MARTHAS VINEYARD PLACE

3110 CRESTVIEW DR, DALLAS, TX, 75235

APARTMENT (BRICK EXTERIOR) Mid-Rise 101 units Built 2017 4 stories ★ 3.9 (72 reviews) 🚶 52 Somewhat Walkable 🚌 65 Good Transit 🚲 58 Bikeable

$29,416,220

2025 Appraised Value

↑ 10.0% from prior year

MARTHA'S VINEYARD PLACE | Executive Summary

Martha's Vineyard Place presents a challenged acquisition profile despite recent valuation momentum. The property appreciated 10.0% YoY to $29.4M ($291.2K/unit), yet this gain is undermined by tight submarket fundamentals: the 1-mile radius displays 27.3% affordability pressure against $69.4K median HHI, with 34.0% of households earning under $50K—a tenant base highly sensitive to economic headwinds and unable to absorb meaningful rent growth. Google reviews reveal operational deterioration, not transient issues—a 50 bps rating decline to 4.0-star driven by persistent hallway odor, noise complaints, and management failures signals capital and execution gaps that will suppress margins.

The 37-unit pipeline (36.6% of stock) poses material competitive risk, particularly the 246-unit project in inspection phase, while the 65-transit/52-walk score combination indicates commuter positioning that demands sub-$1.2K rents to justify tenant friction. Pass. The combination of workforce-income tenant fragility, operational red flags, emerging supply competition, and minimal land value ($3.3M; 11.3% of appraised value) leaves insufficient margin of safety for a PE acquisition at current pricing.

AI overview · Updated 21 days ago
Abstract Notes

No notes yet

Welcome To Martha's Vineyard Place in Beautiful Dallas, TX

Exterior-only dataset limits investment analysis. Four exterior photos show a 2017-built, 101-unit mid-rise with contemporary finishes (light gray/beige cladding, dark-framed windows, fresh paint condition), mixed parking (surface lots and podium garage), and ground-floor commercial space. However, the absence of interior unit photography prevents assessment of kitchen/bathroom finishes, appliance quality, flooring consistency, and deferred maintenance—critical value-add indicators. To determine Class positioning and renovation potential, interior unit samples across multiple floor plates and lease rates are required.

AI analysis · Updated 21 days ago

/

AI Analysis

Location Analysis: Martha's Vineyard Place

The 65 transit score supports middle-market renter demand but the 52 walk score reveals car dependency for daily errands—a meaningful friction point for transit-oriented positioning. Good transit access (likely DART corridor proximity) compensates for weak pedestrian infrastructure, making this suitable for commuter-focused tenants rather than car-free professionals. Without rent data, we cannot assess whether the property's positioning aligns with these constraints; a sub-$1.2K rent justifies the trade-off, but $1.5K+ asks tenants to absorb both transit commute time and car costs.

AI analysis · Updated 21 days ago
Distance Name Category
📍 3.3 miles from Downtown Dallas
Map Notes

No notes yet

The 37-unit pipeline represents 36.6% of Martha's Vineyard Place's 101-unit inventory—a material competitive threat that warrants close monitoring despite the property's modest size. Most permits are still in early-stage review (plan review, revisions required, payment due), suggesting staggered deliveries over 12-18 months rather than concentrated supply shock. However, a 246-unit project at 2013 Jackson Street in inspection phase poses meaningful occupancy risk if it delivers while submarket vacancy is already deteriorating. The scattered permit locations across multiple Dallas ZIP codes (75235, 75206, 75204, 75226, 75219, 75201) suggest some competitive dispersion, though proximity data to Martha's Vineyard's specific submarket is needed to assess direct cannibalization.

