MERCER CROSSING

11600 LUNA RD, FARMERS BRANCH, TX, 75234

APARTMENT (BRICK EXTERIOR) Garden 299 units Built 2013 2 stories ★ 3.9 (626 reviews) 🚶 35 Car-Dependent 🚌 27 Some Transit 🚲 40 Somewhat Bikeable

$63,148,420

2025 Appraised Value

↑ 1.9% from prior year

🏘️ Community includes 2 DCAD parcels (509 total units)

EXECUTIVE SUMMARY: MERCER CROSSING

Mercer Crossing presents a structurally challenged acquisition despite favorable supply-side tailwinds: zero-unit pipeline growth is offset by documented submarket vacancy deterioration, signaling demand headwinds that will constrain rent recovery regardless of competitive insulation. The property sits in an affluent submarket (71.8% renter-occupied, 46.4% earning $100K+) that supports mid-to-premium positioning, yet its car-dependent location (Walk Score 35, Transit Score 27) imposes a material positioning penalty—typically 15–25% rent discount versus walkable comparables—that cannot be overcome through supply-side leverage alone. At $211.2K/unit ($63.1M total) with flat 1.9% YoY appraisal growth and only 6.6% land value (minimal redevelopment optionality), the asset shows stabilized-market pricing without demonstrated value-add vectors; absent prior appraisals, cannot assess whether this reflects post-2023 repricing or baseline underperformance. Directional read: Watch-list—viable only if acquisition basis reflects the suburban auto-dependency penalty and downside occupancy risk, with strategy keyed to operational tightening rather than rent growth or major capital deployment.

AI overview · Updated 21 days ago
Abstract Notes

No notes yet

Location profile presents a fundamental disconnect for value-add positioning. Walk Score of 35 and Transit Score of 27 place Mercer Crossing in a car-dependent suburban market with minimal transit infrastructure—a constraint that typically limits tenant pools to commuters with personal vehicles and suppresses pricing power relative to urban-proximate assets. Without disclosed rent data, the viability hinges on whether pricing reflects this mobility penalty; suburban Dallas multifamily in isolated auto-dependent locations generally commands 15–25% discounts versus walkable counterparts. The site's utility depends on proximity to employment clusters (proximity data not provided) that justify the commute trade-off, or on acquisition at sufficient basis discount to absorb the limited amenity density and transit-dependent positioning.

AI analysis · Updated 21 days ago
Distance Name Category
📍 11.0 miles from Downtown Dallas
Map Notes

No notes yet

Supply Pipeline Analysis:

Zero units in the development pipeline (0.0% of the 299-unit inventory) presents a rare competitive advantage—this property faces no near-term new supply pressure. However, this advantage is offset by deteriorating submarket vacancy trends, suggesting demand softening outpaces the lack of competing deliveries. Without visibility into broader market dynamics or lease expirations, the absence of pipeline supply alone provides limited rent growth runway if occupancy continues declining.

AI analysis · Updated 21 days ago
🏗️ 0 permits within 3 mi
0% pipeline

No multifamily construction permits found within 3 miles

Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
Sale $/Unit
Value YoY
+1.9%
Implied Cap Rate
Est. Cap Rate

Operating Income

Gross Potential Rent
Est. Vacancy
Submarket Vac.
5.7%
Eff. Gross Income
OpEx Ratio
45%
Est. NOI
NOI/Unit

Debt & Taxes

Taxes/Unit
$5,280/yr
Est. DSCR

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
5.79%
Price/Unit Benchmark
$181,458
Rent/SF
$2.05/sf
Financial Estimates Notes

No notes yet

Property Summary

Mercer Crossing is a 299-unit, 2-story garden-style apartment community completed in 2013 in Farmers Branch, TX. The property totals 284.7K SF of gross building area across wood-frame construction with brick exterior, rated excellent in both quality and condition. Parking type is unspecified in available data. Located in a car-dependent area (Walk Score 35), the property commands a 3.9 Google rating but lacks detail on unit finishes, included utilities, or pet policies.

AI analysis · Updated 21 days ago

Property Details

Account #
244161100A0010000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
EXCELLENT
Condition
EXCELLENT
Stories
2
Gross Building Area
284,707 SF
Net Leasable Area
280,081 SF
Neighborhood
UNASSIGNED
Last Sale
June 30, 2017
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
MERCER ACQUISITION LLC
Mailing Address
%MLG FUND ACCOUNTING
BROOKFIELD, WISCONSIN 530456073
Property Notes

No notes yet

Rental Notes

No notes yet

Demographics

The 3-mile radius presents a substantially renter-concentrated submarket (71.8% renter-occupied) with strong income support for mid-to-premium positioning: median HHI of $92.7K against a 21.7% affordability ratio, coupled with 46.4% of households earning $100K+. However, the 5-mile ring softens this profile—lower renter concentration (59.4%), higher median income ($97.6K), and notably deeper affluent penetration (25.2% earning $150K+)—suggesting the property sits in an urban core island of renter demand surrounded by owner-dominated, higher-income suburbs. The income distribution skew toward $100K+ across both radii signals this is affluent-to-upper-middle-market renter demand rather than workforce housing, reducing downside risk but also limiting upside from supply-constrained affordable segments. Population and employment data are absent, limiting assessment of growth tailwinds or sectoral job stability.

AI analysis · Updated 21 days ago

3-Mile Radius

Population
78,474
Households
34,162
Avg Household Size
2.46
Median HH Income
$92,720
Median Home Value
$398,200
Median Rent
$1,678
% Renter Occupied
71.8%
Affordability
21.7% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
257,267
Households
99,761
Avg Household Size
2.69
Median HH Income
$97,555
Median Home Value
$357,245
Median Rent
$1,641
% Renter Occupied
59.4%
Affordability
20.2% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 0 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities Notes

No notes yet

Appraisal History

Appraisal & Value Trend

Single 2025 appraisal at $63.1M ($211.2K/unit) shows minimal momentum at 1.9% YoY growth, suggesting flat market conditions or recent stabilization after prior weakness. Land represents only 6.6% of total value ($4.2M), typical for a 12-year-old stabilized asset with limited redevelopment upside unless significant value-add repositioning is planned. Without prior-year appraisals, cannot assess whether this property experienced the market repricing seen across Sunbelt multifamily in 2022–2023, making trend analysis incomplete for underwriting purposes.

AI analysis · Updated 21 days ago
Year Total Value Change
2025 $63,148,420 +1.9%
Appraisal Notes

No notes yet

Reviews Notes

No notes yet

Sources Notes

No notes yet