2401 BENNETT AVE, DALLAS, TX, 752067172
$33,576,470
2025 Appraised Value
↑ 3.8% from prior year
📍 This parcel is part of the CAMDEN BELMONT community — scraped data shown is for the full community.
Belmont Apts presents a mature, operationally stable Class B+ hold with limited value-add optionality, facing near-term headwinds from elevated supply pressure that will compress rent growth. The property's $218.2K per-unit valuation and 78.5% structural capitalization reflect a fully stabilized 17-year-old asset; comprehensive unit renovations (2018–2022) have eliminated repositioning upside, leaving returns dependent on operational efficiency and organic rent growth. The 1-mile demographic profile ($107.2K median income, 34.3% earning $150K+, 75.3% renter concentration) supports premium positioning, but the 21.0 affordability ratio suggests rents are already stretched unless sub-$1,900 monthly, and deteriorating submarket vacancy combined with a 68-unit pipeline (44.2% of Belmont's inventory) signals material compression risk over 18–24 months. Long ownership tenure (18.5 years, single entity) and absence of current debt data indicate a patient hold strategy with low refinancing urgency, reducing distress-sale probability. Recommendation: Watch-list. This is a stable income asset, not an acquisition target; revisit only if pipeline delays materialize or significant rent softness emerges, creating entry-price dislocation.
No notes yet
BELMONT APTS: Class B+ Property with Comprehensive Unit Renovation Completed
This 154-unit, 2008-built property has undergone a systematic interior renovation (primarily 2018–2022) achieving exceptional consistency: 80 of 101 photos rated "excellent" condition. Kitchens standardize on modern slab cabinetry (dark espresso/charcoal), quartz countertops with waterfall edges, mid-range stainless appliances (Samsung/LG tier), and subway tile or recessed lighting—positioning units as contemporary without premium finishes. Vinyl plank and tile flooring dominate (36 observations), with fresh paint throughout. Amenities (resort-style pool, fitness center, clubhouse) align with the renovation quality and mid-rise architecture, signaling recent capital deployment. Limited value-add opportunity remains; upside lies in operational efficiency and rent growth rather than unit-level repositioning.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location Analysis: BELMONT APTS
The 75 walk score positions Belmont in the "very walkable" tier, supporting pedestrian-oriented tenant demand and reducing car dependency—a meaningful value driver for urban multifamily. However, the 48 transit score reveals a critical gap: while the neighborhood has walkable retail/dining clusters, public transit access remains limited, constraining appeal to transit-dependent renters and potentially capping upside in a Dallas market where car ownership remains the norm. Without rent data, we cannot assess whether the walkability premium is already priced in or represents untapped positioning opportunity. The 67 bike score suggests secondary micromobility appeal but is unlikely a primary lease driver given Dallas's sprawl topology.
No notes yet
Belmont Apts faces material near-term supply pressure. The 68-unit pipeline represents 44.2% of the property's 154-unit inventory, a density that will compress rents absent occupancy gains. Most permits cluster at 7207 Gaston Ave with expiration-stage applications (filed Feb 2026), suggesting delivery risk is elevated but timeline remains uncertain—several applications lack payment or require revisions. The submarket vacancy trend is deteriorating, which amplifies competitive risk; even if Gaston Ave projects stall, any units that clear approvals will face soft demand.
| Distance | Address | Description | Status | Filed |
|---|---|---|---|---|
| 0.4 mi | 4609 MANETT ST | QTEAM MEETING 8.12.2025 (1:30 PM) new townhomes | Revisions Required | Jun 17, 2025 |
| 0.4 mi | 1906 MOSER AVE | QTEAM MEETING 3.10.2026 (All Day) new multifamily constru... | Revisions Required | Jan 20, 2026 |
| 0.5 mi | 4704 MONARCH ST | Multifamily New Construction, 8 townhouses with 2 bedrooms | Inspection Phase | Apr 01, 2025 |
| 0.6 mi | 1722 N FITZHUGH AVE | 5 Townhome Units New Construction (Multifamily) | Plan Review | Dec 10, 2025 |
| 0.7 mi | 1902 N CARROLL AVE | New Construction of 3 story 33 townhouses with garage at ... | Inspection Phase | Jul 01, 2022 |
| 0.8 mi | 5601 BRYAN PKWY | QTEAM MEETING 9.3.2025 AM To build 5 unit condos - Total ... | Inspection Phase | Jun 30, 2025 |
| 0.8 mi | 4555 TRAVIS ST | QTEAM PROJECT The project is a mixed use project of appro... | Revisions Required | Aug 26, 2022 |
| 0.8 mi | 5731 RICHMOND AVE | QTEAM MEETING 10.21.2025 (AM) New construction of six-uni... | Inspection Phase | Sep 23, 2025 |
| 0.8 mi | 4777 N CENTRAL EXPY | New podium structured multifamily building with below gra... | Inspection Phase | Jul 02, 2024 |
| 0.9 mi | 1717 N PEAK ST | Commercial New construction of a 7-unit multi-family buil... | Payment Due | Feb 27, 2025 |
| 0.9 mi | 4405 SCURRY ST | Q-Team 4405 Scurry for a New, Commercial Multifamily deve... | Revisions Required | Nov 20, 2024 |
| 0.9 mi | 4475 SCURRY ST | New Construction of 18 unit Multifamily. | Inspection Phase | Oct 11, 2024 |
| 0.9 mi | 4315 SAN JACINTO ST | New construction of 9 units multifamily | Payment Due | Sep 17, 2024 |
| 0.9 mi | 4319 SAN JACINTO ST | New Construction 9 unit multifamily. | Inspection Phase | Sep 17, 2024 |
| 0.9 mi | 1714 RIPLEY ST | New construction of five townhomes. | Inspection Phase | Jun 19, 2024 |
| 0.9 mi | 4918 BRYAN ST | New construction MFD, 7 dwelling units, 4918 Bryan | Inspection Phase | Jun 02, 2023 |
| 1.0 mi | 1255 ANNEX AVE | QTEAM MEETING 1.8.26 (1:30 PM) New Construction - Multifa... | Inspection Phase | Nov 24, 2025 |
| 1.0 mi | 5946 LEWIS ST | Building 5 condos -3 story. | Revisions Required | Aug 15, 2025 |
| 1.0 mi | 4320 SCURRY ST | Q Team for East Village II New Construction for 3 buildin... | Inspection Phase | May 19, 2022 |
| 1.0 mi | 4315 SCURRY ST | Q Team review for East Village New Construction for 15 -... | Inspection Phase | May 04, 2022 |
| 1.1 mi | 5705 LIVE OAK ST | New Construction Multifamily-5705 Live Oak | Inspection Phase | Jul 24, 2024 |
| 1.1 mi | 6001 LEWIS ST | Commercial New - Multifamily | Inspection Phase | Feb 08, 2024 |
| 1.1 mi | 5115 MCKINNEY AVE | New construction of mixed use building.90 multifamily uni... | Plan Review | Jul 16, 2023 |
| 1.1 mi | 6027 LA VISTA DR | Construct 5 Plex WOOD FRAMESTUCCO/SIDINGCONDOS WITH ATTAC... | Revisions Required | Sep 19, 2025 |
| 1.2 mi | 3608 SAN JACINTO ST | New residential townhomes | Inspection Phase | May 26, 2022 |
| 1.3 mi | 6151 ORAM ST | Construction of New Multifamily Units | Permit About to Expire | Dec 23, 2024 |
| 1.3 mi | 1000 N PEAK ST | QTEAM 1000 N Peak. New Construction of 54-unit, 3-story M... | Revisions Required | May 15, 2025 |
| 1.4 mi | 3900 LEMMON AVE | New construction of MFD project. 406 dwelling units with ... | Revisions Required | Aug 21, 2024 |
| 1.5 mi | 3555 DICKASON AVE | Q-Team Migrated NEW 4 LEVEL ABOVE GRADE GARAGE(1-3.5).LEV... | Payment Due | Mar 24, 2021 |
| 1.5 mi | 6235 ORAM ST | QTEAM MEETING 1.29.2026 (9AM) 40 unit, 4 story apartment ... | Plan Review | Jan 12, 2026 |
| 1.6 mi | 4005 N HALL ST | QTEAM MEETING - 7.23.2025 - 8 unit multifamily new constr... | Payment Due | Jun 17, 2025 |
| 1.6 mi | 4011 N HALL ST | QTEAM MEETING 7.22.2025 - 8 unit multifamily new construc... | Payment Due | Jun 17, 2025 |
| 1.6 mi | 4013 N HALL ST | QTEAM MEETING 7.17.2025 8 unit multifamily new construction | Payment Due | Jun 17, 2025 |
| 1.6 mi | 2702 MCKINNEY AVE | 2700 McKinney - 21 Story Mixed Use Tower Including Retail... | Payment Due | Jun 09, 2022 |
| 1.7 mi | 4618 COLUMBIA AVE | Multifamily-2 New Duplex | Application About to Expire | Dec 16, 2021 |
| 1.8 mi | 4918 EAST SIDE AVE | New construction of 5-unit townhome building | Application About to Expire | Jun 28, 2024 |
| 1.8 mi | 2505 TURTLE CREEK BLVD | New construction of 20-story assisted living building wit... | Inspection Phase | Aug 06, 2024 |
| 1.8 mi | 5810 REIGER AVE | QTEAM MEETING 11.20.2025 (9 am) New construction of group... | Inspection Phase | Oct 23, 2025 |
| 1.9 mi | 4330 DICKASON AVE | New construction of multi-family// 4330 Dickason. | Plan Review | Jun 29, 2022 |
| 2.0 mi | 3201 MAIN ST | QTEAM MEETING 12.3.2025 - NOT USING SB840, CONFIRMED WITH... | Application About to Expire | Oct 16, 2025 |
| 2.1 mi | 2723 HONDO AVE | New construction, multifamily.6 dwelling units. | Inspection Phase | Nov 27, 2024 |
| 2.1 mi | 2811 HONDO AVE | New construction of 12 unit townhome on two lots; 6 units... | Inspection Phase | Jul 16, 2021 |
| 2.1 mi | 3031 N HARWOOD ST | QTEAM MEETING 9.4.2025 3131 N Harwood For Office and 303... | Revisions Required | Jul 21, 2025 |
| 2.2 mi | 2314 ARROYO AVE | he proposed work includes the construction of three-story... | In Review | Sep 16, 2025 |
| 2.3 mi | 2514 LUCAS DR | (1131) MULTI-FAMILY DWELLING / 5 UNIT MULTIFAMILY | Inspection Phase | Feb 24, 2025 |
| 2.4 mi | 720 S GOOD LATIMER EXPY | Q Team Review New construction of a 21 level residential ... | Plan Review | Jan 31, 2023 |
| 2.4 mi | 3501 ASH LN | New 293 units apartment complex with wrapping 5 story par... | Revisions Required | Aug 05, 2023 |
| 2.4 mi | 2013 JACKSON ST | ***Manual Recreation*** 1906051126*** - New Multifamily C... | Inspection Phase | Jul 10, 2025 |
| 2.5 mi | 1701 S MALCOLM X BLVD | Q-Team Review, new Construction of two-story structure co... | Inspection Phase | Nov 18, 2021 |
| 2.5 mi | 4501 AFTON ST | Residential use | Inspection Phase | Nov 23, 2021 |
| 2.7 mi | 3700 INWOOD RD | QTEAM MEETING Senior Living community with independent li... | Inspection Phase | May 28, 2025 |
| 2.8 mi | 7207 GASTON AVE | QTEAM MEETING TBD Phase 2 multi-family addition - Buildin... | Application About to Expire | Feb 13, 2026 |
| 2.8 mi | 7207 GASTON AVE | QTEAM MEETING TBD Phase 2 multi-family addition - Buildin... | Application About to Expire | Feb 13, 2026 |
| 2.8 mi | 7207 GASTON AVE | QTEAM MEETING TBD Phase 2 multi-family addition - Buildin... | Application About to Expire | Feb 13, 2026 |
| 2.8 mi | 7207 GASTON AVE | Phase 2 multi-family addition - Building 24 - 2 units – 1... | Application About to Expire | Feb 13, 2026 |
| 2.8 mi | 7207 GASTON AVE | QTEAM MEETING 3.19.2026 (ALL DAY) - Connecticut at White ... | Payment Due | Feb 20, 2026 |
| 2.8 mi | 2522 MERLIN ST | NEW CONSTRUCCION MULTIFAMILY | Additional Info Required | Mar 09, 2026 |
| 2.8 mi | 7207 GASTON AVE | QTEAM MEETING TBD Phase 2 multi-family addition - Buildin... | Application About to Expire | Feb 13, 2026 |
| 2.8 mi | 7207 GASTON AVE | QTEAM MEETING TBD Phase 2 multi-family addition - Buildin... | Application About to Expire | Feb 13, 2026 |
| 2.8 mi | 7207 GASTON AVE | QTEAM MEETING TBD Phase 2 multi-family addition - Buildin... | Application About to Expire | Feb 13, 2026 |
| 2.8 mi | 7207 GASTON AVE | Phase 2 multi-family addition - Building 17 - 7 units – 4... | Application About to Expire | Feb 13, 2026 |
| 2.8 mi | 7207 GASTON AVE | Phase 2 multi-family addition - Building 7 - 6 units - 33... | Application About to Expire | Feb 13, 2026 |
| 2.8 mi | 7207 GASTON AVE | QTEAM MEETING TBD Phase 2 multi-family addition - Buildin... | Application About to Expire | Feb 13, 2026 |
