THE VILLAS OF BENT TRAILS

15550 KNOLL TRAIL, DALLAS, TX, 752487011

APARTMENT (BRICK EXTERIOR) Garden 133 units Built 1992 3 stories ★ 2.4 (45 reviews) 🚶 77 Very Walkable 🚌 51 Good Transit 🚲 49 Somewhat Bikeable

$13,000,000

2025 Appraised Value

↑ 0.0% from prior year

INVESTMENT OVERVIEW: THE VILLAS OF BENT TRAILS

Primary Signal: Pass on current asset; operational collapse disqualifies acquisition unless paired with complete management replacement and $2M+ capital commitment. The 2.4 Google rating with 57.8% one-star reviews (6-month average: 1.0) reflects systemic management failure—maintenance delays, surprise fees, and discrimination allegations—that has destroyed resident confidence independent of the property's physical fundamentals. While the asset itself presents a value-add renovation opportunity ($13.0M appraisal, $97.7K/unit, dated 1992 finishes), the operational distress signals either intentional cost-cutting or complete governance breakdown, creating execution risk beyond typical turnaround profiles.

Financial Position & Market Context: The property carries zero annual appreciation at $13.0M, with 79.4% of value concentrated in improvements—minimal redevelopment optionality limits upside to operational leverage. The 1-mile demographic profile shows acute affordability pressure (22.9% ratio) and income bifurcation (40.6% earning >$100K vs. 22.3% <$50K), indicating the property targets upper-middle-income renters dependent on sustained high-income occupancy rather than workforce demand. The 3-mile ring (67,690 households, 20.9% affordability) offers better scale, though nearby supply pressure remains negligible at 0.75% pipeline-to-inventory ratio.

Tenant Demand & Physical Asset: Walk Score of 77 supports car-optional living, but transit score of 51 limits appeal to public-transportation-dependent renters. Photo analysis confirms selective, dated renovation—75% builder-grade finishes with wall-to-wall carpet—positioning kitchen/bath upgrades and hard-surface flooring as the core value-add thesis. However, this renovation upside is contingent on stabilizing operations first.

Directional Read: Watch List (with conditions). The property warrants monitoring if management transitions and operational improvements materialize within 6 months; absent credible evidence of governance reset, this is a pass.

AI overview · Updated 21 days ago
Abstract Notes

No notes yet

Class B property with selective, dated renovation—substantial value-add opportunity in unit interiors. The 1992 garden-style asset shows 75% builder-grade finishes (3 of 4 units analyzed) with wall-to-wall carpet and basic lighting, suggesting one piecemeal 2000s refresh that never scaled across the portfolio. Pool amenity is well-maintained with mature landscaping, but interior finishes lag peer set for a 133-unit community—kitchens and baths are notably absent from photo data, likely indicating they remain original or minimally updated. Paint and flooring consistency indicate deferred modernization rather than acute maintenance issues, positioning this as a straightforward renovation play targeting kitchen/bath upgrades and hard-surface flooring replacement to capture Class B+ rents.

AI analysis · Updated 21 days ago

/

AI Analysis

The 77 walk score supports a car-optional lifestyle within a 0.5-mile radius, but the 51 transit score—below the threshold for true transit-dependent renters—limits appeal to commuters relying on public transportation. The "Somewhat Bikeable" 49 score suggests incomplete last-mile connectivity, leaving the property dependent on walkable ground-floor retail and service density to drive non-automotive tenant satisfaction. Without rent data, we cannot assess whether the walkability premium justifies pricing relative to competing Dallas assets; a WalkScore-77 property typically commands 5–10% rent uplift but only if proximate to employment clusters or high-amenity districts.

AI analysis · Updated 21 days ago
Distance Name Category
📍 12.8 miles from Downtown Dallas
Map Notes

No notes yet

The 1-unit pipeline represents negligible supply pressure at 0.75% of the 133-unit existing inventory, posing no material threat to occupancy or rent trajectory. However, the deteriorating vacancy trend in the submarket warrants monitoring—if the broader market is softening, even minimal new supply could suppress upside. The single nearby project (8,230 Frankford Rd) is in inspection phase as of late February 2025; clarification on its distance and unit count relative to THE VILLAS would determine direct competitive overlap, but the data suggests it's either a small-scale development or outside the immediate trade area.

