MURDEAUX VILLAS - TDHCA# 21614

125 S MURDEAUX LN, DALLAS, TX, 752176692

APARTMENT (BRICK EXTERIOR) Garden 301 units Built 2003 3 stories ★ 2.0 (63 reviews) 🚶 30 Car-Dependent 🚌 39 Some Transit 🚲 37 Somewhat Bikeable

$21,070,000

2025 Appraised Value

↑ 20.4% from prior year

MURDEAUX VILLAS – EXECUTIVE INVESTMENT SUMMARY

PASS – High operational risk and structural affordability constraints outweigh modest appraisal appreciation. The property's 20.4% YoY valuation lift ($21.1M) is anchored entirely in improvements rather than land value, signaling value-add capture already executed; however, Google reviews document 6+ years of unresolved operational dysfunction (maintenance failures, administrative incompetence, pest infestation, turnover), with recent 5.0 ratings appearing incongruent with substantive complaints and lacking credibility. Demographics present a hard ceiling: 82.6% renter concentration, 41.1% affordability ratio, and 43.3% of 1-mile households earning under $25K indicate a LIHTC-constrained, subsidy-dependent tenant base with minimal pricing power and high turnover risk. The property operates in a car-dependent (Walk Score 30), workforce housing corridor with 0.3% apparent availability and only $200 monthly concessions—either masking occupancy softness or reflecting weak demand capture. With opaque current debt structure, missing ownership duration, incomplete unit-mix data, and documented management deterioration, this asset presents classic distressed-hold characteristics: stabilized appraisal value with deteriorating operational performance, leaving limited upside and substantial execution risk to justify acquisition at current pricing. Watch-list only if ownership/debt restructuring or third-party management replacement is imminent.

AI overview · Updated about 15 hours ago
Abstract Notes

No notes yet

A community of apartment homes nestled in a beautiful neighborhood in near the Great Trinity Forest in Dallas, TX.

A community of apartment homes nestled in a beautiful neighborhood near the Great Trinity Forest in Dallas, TX.

Interior Finishes: Mid-Cycle Renovation, Partially Complete

Murdeaux Villas shows inconsistent upgrade timing across its 301 units, with 11 of 21 analyzed spaces rated "upgraded" versus only 2 "premium," indicating a staggered renovation program rather than community-wide repositioning. Kitchen finishes skew toward 2015–2020 era work—dark slab cabinets, light gray quartz countertops, and mid-tier stainless appliances (GE/Samsung profile)—while bathrooms appear fresher with contemporary vanities and subway tile. The prevalence of vinyl plank flooring (8 observations) over hardwood suggests cost-conscious specification, typical of value-add rather than luxury-tier strategies.

Exterior & Amenities: Strong Curb Appeal, Amenities Overbuilt

The property's mixed architectural typology (garden, mid-rise, townhome) maintains consistent maintenance—red brick facades, well-landscaped grounds, pitched roofs with dark shingles—positioning it solidly Class B. However, amenities appear misaligned: the clubhouse sequence reveals escalating finishes from basic folding-table layouts to 2020s-era luxury spaces with vaulted ceilings, gas fireplaces, and wainscoting. This suggests either selective amenity upgrades or multiple clubhouse tiers, neither typical of a 301-unit property built in 2003.

Class B Positioning with Limited Value-Add Runway

Fair-to-excellent condition across 21 samples, combined with fresh paint (11 observations) and 2016–present renovation clustering, indicates the operator has already captured significant value-add. Remaining upside is modest—selective kitchen/bath refreshes in unupgraded units—rather than wholesale repositioning. The 21-unit sample size is insufficient to determine hold-period saturation.

AI analysis · Updated 2 months ago

/

AI Analysis

Walkability Profile Signals Affordability Play, Not Urban-Core Premium. Walk Score of 30 and Transit Score of 39 classify Murdeaux Villas as a car-dependent, suburban property where tenants require personal vehicles—inconsistent with premium urban rents but aligned with workforce housing. The Bike Score of 37 and "Some Transit" designation suggest limited last-mile connectivity to employment centers, narrowing appeal to commuters dependent on I-35 or Dallas's outer-ring job markets. Without rent data, the location profile (301 units in a car-dependent area) implies this is positioned as value-oriented multifamily, likely targeting service workers or families trading walkability for affordability and parking availability.

AI analysis · Updated 2 months ago
Distance Name Category
📍 7.6 miles from Downtown Dallas
Map Notes

No notes yet

The pipeline poses minimal competitive pressure at 0.66% of Murdeaux Villas' 301-unit inventory, with only 2 units under construction nearby. However, the submarket's deteriorating vacancy trend suggests softer fundamentals independent of new supply—the real headwind is existing demand weakness rather than incoming competition. Both nearby permits show stalled momentum (one in inspection phase since July 2025, the other expiring), indicating limited near-term delivery risk. Focus underwriting on submarket absorption dynamics and rent trajectory over the next 12–18 months rather than supply cannibalization.

AI analysis · Updated 2 months ago
🏗️ 2 permits within 3 mi
1% pipeline
Distance Address Description Status Filed
0.6 mi 451 N JIM MILLER RD Building 3 townhomes, attached, 2 story. Application About to Expire Aug 14, 2024
2.1 mi 2050 DOWDY FERRY RD QTEAM MEETING 8.26.2025 - 330 Unit Multifamily Complex -... Inspection Phase Jul 15, 2025
Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
$18,175,181
Sale $/Unit
$60,382
Value YoY
+20.4%
Implied Cap Rate
Est. Cap Rate

Operating Income

Gross Potential Rent
Est. Vacancy
0.3%
Submarket Vac.
1.9%
Eff. Gross Income
OpEx Ratio
45%
Est. NOI
NOI/Unit

Debt & Taxes

Taxes/Unit
Est. DSCR

Based on most recent loan: $15,085,400 (May 2003, hud_fha) @ 4.1%

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
Price/Unit Benchmark
Rent/SF
$1.32/sf
Financial Estimates Notes

No notes yet

Property Summary

Murdeaux Villas is a 301-unit, 3-story garden-style apartment community built in 2003 with wood-frame construction and brick exterior, offering 342K SF across good condition units featuring 9-foot ceilings, modern finishes, dishwashers, and energy-efficient HVAC and windows. The 273.7K SF net leasable area reflects typical garden construction efficiency; no utilities are included in rent and parking details are unavailable. Pet-friendly policy with high-speed internet and cable infrastructure in place. Located near Great Trinity Forest with a walk score of 30, indicating car-dependent access.

AI analysis · Updated 2 months ago

Property Details

Account #
006264000N0010000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
GOOD
Condition
GOOD
Stories
3
Gross Building Area
342,132 SF
Net Leasable Area
273,680 SF
Neighborhood
UNASSIGNED
Last Sale
June 03, 2021
Place ID
ChIJ37Zs0c-8ToYR8Es5-4G9xtI
Business Status
Operational
Enriched
3 months ago

Owner Information

Owner
GARLAND HOUSING FINANCE CORP
Mailing Address
GARLAND, TEXAS 750461243
Property Notes

No notes yet

Rental Performance

Murdeaux Villas shows minimal leasing activity with weak concession terms. Only 1 unit is actively listed across 301 units (0.3% availability), suggesting either full occupancy or a stalled marketing effort; the single 1BR listing carries just $200 off first month (0.9 weeks value) rather than free rent, indicating soft demand or management discipline on concessions. Without in-place rent data, the $1,288–$1,700 market benchmark range cannot be validated against actual tenant economics. The lack of historical snapshots and rent velocity data prevents assessment of whether this property is stabilized or declining.

AI analysis · Updated 2 months ago
Submarket Rent Growth
📊 Nearby properties
Vacancy Trend
Deteriorating
📊 RentCast zip-level data
Submarket Rent/SF
$1.32/sf
📊 Nearby properties

Concession Trend (Weeks Free)

Available Units Over Time

Latest Scrape (Mar 24, 2026)

Available
1 units
Concessions
Up to 0 weeks free

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:

Concession Details

  • $200 off the first month's rent
🏠 1 active listing | 1BR avg $0 (mkt $1,288 ↓100% ) | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
1 Bedroom + 1 Bathroom 1BR 1 711 Active Mar 24
BR 2 $844 Inactive
Rental Notes

No notes yet

Demographics

Affordability Risk in Immediate Submarket; Property Operates in Workforce Housing Corridor with Limited Upside. The 1-mile radius shows acute affordability stress: 82.6% renter concentration and a 41.1% affordability ratio against a $33.8K median household income signal this property targets cost-burdened renters with thin margin for rent growth. Income skew is severe—43.3% of 1-mile households earn under $25K—indicating subsidy-dependent tenant base, likely LIHTC-constrained given property TDHCA designation. The 3- and 5-mile rings reveal a materially different market ($50.7K and $49.9K median income, 41.8% and 45.7% renter occupancy) with healthier affordability ratios near 30%, suggesting geographic arbitrage opportunity if unit mix can serve slightly higher-income cohorts, though broader submarket renter share remains elevated compared to typical Texas metro averages.

AI analysis · Updated 2 months ago

1-Mile Radius

Population
9,059
Households
2,694
Avg Household Size
3.36
Median HH Income
$33,786
Median Home Value
$161,100
Median Rent
$1,158
% Renter Occupied
82.6%
Affordability
41.1% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
70,808
Households
20,237
Avg Household Size
3.54
Median HH Income
$50,714
Median Home Value
$150,466
Median Rent
$1,262
% Renter Occupied
41.8%
Affordability
29.9% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
190,392
Households
57,349
Avg Household Size
3.31
Median HH Income
$49,888
Median Home Value
$157,331
Median Rent
$1,236
% Renter Occupied
45.7%
Affordability
29.7% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 1 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities

Pet Policy

Pet Friendly

Amenities Notes

No notes yet

Appraisal History

Appraisal Summary:

The property's $21.1M valuation reflects a 20.4% YoY appreciation, driven almost entirely by improvement value ($20.7M) rather than land repricing ($392.9K). Per-unit value sits at $70.0K, indicating either a C-class asset or recent value-add execution that pushed appraisals upward. The 98.1% improvement-to-total-value ratio leaves minimal redevelopment optionality; the land carries negligible standalone value, making this a hold-to-exit play rather than a demolition/reposition candidate.

AI analysis · Updated 2 months ago
Year Total Value Change
2025 $21,070,000 +20.4%
Appraisal Notes

No notes yet

Google Reviews

Rating trajectory masks severe operational and asset deterioration. The recent 5.0 average (last 6 months) is artificially inflated by three unsubstantiated five-star reviews against a historical 2.0 overall rating anchored by 46 one-star reviews. Substantive complaints span maintenance failures, administrative incompetence (lost rent payments, phantom late fees, unpaid contractor invoices), pest infestation, security lapses, and chronic management turnover—patterns documented consistently from 2019–2025 with no evidence of remediation. The property exhibits classic distressed multifamily signatures: unit-level deferred maintenance (mold, uncleaned move-ins), operational dysfunction at the leasing/accounting level, and reputational damage that likely suppresses absorption and pricing power. Recent positive reviews lack specificity and appear disconnected from the documented operational failures, suggesting either tenant survivor bias or review manipulation rather than genuine operational improvement.

AI analysis · Updated about 15 hours ago

Rating Distribution

5★
14 (23%)
4★
0 (0%)
3★
0 (0%)
2★
1 (2%)
1★
46 (75%)

61 reviews total

Rating Trend

Reviews

Keith Davis ★★★★★ Feb 2026

I love it

CARLA JACKSON ★★★★★ Dec 2025

Absolutely Love It Here Been Here For Some Years Now....The Remodeled Units Are To Stay For

Demarion Hollins ★★★★★ Nov 2025
Nexxa J ★☆☆☆☆ Aug 2025

This place is horrible the teens twist your door knobs security is useless if you can find them when you need them. Management is the worst lost money orders charging you for pets you don't have. The amount of bird poop throughout the hall ways is a health hazard. The office always closed. Management are rude liars promised I was moving into a new remodeled unit a whole yr now still haven't been moved so I'm definitely looking for another property not associated with this one. People sleeping in vacant apartments management nor security does anything this property is not safe

Sweedtz Robinson ★★★★★ Jul 2025
Showing 5 of 61 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet