UTD PHASE 7 HOUSING (APARTMENT STYLE)
2400 ARMSTRONG PKWY, RICHARDSON, TX, 750801415
$25,782,300
2025 Appraised Value
↑ 3.3% from prior year
📍 This parcel is part of the UTD PHASE 6 HOUSING (APARTMENT STYLE) community — scraped data shown is for the full community.
UTD Phase 7 Housing – Executive Summary
The property's 50.4% affordability ratio and $45.3K median 1-mile income profile signal affordable/workforce housing positioned as student accommodation, yet its 33 walk score and car-dependent location contradict the proximity-to-campus value proposition that justifies pricing in comparable university markets—creating a material valuation gap without rent comparables. The $25.8M valuation ($238.7K/unit) reflects market-rate multifamily, but demographic isolation (87.8% renter concentration locally vs. 47–54% in wider rings) and absence of competing supply (0.0% pipeline) suggest captive, cost-burdened demand rather than discretionary renter upside. At 108 units across a 2016-vintage asset, the land's 19.0% value contribution limits density-based value creation. The 2.0 Google rating and complete absence of amenities/parking data in the listing raise operational transparency concerns.
Recommendation: Watch-list pending rent roll and unit-level occupancy review. This is defensible income-producing stock in a zero-supply submarket, but the disconnect between affordability fundamentals and university-adjacent positioning requires rent validation to confirm whether pricing reflects a discount to comparable properties or masks occupancy/collection risk among entry-level tenants.
No notes yet
/ ·
AI Analysis
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location Profile Misaligns with Student Housing Potential
This property's walk score of 33 and transit score of 37 position it squarely in car-dependent territory, yet proximity to UTD (University of Texas at Dallas) suggests a student renter base that typically values walkability and transit access to campus. The bikeable score of 55 offers marginal utility for the demographic. Without rent data, we cannot assess whether pricing reflects the accessibility discount this location commands versus comparable student housing closer to the university core—a critical valuation gap given that near-campus walkability can command 8-12% rent premiums in comparable markets. The amenity density around a suburban Richardson location likely features big-box retail rather than the restaurant/retail clustering that drives student renter preference.
No notes yet
Zero pipeline risk. With 0.0% of inventory in the nearby construction pipeline and no active projects in the submarket, this 108-unit asset faces no near-term supply pressure. The improving vacancy trend suggests current market fundamentals are tightening, positioning occupancy and rent growth favorably through the next lease cycle.
No multifamily construction permits found within 3 miles
No notes yet
No notes yet
Financial Estimates
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Sale & Valuation
- Est. Sale Price
- —
- Sale $/Unit
- —
- Value YoY
- +3.3%
- Implied Cap Rate ⓘ
- —
- Est. Cap Rate ⓘ
- —
Operating Income
- Gross Potential Rent ⓘ
- —
- Est. Vacancy ⓘ
- —
- Submarket Vac. ⓘ
- 4.0%
- Eff. Gross Income
- —
- OpEx Ratio ⓘ
- 50%
- Est. NOI
- —
- NOI/Unit
- —
Debt & Taxes
- Taxes/Unit ⓘ
- —
- Est. DSCR ⓘ
- —
Submarket Benchmarks
📊Computed from nearby properties within 3 miles of similar vintage
No notes yet
Property Summary
UTD Phase 7 Housing is a 2016-built, 4-story mid-rise apartment community in Richardson with 108 units across 127K SF (81K SF NLA), featuring brick exterior wood-frame construction rated excellent in both quality and condition. The property targets a university/student demographic given its naming convention and negligible walk score of 33. No amenities, parking details, utilities, or pet policy data are populated in the system; the 2.0 Google rating warrants clarification before investment consideration.
Property Details
- Account #
- 65034559010020000
- Market
- Dallas County, TX
- Building Class
- APARTMENT (BRICK EXTERIOR)
- Building Style
- Mid-Rise
- Construction
- D-WOOD FRAME
- Quality
- EXCELLENT
- Condition
- EXCELLENT
- Stories
- 4
- Gross Building Area
- 127,000 SF
- Net Leasable Area
- 81,000 SF
- Neighborhood
- UNASSIGNED
- Business Status
- Operational
- Enriched
- 3 months ago
Owner Information
- Owner
- BOARD OF REG OF UNIV OF TX SYSTEM
- Mailing Address
-
% REAL ESTATE OFFICEAUSTIN, TEXAS 787012903
No notes yet
No notes yet
Demographics
The 1-mile submarket is a workforce housing pocket with acute affordability stress: 87.8% renter concentration and a 50.4% affordability ratio indicate this property serves cost-burdened tenants earning $45.3K median household income, with 32.7% of households under $25K. Moving outward, the 3-mile and 5-mile rings show dramatically different demand drivers—higher median incomes ($106K and $97K respectively), lower renter concentration (47% and 54%), and healthier affordability ratios (19.5% and 21.7%)—suggesting this property operates in isolation from its surrounding affluent suburban market. The sharp income cliff between the immediate 1-mile radius and 3-mile ring (where 30.9% earn $150K+) signals geographic segmentation rather than a unified labor shed; this property likely depends on university-linked or service-sector employment rather than the higher-wage job centers reflected in outer rings. Absent rent data, the 50.4% affordability ratio at $45.3K median income implies monthly rent at or below $1.9K—consistent with student or entry-level workforce housing, not market-rate multifamily.
1-Mile Radius
- Population
- 10,494
- Households
- 3,407
- Avg Household Size
- 2.09
- Median HH Income
- $45,279
- Median Home Value
- $113,674
- Median Rent
- $1,902
- % Renter Occupied
- 87.8%
- Affordability
- 50.4% (rent/income)
- Income Distribution
-
<$25k $150k+
3-Mile Radius
- Population
- 114,202
- Households
- 46,615
- Avg Household Size
- 2.4
- Median HH Income
- $105,986
- Median Home Value
- $398,098
- Median Rent
- $1,718
- % Renter Occupied
- 47.2%
- Affordability
- 19.5% (rent/income)
- Income Distribution
-
<$25k $150k+
5-Mile Radius
- Population
- 354,553
- Households
- 150,345
- Avg Household Size
- 2.41
- Median HH Income
- $96,652
- Median Home Value
- $387,380
- Median Rent
- $1,746
- % Renter Occupied
- 54.0%
- Affordability
- 21.7% (rent/income)
- Income Distribution
-
<$25k $150k+
Source: US Census ACS 5-Year Estimates (2023) · 4 tracts (1mi)
No notes yet
No notes yet
No notes yet
Appraisal History
Appraisal & Value Analysis
The property has appreciated 3.3% YoY to $25.8M, translating to $238.7K per unit—modest appreciation consistent with stabilized multifamily in a university-proximate market. Land represents only 19.0% of total value ($4.9M), typical for a 2016 asset class, leaving minimal redevelopment upside unless unit density could materially increase. Limited appraisal history prevents trend analysis, but the per-unit basis suggests market-rate valuation without distress signals.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $25,782,300 | +3.3% |
No notes yet
No notes yet
No notes yet