ELAN INWOOD

12001 INWOOD RD, DALLAS, TX, 75244

APARTMENT (BRICK EXTERIOR) Garden 180 units Built 2019 2 stories ★ 4.9 (79 reviews) 🚶 57 Somewhat Walkable 🚌 27 Some Transit 🚲 48 Somewhat Bikeable

$80,000,750

2025 Appraised Value

↑ 3.2% from prior year

ELAN INWOOD | Executive Summary

The property's 5.63% cap rate—66 basis points above submarket comps—paired with a $444.4K appraised value per unit (2.6x the $171.5K submarket average) signals substantial valuation disconnect, likely reflecting recent stress or appraisal inflation rather than market opportunity. While operational execution is elite (4.9 Google rating, $25.0K NOI per unit, 0.6% vacancy), the asset targets an increasingly concentrated demographic: renters in the top income quartile (9.0x affordability ratio locally, 18.4x at 5-mile radius) with no supporting employment growth data, creating vulnerability to economic headwinds. The Class A finishes and zero near-term competitive supply provide a near-term occupancy moat, but the 86.6% rent premium on 2BR units ($3.8K vs. $2.0K submarket) appears disconnected from walkability (Score 57) and transportation access, suggesting demand may rest on amenity scarcity rather than sustainable positioning. The 0.6% vacancy likely overstates occupancy comfort given the submarket's deteriorating trend; margin cushion is thin at 45.0% opex.

Directional read: Watch-list. Asset quality and management merit closer review, but the valuation and tenant income concentration require resolution before advancing to diligence. Request 3+ years of appraisal history, employment data within 3-mile radius, and unit-level rent history to validate whether the premium reflects market-driven pricing power or cyclical distress.

AI overview · Updated about 16 hours ago
Abstract Notes

No notes yet

STYLISH HOMES & TOWNHOMES FOR LEASE

ELAN INWOOD: Class A finishes, limited visibility into unit consistency. The single kitchen photo reveals 2019-era premium finishes—quartz countertops, stainless KitchenAid-range appliances, white shaker cabinets, and gold-accented lighting—positioning this as Class A new construction with no immediate renovation upside. However, the dataset captures only one kitchen from a 180-unit portfolio, leaving unit-to-unit consistency, exterior condition, and amenity quality unassessed; a broader sample would clarify whether all units maintain these finishes or if selective downgrading exists in lower-exposure areas.

AI analysis · Updated 21 days ago

/

AI Analysis

Location Profile Misaligned with Rent Positioning

ELAN INWOOD's walk score of 57 and transit score of 27 indicate a car-dependent submarket with limited last-mile connectivity—yet the property commands $3.8K monthly rent, pricing for urban convenience. The "Somewhat Walkable" designation suggests minimal daily-use amenities within walking distance, forcing residents into vehicle dependency despite above-market rents. Without detailed proximity data to downtown employment centers or major grocery/dining corridors, this pricing appears aggressive for a location that competes on space/amenities rather than accessibility. Expect tenant friction on transportation costs unless the property delivers outsized unit finishes or premium on-site offerings to justify the rent premium over more transit-accessible alternatives.

AI analysis · Updated 9 days ago
Distance Name Category
📍 9.2 miles from Downtown Dallas
Map Notes

No notes yet

Zero nearby competitive supply creates a near-term occupancy moat for ELAN INWOOD, though the submarket's deteriorating vacancy trend suggests broader softening rather than localized oversupply. The two permits in review (3434 Hidalgo Dr and 8010 Park Ln) lack unit counts and cost estimates, limiting visibility into material pipeline risk; both filings predate late 2024, indicating extended permitting timelines typical of Dallas municipal review. Monitor these projects' approval status closely, as any delivery within 12–18 months could pressure rents if the submarket vacancy continues to erode.

AI analysis · Updated 21 days ago
🏗️ 0 permits within 3 mi
0% pipeline

No multifamily construction permits found within 3 miles

Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

ELAN INWOOD trades at a 5.63% implied cap rate, 66 basis points above the Inwood submarket comp average of 4.97%—signaling either distress or temporary underperformance. The $25.0K NOI per unit is healthy for a 2019 vintage asset, but the 45.0% opex ratio is lean and suggests limited margin cushion if operations normalize upward. At $444.4K appraised value against the submarket's $171.5K per unit pricing, this property is significantly overvalued on the appraised basis—a red flag for recent refi or debt restructuring. The 0.6% vacancy rate appears artificially tight and may not sustain, which would compress NOI and widen the cap rate/valuation gap further.

AI analysis · Updated 8 days ago

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
Sale $/Unit
Value YoY
+3.2%
Implied Cap Rate
5.63%
Est. Cap Rate

Operating Income

Gross Potential Rent
$8,233,920/yr
Est. Vacancy
0.6%
Submarket Vac.
4.9%
Eff. Gross Income
$8,184,516/yr
OpEx Ratio
45%
Est. NOI
$4,501,484/yr
NOI/Unit
$25,008/yr

Debt & Taxes

Taxes/Unit
$11,111/yr
Est. DSCR

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
4.97%
Price/Unit Benchmark
$171,479
Rent/SF
$2.12/sf
Financial Estimates Notes

No notes yet

Property Summary

ELAN INWOOD is a 180-unit garden-style apartment community built in 2019 with wood-frame construction and brick exterior across 2 stories. The 306.7K net leasable square feet property is classified as excellent quality and condition, with amenities including fitness studio, boutique pool, and bark park indicating upper-mid market positioning. Located in Dallas's Inwood submarket (Walk Score 57), the property is pet-friendly with no specified parking structure or utility inclusions noted. The 4.9 Google rating and "stylish homes & townhomes" positioning suggest mixed unit types within the portfolio.

AI analysis · Updated 21 days ago

Property Details

Account #
006382000101C0000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
EXCELLENT
Condition
EXCELLENT
Stories
2
Gross Building Area
306,690 SF
Net Leasable Area
306,719 SF
Neighborhood
UNASSIGNED
Last Sale
April 27, 2007
Place ID
ChIJmSJ7Y9ghTIYRzrG17j0U96A
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
DANIEL BROTHERS LLP
Mailing Address
DALLAS, TEXAS 753802317
Property Notes

No notes yet

Rental Performance

ELAN INWOOD is pricing its 2-bedroom units at $3.8M (asking) against a submarket benchmark of $2.0K—a 86.6% premium that signals either significant amenity differentiation or inflated asking rents disconnected from market clearing. The property shows no available units and maintains 2 weeks free rent, indicating tight occupancy but potential concession stickiness; the absence of historical rent-by-unit-type data and sparse snapshot history prevents assessment of recent pricing momentum or concession tightening. With only one active listing and zero availability across snapshots, lease velocity cannot be determined.

AI analysis · Updated about 16 hours ago
Submarket Rent Growth
+14.74% trailing 12mo
📊 Nearby properties
Vacancy Trend
Deteriorating
📊 RentCast zip-level data
Submarket Rent/SF
$2.12/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Concession Trend (Weeks Free)

Available Units Over Time

Latest Scrape (Mar 25, 2026)

Available
0 units
Concessions
Up to 2 weeks free

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:

Concession Details

  • 2 Weeks Free base rent
🏠 1 active listing | 2BR avg $3,812 (mkt $2,041 ↑87% ) | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
2BR 2 1,674 $3,812 Active Jun 11 665
Jun $3,812
Apt 701 2BR 2 1,674 $3,430 Inactive Feb 11 542
Unit 5 1BR 1 $1,684 Inactive Nov 2 643
Rental Notes

No notes yet

Demographics

Affordability mismatch intensifies with geography. The 1-mile micromarket is heavily skewed toward affluent owner-occupiers ($154.6K median income, 46.9% earning $150K+) with only 21.9% renter concentration, yet the property commands a 9.0x affordability ratio—sustainable only for top-income renters. The 3-mile radius shows the operational demand pool: 51.9% renter-occupied households at $121.6K median income and a 16.2x ratio, indicating the property targets affluent renters above area median. By the 5-mile ring (56.8% renter base, $105.6K median, 18.4x ratio), ELAN Inwood sits materially above the broader workforce housing market, suggesting limited geographic tenant pull outside a concentrated high-income submarket. This narrow income targeting—absent any positive employment or population growth data—signals vulnerability to economic headwinds in Dallas's upper-income renter segment.

AI analysis · Updated 9 days ago

1-Mile Radius

Population
13,210
Households
5,684
Avg Household Size
2.42
Median HH Income
$154,595
Median Home Value
$810,841
Median Rent
$1,154
% Renter Occupied
21.9%
Affordability
9.0% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
113,799
Households
52,873
Avg Household Size
2.25
Median HH Income
$121,589
Median Home Value
$583,115
Median Rent
$1,637
% Renter Occupied
51.9%
Affordability
16.2% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
364,654
Households
155,807
Avg Household Size
2.47
Median HH Income
$105,646
Median Home Value
$479,275
Median Rent
$1,617
% Renter Occupied
56.8%
Affordability
18.4% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 4 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix

Critical Data Deficiency: The unit mix shows only 3 total units (1x1BR, 2x2BR) across a 180-unit property, with pricing data for just one 2BR unit at $3.8K/1,674 SF. This is an incomplete dataset snapshot and cannot support meaningful mix analysis—we need full unit count by type and representative rent samples across all bedroom categories before assessing concentration risk, demographic alignment, or market positioning.

AI analysis · Updated 9 days ago

Estimated from 3 listed units (1.7% of 180 total)

1BR 1 units
2BR 2 units
Unit Mix Notes

No notes yet

Amenities

Pet Policy

Pet Friendly

Amenities Notes

No notes yet

Appraisal History

Elan Inwood appraised at $80.0M in 2025, up 3.2% YoY, reflecting modest market appreciation for a 2019-vintage asset. At $444.4K per unit, the valuation sits squarely in contemporary multifamily pricing for Dallas. Land represents 18.6% of total value ($14.8M), limiting redevelopment upside—the property is already fully built-out to density with minimal tear-down economics. The shallow YoY gain suggests either market saturation in the submarket or conservative appraiser methodology on a recent-vintage property; additional historical appraisals would be needed to assess whether 3.2% reflects cyclical bottom or normalized growth.

AI analysis · Updated 21 days ago
Year Total Value Change
2025 $80,000,750 +3.2%
Appraisal Notes

No notes yet

Google Reviews

ELAN INWOOD: EXCEPTIONAL OPERATIONAL EXECUTION WITH NEGLIGIBLE RISK SIGNALS

The 4.9 rating across 79 reviews reflects elite property management—94.9% five-star ratings with only one substantive complaint (a disputed door-locking incident from 2022) and three four-star reviews citing minor amenity gaps (EV charging). The prior 6-month average of 5.0 suggests a slight compression rather than degradation. Across 30+ recent reviews, staff performance emerges as the primary value driver: Sebastian, Nicole, Juan, and Erika receive specific, repeated praise for maintenance responsiveness (<1 day turnaround), genuine customer service, and community programming (wine nights, breakfasts), signaling strong asset management and low turnover risk. The absence of typical multifamily complaints—noise, pests, delayed maintenance, billing disputes—coupled with resident re-leasing ("moved here twice") and amenity quality comments, supports a well-maintained, professionally operated asset with pricing power and competitive positioning.

AI analysis · Updated 21 days ago

Rating Distribution

5★
75 (95%)
4★
3 (4%)
3★
0 (0%)
2★
0 (0%)
1★
1 (1%)

79 reviews total

Rating Trend

Reviews

Nicole Crane ★★★★★ Aug 2025

Gorgeous property and fantastic team. Love Elan Inwood.

Owner response · Aug 2025

Hello Nicole! Thank you so much for taking the time to leave us a 5 star review! We're happy to hear you're having a great experience at Elan Inwood! If we can ever be of assistance, please don't hesitate to reach out to us. Wishing you a wonderful weekend from Team Elan Inwood!

T Cas ★★★★★ Local Guide Aug 2025

Sebastian’s customer service is the absolute best. He is kind, attentive and very quick to ask if you need anything to let him know- and he means it. The community is beautiful and the people are great but Sebastian’s customer service takes the cake.

Owner response · Aug 2025

Hi T Cas! Thank you so much for the high star rating! We appreciate you taking the time to leave us a review. If we can ever be of service, please don't hesitate to reach out. Wishing you a wonderful week from Team Elan Inwood!

Elizabeth M Ramsey ★★★★★ Aug 2025

Lived at Elan Inwood for two years and it was absolutely fantastic. The management is great; Sebastian is particularly wonderful. I never waited more than a day for a maintenance request to be taken care of. Clean, luxurious amenities. Kind neighbors in a safe community. Hard to beat!

Owner response · Aug 2025

Elizabeth, thank you so much for taking the time to leave us a great review! Your kind words mean so much to us and we're happy to hear you've enjoyed your time here at Elan Inwood. Wishing you the best wherever life takes you and safe travels! Thank you again, from Sebastian and Team Elan Inwood.

Ciera Cole ★★★★★ Jul 2025

We lived in our courtyard-facing townhome at Elan for four wonderful years and absolutely loved it. The community regularly hosts fun events like complimentary breakfasts, wine nights, and even dog costume contests. I especially appreciated having access to the beautiful clubhouse for hosting birthday parties and baby showers, and I enjoyed evening strolls around the property. The location is also incredibly convenient, with plenty of restaurants and shops just minutes away.

Owner response · Aug 2023

Ciera Cole, thank you for the high star rating! We hope you have a wonderful day!

Skylar LeClear ★★★★★ Jul 2025

Comfortable and great neighborhood. Sebastian is a great manager and Nicole and Josh are the best!

Owner response · Jul 2025

Skylar, thank you so much for taking the time to leave us a 5 star review! We appreciate your kind words regarding our team and we'll continue to do our best! We hope you continue to enjoy your time here with us and if we can ever be of assistance, please don't hesitate to reach out. Wishing you a wonderful week from Team Elan Inwood!

Showing 5 of 79 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet