6850 S COCKRELL HILL RD, DALLAS, TX, 752369605
$10,732,760
2025 Appraised Value
↑ 10.4% from prior year
🏘️ Community includes 2 DCAD parcels (232 total units)
Pass. This 120-unit, 1995-vintage Dallas workforce asset presents a structural mismatch between its location economics and stabilized PE holding profile. The property sits in a low-income infill corridor ($38.7K median household income, 1-mile radius) with a walk score of 28 and minimal transit access—constraining pricing power and tenant quality in a submarket where rents likely cap at $900–$1.1K/month on an unlevered $10.7M base. While the $89.4K/unit appraisal reflects stable, long-term absentee ownership (13.5 years, no debt) and minimal near-term supply pressure (2.5% pipeline), the demographic cliff beyond 1 mile ($60K+ income) and deteriorating vacancy trends suggest this property is more exposed to broader South Dallas softening than positioned for value creation. Absent interior condition data or a clear operational improvement thesis, the risk-adjusted return profile on a car-dependent, wood-frame asset in a shallow demand pool does not justify acquisition pricing; better targets exist in stronger pedestrian-accessible corridors or higher-income demographics within DFW.
No notes yet
You're going to like what you see at Woodglen Park.
Woodglen Apartments is ideally located in Dallas, Texas, offering residents convenient access to nearby shopping centers, grocery stores, schools, parks, and healthcare facilities. Whether you're commuting to work, running errands, or enjoying local dining and entertainment, our location makes daily living simple and affordable. With easy access to major Dallas highways and public transportation, getting around the city and reaching surrounding neighborhoods is quick and convenient.
Only one pool photo was analyzed, providing insufficient data to assess interior finishes, unit consistency, or overall property condition. The amenity itself appears well-maintained with updated deck and fencing, and landscaping quality suggests active property management. A full interior audit is required—kitchen/bath finish levels, appliance types, and evidence of unit-level renovations are critical to determining value-add potential for a 1995 garden-style asset.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location is a significant drag on unit economics. Walk score of 28 and transit score of 37 indicate heavy car dependency—problematic for workforce housing or transit-oriented demographics that typically support premium NOI. The "somewhat bikeable" rating (42) and sparse transit access suggest limited appeal to car-free or car-lite renters, constraining the addressable tenant pool in an increasingly transit-conscious Dallas market. Without rent data, the risk is unclear, but a car-dependent Dallas submarket typically supports $900–$1,100/month rents; any premium positioning would be difficult to justify given walkability constraints.
No notes yet
Pipeline supply poses minimal near-term occupancy risk to this 120-unit asset. The 3 nearby projects represent just 2.5% of existing inventory and only 3 total units under construction, suggesting scattered infill activity rather than coordinated competitive development. However, the deteriorating submarket vacancy trend warrants monitoring—this property's performance may be driven more by broader market softening than direct supply competition, and permit filings from late 2025 indicate activity may be ramping in the South Dallas submarket over the next 18-24 months.
| Distance | Address | Description | Status | Filed |
|---|---|---|---|---|
| 0.3 mi | 4324 CORRAL DR | New apartments | Revisions Required | Jul 26, 2022 |
| 0.6 mi | 6400 S WESTMORELAND RD | QTEAM MEETING 2.10.2026 (All Day) 216-unit senior living ... | Plan Review | Dec 22, 2025 |
| 2.1 mi | 7808 S HAMPTON RD | QTEAM MEETING TBD New Construction of 36 Townhomes on a M... | Document Received | Mar 09, 2026 |
No notes yet
No active debt and long-term hold suggest this property is either stabilized cash flow or dormant. With 13.5 years under current absentee ownership and zero loans on the books, the asset generates unlevered returns on a $10.7M appraised base—unusually conservative for a PE-held multifamily play. The dual deed structure in 2012 (grant + quit claim on same date) indicates a standard title-transfer procedure with no distress signals. Absence of financing data limits leverage analysis, but the lack of refinancing activity since acquisition implies either strong cash-on-cash performance negating capital access needs or minimal management intensity. Transaction count of two and institutional ownership suggest a hold-to-stabilize strategy rather than a flip, reducing sale pressure.
No notes yet
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Computed from nearby properties within 3 miles of similar vintage
No notes yet
Woodglen Park Ph 2 is a 120-unit, 2-story garden-style apartment community built in 1995 with wood frame construction and 116.1K SF gross building area, rated in good condition. The property offers no amenities data or specified parking, with utilities split between resident and owner payment though specific allocations are unclear. Located in Dallas with a walk score of 28, the asset sits in a car-dependent area near shopping, schools, and healthcare but lacks transit proximity; Google rating of 3.5 suggests mixed resident satisfaction.
No notes yet
No notes yet
Workforce housing property in low-income urban core with significant affordability tailwinds but shallow demand pool. The 1-mile radius shows 79.8% renter concentration and a median household income of $38.7K, supporting an affordability ratio of 37.2%—tight but serviceable for budget multifamily. However, 67.7% of 1-mile households earn under $50K, indicating narrow tenant quality and limited pricing power. The sharp demographic shift beyond 1 mile reveals this is a true urban infill play: the 3-mile median income jumps to $60.0K with renter concentration dropping to 54.0%, and by 5 miles ($63.7K median, 45.1% renters) the property sits at the edge of a more affluent suburban ring. Population of 10.7K in the immediate radius provides limited organic demand depth relative to 120 units; growth stability across radii will determine lease-up sustainability.
Source: US Census ACS 5-Year Estimates (2023) · 3 tracts (1mi)
No notes yet
No notes yet
No notes yet
Appraisal History & Value Drivers
With only a single 2025 appraisal at $10.7M ($89.4K per unit), we lack the historical trend data needed to assess appreciation trajectory or identify distress signals. The 10.4% YoY growth suggests market strength, but without prior-year comparables, we cannot confirm whether this reflects operational improvement, market recovery, or initial conservative positioning. Land represents 33.6% of total value ($3.6M), a typical ratio for stabilized multifamily that leaves modest redevelopment upside unless significant density increase is feasible on the 1995-vintage asset.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $10,732,760 | +10.4% |
No notes yet
No notes yet
No notes yet