| 2.8 mi | 7207 GASTON AVE | QTEAM MEETING TBD Phase 2 multi-family addition - Buildin... | Application About to Expire | Feb 13, 2026 |
| 2.9 mi | 2095 S HARWOOD ST | THE PROJECT CONSISTS OF NEW CONSTRUCTION IMPROVEMENTS FOR... | Payment Due | Jul 18, 2023 |
| 2.9 mi | 1919 S HARWOOD ST | QTEAM MEETING 1.29.2026 (1:30 PM) 4 story multifamily apa... | Revisions Required | Dec 29, 2025 |
| 3.0 mi | 3108 SOUTH BLVD | New 5 unit multi-family dwelling. Previous permit number:... | Revisions Required | Feb 20, 2025 |
| 3.0 mi | 1905 CORINTH ST | QTEAM MEETING 11.6.2025 (1:30 PM) Two four story multifam... | Revisions Required | Sep 19, 2025 |
No notes yet
Key Risk: Severely Outdated Debt Visibility & Long Ownership Tenure Signal Low Refinancing Urgency
The absence of current loan data despite 18.5 years of ownership under the same entity (DCO Bennett Development) makes refinancing risk assessment impossible, though the property's $218K per-unit appraised value ($33.6M ÷ 154 units) suggests conservative leverage historically. The ownership chain shows a 2009 quit-claim deed transition between related Bennett entities immediately post-acquisition, consistent with a hold strategy rather than distress; no foreclosure deeds or deed-in-lieu documents appear. Non-absentee, company ownership and seven transactions over two decades indicate a stabilized, long-term hold rather than a flip strategy, reducing motivation to sell despite current market conditions.
No notes yet
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Computed from nearby properties within 3 miles of similar vintage
No notes yet
Belmont Apts – Dallas, TX
Belmont Apts is a 154-unit, mid-rise apartment community built in 2008 with brick exterior and wood-frame construction across four stories. The 140.5K SF property carries Excellent/Excellent quality and condition ratings, indicating well-maintained finishes typical of its 16-year vintage. Located in a walkable Dallas submarket (Walk Score 75) with a 4.1 Google rating, suggesting established resident satisfaction. Parking type, specific amenities, and utilities included in rent are not documented in available records.
No notes yet
No notes yet
Affluent urban core with strong rental fundamentals, but rent trajectory requires validation. The 1-mile radius reveals a heavily skewed income profile—34.3% of households earn $150K+—supporting premium positioning, yet the 21.0 affordability ratio suggests rents are stretched relative to median income unless avgmonthlyrent aligns with sub-$1,900 levels. The 75.3% renter concentration in the immediate submarket signals deep demand; however, this erodes to 63.8% at 5 miles, indicating Belmont occupies a dense urban pocket rather than a broader suburban draw. Population income actually declines from 1-mile ($107.2K) to 5-mile radius ($106.7K), with the 3-mile ring peaking at $117.3K, suggesting the property sits in or near the highest-income node rather than riding broader district growth.
Source: US Census ACS 5-Year Estimates (2023) · 13 tracts (1mi)
No notes yet
No notes yet
No notes yet
Appraisal History – Belmont Apts
With only one appraisal on record (2025), trend analysis is limited, but the current valuation sits at $218.2K per unit with modest 3.8% year-over-year growth, suggesting stable market conditions post-acquisition or refinance. Land represents 21.5% of total value ($7.2M), leaving 78.5% capitalized in a 17-year-old asset—typical for stabilized multifamily but offering limited redevelopment upside without significant capital redeployment. Without prior appraisal data, we cannot assess whether this property experienced pandemic-era softness or benefited from recent rate-driven valuations; request historical appraisals (2020–2024) to evaluate trajectory and identify any repricing inflection points.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $33,576,470 | +3.8% |
No notes yet
No notes yet
No notes yet