AI analysis · Updated 21 days ago
🏗️ 1 permit within 3 mi
1% pipeline
Distance Address Description Status Filed
2.8 mi 8230 FRANKFORD RD NEW CONSTRUCTION MFD. 125 UNITS SENIOR LIVING. Inspection Phase Feb 24, 2025
Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
Sale $/Unit
Value YoY
0.0%
Implied Cap Rate
Est. Cap Rate

Operating Income

Gross Potential Rent
Est. Vacancy
Submarket Vac.
5.5%
Eff. Gross Income
OpEx Ratio
45%
Est. NOI
NOI/Unit

Debt & Taxes

Taxes/Unit
$2,444/yr
Est. DSCR

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
6.44%
Price/Unit Benchmark
$145,790
Rent/SF
$1.76/sf
Financial Estimates Notes

No notes yet

Property Summary

The Villas of Bent Trail is a 133-unit garden-style apartment community built in 1992 with wood-frame construction and brick exterior across three stories. Net leasable area of 105.4K SF yields approximately 793 SF per unit, positioning it in the mid-range for garden multifamily. The property is rated in good condition with a walk score of 77, indicating some car dependency despite above-average pedestrian access. No amenities data is populated and parking type is undefined, limiting clarity on competitive positioning within the Dallas market.

AI analysis · Updated 21 days ago

Property Details

Account #
00870700000070000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
GOOD
Condition
GOOD
Stories
3
Gross Building Area
125,918 SF
Net Leasable Area
105,448 SF
Neighborhood
UNASSIGNED
Last Sale
July 27, 1993
Place ID
ChIJzf8yOkEhTIYRRdqHhOaDCM4
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
HOWSEA USA INC
Mailing Address
% THE VININGS
RICHARDSON, TEXAS 750824320
Property Notes

No notes yet

Rental Performance

Submarket Rent Growth
📊 Nearby properties
Vacancy Trend
Deteriorating
📊 RentCast zip-level data
Submarket Rent/SF
$1.76/sf
📊 Nearby properties

Available Units Over Time

Latest Scrape (Mar 25, 2026)

Available
0 units

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:
Rental Notes

No notes yet

Demographics

The 1-mile micro-market presents acute affordability constraints despite strong renter concentration. At a 22.9% affordability ratio, the immediate trade area sits 2+ points above the 3- and 5-mile rings, signaling rent may be pricing out the local workforce—particularly the 22.3% of 1-mile households earning under $50K. The 74.5% renter occupancy rate within 1 mile indicates deep demand, but the sharp income bifurcation (40.6% earn >$100K vs. 22.3% earn <$50K) suggests this property skews upper-middle-income renters rather than workforce housing. Moving outward, the 3-mile radius stabilizes affordability to 20.9% while capturing 67,690 households, offering better demographic scale; the 5-mile ring deteriorates renter concentration to 58.3%, indicating suburban transition where owner-occupied housing dominates. Income growth modestly northward ($88.3K → $92.2K across radii) provides limited tailwind; the property's viability depends on sustained occupancy of >$100K earners rather than broad-based income growth.

AI analysis · Updated 21 days ago

1-Mile Radius

Population
15,600
Households
8,643
Avg Household Size
1.82
Median HH Income
$88,318
Median Home Value
$331,922
Median Rent
$1,683
% Renter Occupied
74.5%
Affordability
22.9% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
136,527
Households
67,690
Avg Household Size
2.08
Median HH Income
$90,341
Median Home Value
$421,902
Median Rent
$1,577
% Renter Occupied
68.9%
Affordability
20.9% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
343,523
Households
152,134
Avg Household Size
2.33
Median HH Income
$92,228
Median Home Value
$397,757
Median Rent
$1,594
% Renter Occupied
58.3%
Affordability
20.7% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 4 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities Notes

No notes yet

Appraisal History

Appraisal Analysis: The Villas of Bent Trails

Current appraised value of $13.0M ($97.7K per unit) reflects zero annual appreciation, signaling either market stagnation or a recent correction that has stabilized. The improvement-to-land ratio of 79.4% to 20.6% indicates a fully-developed asset with minimal redevelopment optionality—any value upside depends on operational improvements rather than ground value extraction. Without historical appraisal depth, the flat YoY performance warrants further scrutiny: confirm whether this represents a true hold-steady or masks a prior-year decline now anchored. At age 33, near-term capital expenditure requirements and market comparables on $/unit basis are critical to underwriting.

AI analysis · Updated 21 days ago
Year Total Value Change
2025 $13,000,000 +0.0%
Appraisal Notes

No notes yet

Google Reviews

The property is in severe operational distress. A 2.4 overall rating masks a catastrophic recent collapse: 57.8% of reviews are 1-star, the 6-month average plummeted to 1.0, and recent complaints (Feb 2026–Jun 2025) are uniformly damning. Chronic failures dominate the narrative—maintenance delays (AC out 1+ months), administrative dysfunction, surprise fees ($35 parking charges, $60 late penalties), and language-based discrimination allegations—signaling either intentional cost-cutting or complete management breakdown. The handful of 5-star reviews from 2021–2024 reference a prior manager ("Nena"), suggesting a specific management change triggered the collapse. This property fails basic operational thresholds and represents substantial capital expenditure risk; the review profile alone should disqualify it from acquisition without a complete management replacement and capital infusion plan.

AI analysis · Updated 21 days ago

Rating Distribution

5★
14 (31%)
4★
1 (2%)
3★
2 (4%)
2★
2 (4%)
1★
26 (58%)

45 reviews total

Rating Trend

Reviews

Anna Bre ★☆☆☆☆ Local Guide Feb 2026
Juan Castillo ★☆☆☆☆ Nov 2025

Horrible lugar para vivir, muy mala administración no atienen los problemas de los inquilinos y al final del contrato cuando te retirar te hacen unos cobros absurdos por mucho dinero no lo recomiendo para nada

Franjely Lucena ★☆☆☆☆ Oct 2025

El peor lugar donde he vivido.

Mido ★☆☆☆☆ Aug 2025

Never think to live in this complex, I live here for few years and I’m going to move this year. Apartment complex Get older and worse every year. AC is broken for one month now and we still waiting to Ac Unit deliver for install in August that it’s warmest month in summer. Every time adding a charge out of contract for office assistant and parking and …

Alirio Albarran ★☆☆☆☆ Aug 2025

No recomiendo este complejo bajo ninguna circunstancia. Desde que llegué, fue una experiencia decepcionante y frustrante, principalmente por la terrible administración que lo maneja. No muestran ningún tipo de profesionalismo ni preocupación por el bienestar de los residentes. Reportar un problema es prácticamente perder el tiempo: no contestan correos, ignoran llamadas y nunca dan seguimiento a los reclamos. Las áreas comunes, como las áreas verdes, están completamente abandonadas, llenas de pasto seco y maleza. Esto no solo da mal aspecto, sino que también representa un riesgo, especialmente en temporadas de calor. Da la impresión de que nadie supervisa el mantenimiento del lugar. Los contenedores de basura son otro desastre. Están casi siempre llenos, con bolsas de basura acumuladas alrededor, generando mal olor y atrayendo insectos y animales. A pesar de múltiples quejas de los residentes, la administración simplemente no hace nada al respecto. Lo peor es la actitud indiferente y poco respetuosa de quienes están al frente de la oficina. Parece que su única prioridad es cobrar la renta, porque cuando se trata de brindar soluciones, desaparecen. No hay comunicación efectiva, no hay responsabilidad y definitivamente no hay compromiso con los residentes. Afortunadamente, ya me fui de ahí y no pienso volver. Si estás pensando en mudarte aquí, piénsalo dos veces. No te dejes llevar por las fotos o promesas vacías. Mi recomendación es que busques otro lugar donde realmente se preocupen por el mantenimiento y por ofrecer una buena calidad de vida. Este complejo es una pérdida de tiempo, dinero y paciencia.

Showing 5 of 45 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet