaven | 1BR | — | — | Inactive | Mar 24 | — | |
| 2 Bedroom - Gables Brookhaven | 2BR | — | — | Inactive | Mar 24 | — | |
| 3 Bedroom - Gables Brookhaven | 3BR | — | — | Inactive | Mar 24 | — | |
| 2 Bedroom - YardHomes Cottonwood Creek | 2BR | — | — | Inactive | Mar 24 | — | |
| 3 Bedroom - YardHomes Cottonwood Creek | 3BR | — | — | Inactive | Mar 24 | — | |
| 2 Bedroom - Gables Water Street | 2BR | — | — | Inactive | Mar 24 | — | |
| Studio - Gables Water Street | Studio | — | — | Inactive | Mar 24 | — | |
| 3 Bedroom - Gables Water Street | 3BR | — | — | Inactive | Mar 24 | — | |
| 2 Bedroom - YardHomes Juniper Pointe | 2BR | — | — | Inactive | Mar 24 | — | |
| 3 Bedroom - YardHomes Juniper Pointe | 3BR | — | — | Inactive | Mar 24 | — | |
No notes yet
Affordability mismatch signals workforce housing positioning in an affluent submarket. The 1-mile radius—core target geography—shows a 31.7% affordability ratio against $1.43K rent on $58.9K median HHI, well above the 28–30% comfort threshold; however, 86.1% renter occupancy and a bifurcated income distribution (40.4% under $50K, only 25.7% over $100K) indicate the property captures price-sensitive renters despite tight fundamentals. The sharp demographic cliff at 3 miles reveals a materially different ecosystem: median HHI jumps to $105.0K, renter concentration drops to 68.0%, and high-income cohorts ($100K+) surge to 46.1%, suggesting the immediate Medical District corridor is a lower-income employment hub surrounded by affluent residential. This urban-core-to-suburban gradient is typical of healthcare-anchored submarkets where skilled workers commute inbound; the property's $1.43K rent likely targets paramedical, administrative, and service staff rather than physician-tier earners, making operational stability contingent on Medical District job retention and wage trajectory.
Source: US Census ACS 5-Year Estimates (2023) · 6 tracts (1mi)
No notes yet
Unit Mix Analysis: ALEXAN MEDICAL DISTRICT APARTMENTS
The property data is incomplete and unreliable for meaningful analysis. Only one unit type (studio) has populated listing data: 1 unit at $1.43K/month across 504 sf. The unitmix object shows 233 total units distributed across studio/1BR/2BR/3BR categories, but the listingsby_bedroom array contains only the studio record, leaving 232 units unmapped to rent and square footage. Without rent comparables across the remaining 99.6% of the portfolio, we cannot assess pricing power, bedroom-type concentration, or alignment with medical district tenant profiles (likely mix of professionals and healthcare workers). Recommend data reconciliation before proceeding with valuation or positioning analysis.
Estimated from 6 listed units (2.6% of 233 total)
No notes yet
Flexible
No notes yet
Appraisal Summary: ALEXAN MEDICAL DISTRICT APARTMENTS
Current appraised value of $50.0M reflects strong 9.1% year-over-year appreciation, translating to $214.8K per unit—a healthy marker for a 2012-vintage asset in an infill medical district location. The 91.2% improvement-to-land ratio ($45.6M vs. $4.4M) leaves minimal redevelopment optionality; the property is fully optimized as residential. Single appraisal datapoint limits trend analysis, but the recent spike suggests either recent capital improvements, rental growth, or market compression favoring institutional-grade multifamily.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $50,031,620 | +9.1% |
No notes yet
Rating stability masks serious management friction that undermines the investment thesis. While the 4.1 rating has held flat over 12 months, the distribution is deeply bimodal: 151 five-star and 35 one-star reviews (68.3% and 15.8% of 221 total) with minimal middle ground, signaling polarized tenant experience rather than consistent quality. Recent one-star reviews (Jan–Jul 2026) consistently cite aggressive fee policies ($2/day guest parking despite available spaces) and management overreach on lease enforcement—complaints absent from five-star reviews that praise maintenance responsiveness and medical district convenience. The property's core operational asset (maintenance execution) appears strong, but the office's fee-extraction posture is driving lease non-renewals among cost-sensitive residents (particularly UTSW postdocs cited in positive reviews), creating churn risk that offsets the stable location premium. This pattern suggests management prioritizes NOI over occupancy durability and tenant retention—a red flag for stabilized-asset assumptions in underwriting.
216 reviews total
I've lived at Park 5940 for over 15 months—an unbeatable location for those working at UT Southwestern Medical Center. Although it's a bit pricier, the cleanliness and quality make it worth it.
Owner response · Jul 2024
Hello, we appreciate you taking the time to leave us this feedback. We can't wait to see you again, have a great day.
Great staff and place to live. Highly recommend
Owner response · Jan 2026
Hi, thank you for your kind review; we are happy to pass along your comments to the team here at Park 5940 MD! Your recommendation means so much to us and we're so happy to have earned it. Thank you again for taking the time to let the world know about your positive experience. Have a great day!
This building is conveniently located and somewhat well-maintained, but the management is money hungry. They are frequently changing policies and looking for ways to charge tenants extra. Rent increases are common and they claim they match market rates, but there is no proof of that. They also announced that they will be charging for GUESTS to park in guest parking which is inconveniently located on the 5th floor. No other building in the area charges for guests to park and this is the last straw for me since it makes it harder to justify having friends and family having to PAY just to drop by. Very disappointed.
Owner response · Jan 2026
Hello Rachel. Thank you for your feedback. We would like for you to get in touch with the leasing office so we can better assist you in understanding the reason behind the changes. This is not a way for us to charge anyone more, rather to keep people off of the property that do not belong or that are abusing the systems in place. We would love the opportunity to educate you as to why we are going to make this change in the future. Please call, come in or email the office for further clarification.
This place is becomingly increasingly unreasonable in their requirements of residents and even guests. They are now requiring a daily $2 parking fee for any guests to park, despite ample open space in the parking garage. Guests are also not allowed to park for more than 72 hours per week and need to register every 24 hours. If you have any intentions of hosting guests at any point, I would not recommend living here.
Owner response · Jan 2026
Hello Grace. Thank you for your feedback. We would like for you to get in touch with the leasing office so we can better assist you in understanding the reason behind the changes. This is not a way for us to charge anyone more, rather to keep people off of the property that do not belong or that are abusing the systems in place. We would love the opportunity to educate you as to why we are going to make this change in the future. Please call, come in or email the office for further clarification.
Very nice while helping, and overall a nice community near plenty of things.
Owner response · Jan 2026
Hello, we really appreciate your feedback! Please let us know if there is anything else we can do for you; we are more than happy to help!
No notes yet
No notes yet