5769 BELT LINE RD, DALLAS, TX
$27,000,000
2025 Appraised Value
↑ 8.0% from prior year
Key Investment Signal: Negative Equity Position and Deferred Maintenance Exposure Dominate Risk Profile
Fairways at Prestonwood presents a structurally challenged opportunity masquerading as stable Class B suburban product. The current owner carries $33.7M in debt against a $26.3M estimated sale price (128.0% LTV), indicating negative equity that signals either prior distress or aggressive leverage taken at market peak—refinancing risk is acute if the Walker & Dunlop loan matures in a higher-rate environment. Operationally, Google reviews reveal a critical gap between leasing performance and resident experience: while recent leasing staff drives five-star volume (69.5% of reviews), persistent one-star complaints center on pest infestation and HVAC failures, indicating deferred capex on aging 1991 systems that will require material investment. Demographically, the property anchors a workforce-renter pocket (median household income $78.5K, 23.3% rent ratio) with limited high-income density to support premium rate growth, though zero competing pipeline within the submarket protects near-term occupancy. Unit finishes show selective rather than systematic renovation (52% builder-grade), suggesting prior ownership left capital deployment incomplete—a potential value-add play if refinanced at sustainable leverage.
Directional Read: Watch-list, contingent on debt maturity and refinance terms. Do not proceed without debt schedule clarity and third-party property condition assessment on mechanical/pest remediation costs.
No notes yet
Welcoming Apartments with Beautiful Golf Course Views!
Discover Fairways at Prestonwood, a welcoming community offering spacious one, two, and three-bedroom apartment homes in a beautifully maintained golf course setting. Each residence features modern upgrades, including chef-inspired kitchens, walk-in closets, and private patios—designed to elevate your everyday living experience. Unwind by the sparkling swimming pool with stunning golf course views or explore the surrounding green spaces just steps from your front door. Our pet-friendly community is thoughtfully designed to blend comfort, style, and convenience.
Class B property with uneven renovation parity—value-add upside constrained by builder-grade baseline. Of 24 photos analyzed, finishes split evenly between upgraded (7) and builder-grade (7) units, indicating partial renovation rather than comprehensive repositioning. Upgraded units feature white quartz countertops, espresso cabinetry, and stainless appliances (2015–2020 vintage); builder-grade units retain early-2000s white subway tile and basic fixtures with vinyl plank flooring throughout. Paint condition is mixed (fresh in 8 units, peeling/poor in 3), and 3 units show poor overall condition. Amenities (resort-style pool, mature landscaping, perimeter fencing) support Class B positioning, but the 1991 vintage combined with inconsistent unit-level capex suggests prior ownership left selective upgrades incomplete—likely opportunity for systematic unit-by-unit renovation to Class A finishes at reasonable cost per door.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Walkability Profile:
Walk Score of 47 ("Car-Dependent") and Transit Score of 42 indicate this North Dallas location requires personal vehicle ownership for most errands and commuting—a structural constraint for renters without cars. The modest Bike Score of 47 provides marginal utility for last-mile trips but doesn't offset transit limitations.
Tenant Demand Implications:
This score band typically attracts suburban-oriented renters prioritizing space and parking over walkable urban amenities, which should align with competitive pricing for a 156-unit suburban product. Without rent data, we cannot assess whether the location premium (or discount) adequately compensates for reduced accessibility to employment clusters and lifestyle amenities that higher Walk/Transit scores command.
No notes yet
No near-term supply pressure. The 0.0% pipeline-to-inventory ratio and zero competing units under construction within the relevant trade area insulate Fairways at Prestonwood from displacement risk over the next 24–36 months. A single permit on Frankford Road in inspection phase lacks specifics (unit count, delivery timeline), so cannot be assessed as a competitive threat. Absence of measurable pipeline is a material positive for occupancy stability and rent growth optionality in this submarket.
No multifamily construction permits found within 3 miles
No notes yet
Refinancing risk and leverage concern dominate this asset. Current owner holds two active loans totaling $33.7M against a $26.3M estimated sale price—a loan-to-value of 128.0%—indicating significant negative equity or aggressive leverage at acquisition. The Walker & Dunlop loan ($18.4M) originated in January 2021 lacks maturity date visibility, but at current rate environment (6-7% range), a refinance would materially stress cash flow. Five transactions in 13 years, including three quit claim deeds between 2008–2013, signal prior operational or capital structure instability; the current owner's 5.2-year hold with no DSCR reporting and absentee management suggests passive hold rather than value-add operations. Without debt maturity dates and rate terms, refinancing trigger points are unclear, but the loan-to-value inversion and ownership duration approaching typical hold cycles warrant closer maturity analysis.
No notes yet
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Based on most recent loan: $18,400,000 (Jan 2021, attom)
Computed from nearby properties within 3 miles of similar vintage
No notes yet
Fairways at Prestonwood is a 156-unit, three-story garden-style apartment community built in 1991 with wood-frame construction and brick exterior, maintaining excellent condition across 152K SF of leasable area. The property offers garage parking and appeals to pet owners (up to two pets, 100 lbs max, $20–$40/month pet rent), with unit-level amenities including full-size washer/dryers, granite countertops, and private patios. Located in the Prestonwood submarket, the community operates with on-site management and maintenance and commands a 4.1 Google rating. Walk score of 47 reflects car-dependent positioning near golf course amenities rather than urban connectivity.
No notes yet
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| — | 2BR | 2 | 1,230 | $1,668 | Inactive | Dec 22 | 595 |
| Augusta | 1BR | 1 | 726 | — | Inactive | Mar 24 | — |
| Pebble Beach | 2BR | 2 | 1,129 | — | Inactive | Mar 24 | — |
| Colonial | 2BR | 2 | 1,028 | — | Inactive | Mar 24 | — |
| Riviera | 2BR | 2 | 1,230 | — | Inactive | Mar 24 | — |
| Cypress | 2BR | 2 | 1,149 | — | Inactive | Mar 24 | — |
| Torrey Pines | 3BR | 2 | 1,428 | — | Inactive | Mar 24 | — |
No notes yet
Affordability and Demand Concentration:
The 1-mile radius shows exceptional renter concentration (79.1%) and tight affordability (23.3% ratio), signaling strong demand depth for this 156-unit asset in a renter-heavy micromarket. However, median household income of $78.5K in the immediate trade area is 18.8% below the 3-mile radius ($96.0K), indicating the property anchors a workforce-renter pocket that expands into more affluent suburban rings—a potential ceiling on rate growth if tenant base doesn't migrate upmarket.
Income Skew and Sustainability:
The 1-mile income distribution is relatively balanced across $50K–$150K bands (57.1% of households), with minimal ultra-high earners (16.4% earning $150K+), whereas the 3- and 5-mile rings show 24.9% and 24.1% earning $150K+. This suggests the property captures solid middle-market renters but lacks the high-income density that typically supports premium pricing; upside depends on upstream income migration or rental rate discipline.
Source: US Census ACS 5-Year Estimates (2023) · 7 tracts (1mi)
No notes yet
Unit Mix Analysis – FAIRWAYS AT PRESTONWOOD
This dataset is unusable for analysis. The property shows 156 total units but only 1 unit classified in the mix (two-bedroom), with zero units across studio, one-bed, and three-plus categories. The empty listings_by_bedroom array provides no rent comparables. Confirm whether the unit_mix figures are accurate or if data ingestion failed before proceeding with market positioning assessment.
Estimated from 1 listed units (0.6% of 156 total)
No notes yet
Cat, Dogs. Fairways at Prestonwood loves our pets! We limit pets (excluding fish and other aquarium-dwellers) to two per apartment. Max Number of Pets: 2, Max Weight of Pets: 100 lbs, Pet Deposit: $250, Pet Monthly Rent: $20 - $40
No notes yet
The property shows healthy single-digit appreciation at $27.0M total value ($173.1K/unit), with the 8.0% YoY gain likely reflecting market recovery or recent capital improvements rather than underlying distress. Land represents only 18.5% of total value, leaving 81.5% capitalized in aging improvements (1991 vintage), which constrains redevelopment optionality—any teardown scenario would require absorbing $4.99M in land value against $22.0M in depreciating structures. Per-unit basis ($173.1K) sits in the mid-market range for Dallas secondary submarket product; without comparable recent appraisals, unclear whether this reflects current market pricing or conservative revaluation lag.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $27,000,000 | +8.0% |
No notes yet
Rating trajectory masks operational deficiencies. The 4.6/5.0 six-month average obscures a bimodal distribution: 182 five-star reviews (69.5% of total) versus 51 one-star reviews (19.5%), with only 18 reviews in the 2–4 range. Recent months show improvement in leasing experience (staff praise for Erica, Viven, Jasmine), but persistent one-star complaints center on pest infestation ("roaches...BAD"), HVAC failures with slow remediation, and aging infrastructure—issues typically indicative of deferred maintenance and property systems approaching replacement. The stark gap between leasing optics (curated staff performance) and resident experience (pest/mechanical failures) suggests management excels at pre-lease conversion but underperforms on post-occupancy operations, signaling potential capex and liability exposure that recent five-star volume cannot offset.
251 reviews total
Erica gave my tour and was extremely insightful, answered every question in detail, left no stone unturned. Big reason I’m considering this property. The attitude and personality of the front office says a lot about what the living experience will be like and so far 10/10 recommend.
Owner response · Feb 2026
Thank you for sharing your positive experience with Erica and the front office team. We're thrilled to hear that their insight and professionalism have made a strong impression on you. Your recommendation means a lot to us, and we look forward to the opportunity to welcome you to our community.
These reviews have to be fake cause living here is awful. These apartments are infested with roaches. Like BAD. Parking here is already bad but it doesn’t help when some tenants have 8-10 cars that don’t even work… windows/cars constantly damaged because of the golfers… maintenance takes up to two months to come fix things sometimes. The ladies in the office are pretty much useless. Save yourself the trouble.
Beautiful complex. Erica was absolutely amazing during the entire process.
Owner response · Dec 2025
Thank you for your wonderful feedback! We're thrilled to hear that you had a great experience and that Erica was able to assist you so effectively. We appreciate your support and look forward to serving you again in the future.
Erica is an amazing person. She really listens to what you are looking for in a home.
Owner response · Dec 2025
Thank you for your wonderful feedback! We're thrilled to hear that Erica provided you with such a positive experience. Listening to our customers' needs is a top priority, and we're glad it made a difference for you.
Erica was the best! Beautiful home and space.
Owner response · Dec 2025
Thank you for your wonderful feedback! We're thrilled to hear that Erica made your experience memorable and that you enjoyed the beautiful home and space. We look forward to welcoming you back in the future!
No notes yet
No notes yet