AI analysis · Updated 21 days ago
🏗️ 37 permits within 3 mi
37% pipeline
Distance Address Description Status Filed
0.7 mi 2314 ARROYO AVE he proposed work includes the construction of three-story... In Review Sep 16, 2025
0.7 mi 2702 KIMSEY DR THE ASTRID APARTMENTS PROJECT WILL BE A NEW, THREE-STORY ... In Review Aug 29, 2025
0.7 mi 3700 INWOOD RD QTEAM MEETING Senior Living community with independent li... Inspection Phase May 28, 2025
0.7 mi 2710 KIMSEY DR New MFD project for a 3 story 5 unit townhome apartment c... Plan Review Jan 22, 2025
0.7 mi 2514 LUCAS DR (1131) MULTI-FAMILY DWELLING / 5 UNIT MULTIFAMILY Inspection Phase Feb 24, 2025
0.8 mi 2811 HONDO AVE New construction of 12 unit townhome on two lots; 6 units... Inspection Phase Jul 16, 2021
0.8 mi 2723 HONDO AVE New construction, multifamily.6 dwelling units. Inspection Phase Nov 27, 2024
0.9 mi 4501 AFTON ST Residential use Inspection Phase Nov 23, 2021
0.9 mi 4330 DICKASON AVE New construction of multi-family// 4330 Dickason. Plan Review Jun 29, 2022
1.1 mi 4011 N HALL ST QTEAM MEETING 7.22.2025 - 8 unit multifamily new construc... Payment Due Jun 17, 2025
1.1 mi 4013 N HALL ST QTEAM MEETING 7.17.2025 8 unit multifamily new construction Payment Due Jun 17, 2025
1.2 mi 4005 N HALL ST QTEAM MEETING - 7.23.2025 - 8 unit multifamily new constr... Payment Due Jun 17, 2025
1.3 mi 3900 LEMMON AVE New construction of MFD project. 406 dwelling units with ... Revisions Required Aug 21, 2024
1.5 mi 3555 DICKASON AVE Q-Team Migrated NEW 4 LEVEL ABOVE GRADE GARAGE(1-3.5).LEV... Payment Due Mar 24, 2021
1.7 mi 2143 SHEA RD QTEAM MEETING TBD Condo/townhome project with 5 units in ... Payment Due Mar 11, 2026
1.7 mi 2147 SHEA RD QTEAM MEETING TBD Condo/townhome project with 5 units in ... Payment Due Mar 11, 2026
1.7 mi 2243 LOVEDALE AVE 2243 Lovedale - New construction of a 6 unit townhome Plan Review Jul 30, 2025
1.7 mi 2030 SHEA RD 11 Condos New construction Permit About to Expire Aug 21, 2023
1.7 mi 2505 TURTLE CREEK BLVD New construction of 20-story assisted living building wit... Inspection Phase Aug 06, 2024
1.7 mi 2204 LOVEDALE AVE New Construction of 5-unit condo building Inspection Phase Feb 18, 2025
1.8 mi 2155 MAIL AVE Commercial new construction (5) unit multifamily developm... Inspection Phase Feb 11, 2025
1.8 mi 4739 GRETNA ST 18 Townhouses in 2 phases. 9 units each phase. PHASE 1 BU... Inspection Phase Jan 15, 2025
1.8 mi 2247 MAIL AVE 2247 Mail Ave - New MFD project for a 3 story 5-unit town... Inspection Phase Nov 05, 2024
1.8 mi 2033 SHEA RD New Construction. 5 unit condo building Inspection Phase Nov 13, 2024
2.0 mi 4555 TRAVIS ST QTEAM PROJECT The project is a mixed use project of appro... Revisions Required Aug 26, 2022
2.0 mi 3031 N HARWOOD ST QTEAM MEETING 9.4.2025 3131 N Harwood For Office and 303... Revisions Required Jul 21, 2025
2.2 mi 2702 MCKINNEY AVE 2700 McKinney - 21 Story Mixed Use Tower Including Retail... Payment Due Jun 09, 2022
2.4 mi 4609 MANETT ST QTEAM MEETING 8.12.2025 (1:30 PM) new townhomes Revisions Required Jun 17, 2025
2.4 mi 4777 N CENTRAL EXPY New podium structured multifamily building with below gra... Inspection Phase Jul 02, 2024
2.5 mi 5115 MCKINNEY AVE New construction of mixed use building.90 multifamily uni... Plan Review Jul 16, 2023
2.8 mi 1902 N CARROLL AVE New Construction of 3 story 33 townhouses with garage at ... Inspection Phase Jul 01, 2022
2.9 mi 4704 MONARCH ST Multifamily New Construction, 8 townhouses with 2 bedrooms Inspection Phase Apr 01, 2025
2.9 mi 1714 RIPLEY ST New construction of five townhomes. Inspection Phase Jun 19, 2024
2.9 mi 3608 SAN JACINTO ST New residential townhomes Inspection Phase May 26, 2022
2.9 mi 1717 N PEAK ST Commercial New construction of a 7-unit multi-family buil... Payment Due Feb 27, 2025
3.0 mi 4319 SAN JACINTO ST New Construction 9 unit multifamily. Inspection Phase Sep 17, 2024
3.0 mi 4315 SAN JACINTO ST New construction of 9 units multifamily Payment Due Sep 17, 2024
Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
Sale $/Unit
Value YoY
+10.0%
Implied Cap Rate
Est. Cap Rate

Operating Income

Gross Potential Rent
Est. Vacancy
Submarket Vac.
6.1%
Eff. Gross Income
OpEx Ratio
50%
Est. NOI
NOI/Unit

Debt & Taxes

Taxes/Unit
Est. DSCR

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
5.05%
Price/Unit Benchmark
$202,124
Rent/SF
$2.43/sf
Financial Estimates Notes

No notes yet

Property Summary

Martha's Vineyard Place is a 101-unit, four-story mid-rise apartment community built in 2017 with brick exterior and wood-frame construction, totaling 83,993 SF of leasable area. The property carries an EXCELLENT quality and condition rating, suggesting well-maintained finishes consistent with its ~7-year-old vintage. Community amenities include a computer learning center, community kitchen, conference room, and community center, indicating mid-tier finish positioning. The walk score of 52 reflects moderate car dependency; parking type is not specified in available data.

AI analysis · Updated 21 days ago

Property Details

Account #
002341000001A0000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Mid-Rise
Construction
D-WOOD FRAME
Quality
EXCELLENT
Condition
EXCELLENT
Stories
4
Gross Building Area
83,993 SF
Net Leasable Area
83,993 SF
Neighborhood
UNASSIGNED
Last Sale
October 01, 2015
Place ID
ChIJffhKH6OeToYR6tnDIQ8HLwo
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
DALLAS CITY OF HOUSING FINANCE CORP
Mailing Address
DALLAS, TEXAS 752016318
Property Notes

No notes yet

Rental Performance

Submarket Rent Growth
+17.26% trailing 12mo
📊 Nearby properties
Vacancy Trend
Deteriorating
📊 RentCast zip-level data
Submarket Rent/SF
$2.43/sf
📊 Nearby properties

Available Units Over Time

Latest Scrape (Mar 25, 2026)

Available
7 units

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:
🏠 0 active listings | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
Studio / One Bath Studio 1 557 Inactive Mar 25
One Bedroom / One Bath 1BR 1 807 Inactive Mar 25
Two Bedroom / Two Bath 2BR 2 1,056 Inactive Mar 25
Three Bedroom / Two Bath 3BR 2 1,070 Inactive Mar 25
Rental Notes

No notes yet

Demographics

Core affordability disconnect: The immediate 1-mile radius displays a 27.3% affordability ratio against a median household income of $69.4K—materially tighter than the 3-mile (19.6%) and 5-mile (19.1%) rings, signaling this property sits in a workforce-to-lower-middle-income pocket despite operating in an affluent metro. The 1-mile zone's 77.6% renter concentration is strong, but income skew is left-heavy: 34.0% of households earn under $50K annually, suggesting price-point sensitivity and limited upside to rent growth without income tailwinds. The sharp income cliff between the 1-mile ring ($69.4K) and 3-mile ring ($121.8K) indicates this property captures a distinctly different tenant profile than its broader submarket—likely younger, transitional renters rather than established households. Without provided rent data, this 1-mile affordability ratio implies tight margins; sustained occupancy depends on local job growth and wage momentum in the $50K–$75K band (23.3% of 1-mile households).

AI analysis · Updated 21 days ago

1-Mile Radius

Population
24,128
Households
13,910
Avg Household Size
1.73
Median HH Income
$69,386
Median Home Value
$247,575
Median Rent
$1,579
% Renter Occupied
77.6%
Affordability
27.3% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
153,355
Households
82,570
Avg Household Size
2.01
Median HH Income
$121,794
Median Home Value
$673,574
Median Rent
$1,992
% Renter Occupied
66.0%
Affordability
19.6% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
339,384
Households
162,942
Avg Household Size
2.17
Median HH Income
$107,554
Median Home Value
$561,563
Median Rent
$1,709
% Renter Occupied
64.4%
Affordability
19.1% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 9 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities Notes

No notes yet

Appraisal History

Martha's Vineyard Place shows strong value momentum, appreciating 10.0% YoY to $29.4M ($291.2K per unit). The 11.3% land-to-total ratio ($3.3M) is tight for a 2017 asset, leaving minimal redevelopment upside; the property's value is nearly entirely embedded in the improvement stack. Without prior appraisal history, we cannot assess whether the 10% YoY gain reflects market-wide rental growth or property-specific outperformance, but the single-year clip suggests favorable operating conditions or market repricing in the current cycle.

AI analysis · Updated 21 days ago
Year Total Value Change
2025 $29,416,220 +10.0%
Appraisal Notes

No notes yet

Google Reviews

Rating deterioration and operational red flags undermine investment thesis. The 50 basis point decline from 4.5 to 4.0 over six months, driven by 11 one-star reviews (15.3% of total), signals emerging management and maintenance issues rather than transient noise complaints. Persistent complaints cluster around three controllable problems: hallway odor (lingering facility maintenance), thin construction/noise insulation (capital constraint), and predatory towing practices (management policy failure). While staff courtesy receives consistent praise in earlier reviews, recent feedback suggests inconsistent execution—the 2022 missed leasing appointment and 2025 hallway odor suggest systemic operational slippage. The 5-star concentration (48.6%) masks a bifurcated resident experience; the property appears to serve a specific deaf/hard-of-hearing demographic effectively but poorly manages general population satisfaction, indicating specialized positioning rather than broad market strength.

AI analysis · Updated 21 days ago

Rating Distribution

5★
35 (54%)
4★
13 (20%)
3★
3 (5%)
2★
3 (5%)
1★
11 (17%)

65 reviews total

Rating Trend

Reviews

Lizzie Do ★★★★☆ Nov 2025

Great assistance to special need people but the scent/smell in the hallway is very irritating and it's always been there. Not sure why.

Marcial Guzman ★★★★☆ Local Guide Jul 2025

Owner response · Jul 2025

Hi Marcial thanks for reviewing us! We are happy to know that you had a great experience and look forward to seeing you again soon.

Joseph Bonner ★★★★★ Local Guide Jun 2025

The staff was so nice and welcoming. I'll be making this complex my home shortly and they made they entire process super easy and convenient

Owner response · Jun 2025

Thank you so much for your vital input.

Erica Carter ★★☆☆☆ Local Guide Feb 2025

If you can hear don’t move here, walls are thin, floors are thin. If you own a car, don’t move here. Tow trucks target cars and tow for no reason causing unexpected unnecessary expenses. I have had 2 cars randomly hit in the parking lot and one stolen and had to pay tow fees 3 times for absolutely nothing. Called corporate and they never answer, left voicemails with no return call. Managers has changed 3 times causing many billing issues and chargebacks. The office refuses to allow camera footage when vehicles are damaged or stolen. The elevator is nasty from other residents 75% of the time. I’ve had it and this unit will be vacant soon. So many residents have already moved out. This complex could be run so much better. The deaf residents seem to have a better experience due to the perks they receive which is awesome but alot of them have been forced to move due to rent increases. There are absolutely no amenities at this community. No fitness center, no pool, no clubhouse, nothing unless you are deaf. I moved here to save money and it’s turned out to be a bigger expense and alot of losses.

Owner response · Jun 2025

We apologize if your recent interaction was not positive. A member of our team will be reaching out to you shortly to address your concerns.

Rodolfo Matos ★★★★☆ Sep 2024
Showing 5 of 65 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet