4317 SHEPHERD LN, BALCH SPRINGS, TX, 751803400
$15,500,000
2025 Appraised Value
↑ 4.0% from prior year
Watch-list candidate with material execution risk and location headwinds; not a near-term acquisition priority. The property's $15.5M valuation ($96.9K/unit) reflects modest 4.0% YoY appreciation on a 2006 vintage asset, while the estimated $52.4K/unit sale price signals either market softness or deferred capex—concerning given only 12 of 39 interior observations show post-2010 finishes and predominantly original laminate/honey-oak kitchens remain. The 1-mile submarket presents an affordability wall (20.7% rent-to-income ratio against $72.4K median income with only 22.9% renter penetration), forcing reliance on higher-income commuter absorption that weakens as outbound radii show declining incomes ($64.9K–$66.7K) and modest multifamily penetration (29.8%–32.2%). A Walk Score of 14 in isolated Balch Springs further constrains pricing power relative to DFW averages. Operationally, recurring security lapses (non-functional cameras, vehicle theft) flagged across three separate one-star reviews—unresolved despite strong manager retention—create liability and churn exposure that offset positive 77.1% five-star ratings. Pass on current ask; re-evaluate only if pricing drops materially to reflect location penalty, security capex, and interior refresh requirements ($1.2M–$1.8M estimated for unit-level repositioning), and owner commits to active security remediation.
No notes yet
Apartment Living in Balch Springs, TX
Welcome to Spring Oaks Apartments in Balch Springs, Texas! Our beautiful location is convenient to Lyndon B. Johnson Highway and Interstate 20, placing you close to a variety of shopping, dining, and entertainment options. Our apartment homes were designed for your satisfaction with the amenities you deserve. 9-foot ceilings, fully-equipped kitchens, tile floors, walk-in closets, and balconies or patios are just a few of the standard features you will find in your new home. Spring Oaks Apartments combines comfort and quality for a place you can truly call home.
Interior Finishes: Largely Original, Minimal Value-Add Executed
Spring Oaks' 41-photo sample reveals predominantly original or early-2010s builder-grade finishes with minimal standardization of upgrades. Kitchens across sampled units feature honey-oak raised-panel cabinets, laminate countertops (light gray speckled), and black Whirlpool/Maytag appliances—hallmark 2005–2008 construction. Only 1 of 6 kitchen observations shows quartz counters; the remaining 5 are laminate. Bathrooms similarly reflect original speckled-laminate construction, with one master bathroom showing a modest mid-2010s refresh (quartz, recessed lighting). The 2010–2015 renovation era is visible in only 12 of 39 interior finish observations, suggesting selective unit-level work rather than a portfolio-wide repositioning.
Exterior & Amenities Offset Interior Decay; Class B-to-C Property
Curb appeal is strong—well-maintained brick/siding façades, mature landscaping, resort-style pool with terra cotta decking, and professional grounds. However, the resort-caliber amenity package contrasts sharply with stale unit interiors, positioning this as Class B-minus. The property has clear value-add potential: kitchen/bath renovations (quartz, modern cabinets, stainless appliances, backsplash) could materially uplift NOI without major structural work. The 160-unit garden-style format and amenity foundation support a phased renovation strategy.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location fundamentally misaligned with multifamily fundamentals. Walk Score of 14 places this property in a car-dependent exurban zone with minimal pedestrian infrastructure—a profile typically reserved for workforce or value-add plays, not stabilized assets. Absent transit score and zero transit description suggest negligible public transportation, eliminating a key amenity driver for urban/suburban multifamily. With 160 units in Balch Springs (southeast Dallas fringe), the property is isolated from primary employment centers and lacks the walkable amenity clustering (dining, retail, fitness) that supports premium rents. Without rent data provided, verify whether pricing reflects this location penalty; if rents approach DFW averages, downside risk is material.
No notes yet
Pipeline Analysis:
Zero near-term supply threat to this asset. With 0.0% pipeline penetration and no active construction permits in the immediate submarket, Spring Oaks faces no competitive pressure from new deliveries. However, the deteriorating vacancy trend in the submarket suggests broader demand weakness—new supply erosion is not the risk here; rather, existing occupancy headwinds warrant scrutiny on current leasing velocity and rent trajectory relative to market conditions.
No multifamily construction permits found within 3 miles
No notes yet
The property shows classic FHA-financed multifamily structure with no active debt—all loans are terminated. The ownership since 2004 with a single transaction and 21.4-year hold suggests a long-term hold-to-maturity strategy rather than trading activity, consistent with the absentee corporate ownership pattern. The $15.5M appraised value against a $10.1M estimated sale price indicates either market softness or the property carries deferred capital needs; notably, neither terminated loan provides insight into current refinancing risk or DSCR health since both matured (2047 and 2053 schedules) with no active debt structure. Without current financing details, there's no immediate refinancing stress signal, but the 80-basis acquisition suggests modest upside capture and potential valuation pressure at $52.4K per unit in the current rate environment.
No notes yet
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Based on most recent loan: $8,375,000 (May 2013, hud_fha) @ 3.17%
Computed from nearby properties within 3 miles of similar vintage
No notes yet
Spring Oaks is a 160-unit garden-style apartment built in 2006 with brick exterior and wood-frame construction across three stories, offering 160K SF of gross leasable space in good condition. Unit finishes include 9-foot ceilings (select units), tile and carpeted floors, walk-in closets, and in-unit washer/dryer connections; common amenities span fitness center, pool, clubhouse, and business center. Garage parking is provided. Located in Balch Springs off LBJ/I-20 with a walk score of 14; pets allowed up to two per unit with $250 fee and breed restrictions.
No notes yet
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| Elm | 1BR | 1 | 800 | — | Inactive | Mar 25 | — |
| Cypress | 1BR | 1 | 800 | — | Inactive | Mar 25 | — |
| Magnolia | 2BR | 2 | 917 | — | Inactive | Mar 25 | — |
| Juniper | 2BR | 2 | 1,031 | — | Inactive | Mar 25 | — |
| Willow | 3BR | 2 | 1,253 | — | Inactive | Mar 25 | — |
No notes yet
Affordability Risk & Demand Mismatch
The 1-mile submarket presents a critical affordability constraint: a 20.7% ratio against a median income of $72.4K suggests rents are aggressive for the immediate trade area, where only 22.9% of households rent—the lowest penetration across all radii. This points to a property positioned for commuters or income-qualified tenants rather than local workforce support. The 3-mile and 5-mile rings show improving renter concentration (29.8% and 32.2%) and moderating affordability ratios (21.6% and 23.3%), but declining median income ($64.9K and $66.7K) indicates the property's rent levels increasingly strain the broader market as you move outward.
Income distribution reveals a bifurcated market: the 1-mile core skews affluent (25.7% earn $100K+) relative to workforce ($26.3% earn under $50K), but the 3-mile and 5-mile radii flatten this skew, with higher concentrations in the $25–$75K band. This fragmentation suggests the property relies on higher-income pockets nearby rather than deep workforce housing demand; loss of affluent renter supply would quickly expose occupancy risk in a market where 32.2% rent penetration at the 5-mile radius is still modest for multifamily absorption.
Source: US Census ACS 5-Year Estimates (2023) · 1 tracts (1mi)
No notes yet
No notes yet
Pets Welcome Upon Approval. Limit of 2 pets per home. A $250 pet fee is required. Breed qualifications apply. Please contact the office for additional information.
No notes yet
Appraisal Summary:
The property appreciated 4.0% year-over-year to $15.5M, translating to $96.9K per unit—modest for a 2006 vintage asset in current Dallas market. The land-to-total split (1.5%) is severely compressed, indicating minimal redevelopment optionality; improvement value dominates at $15.26M, suggesting the proforma is anchored to the existing structure rather than a land play. With only one appraisal in the dataset, trend analysis is limited, but the modest YoY gain warrants scrutiny on rent growth and expense trajectory to justify the valuation.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $15,500,000 | +4.0% |
No notes yet
Spring Oaks shows strong operational execution undermined by unresolved security gaps. The 4.2 overall rating masks a bifurcated distribution: 77.1% five-star reviews paired with 17.8% one-star ratings, with the recent 6-month average anchoring at 5.0 despite this historical volatility. Recurring praise for managers Kathy and Stacy—mentioned in 10+ reviews spanning 2+ years—signals consistent on-site leadership and rapid maintenance response (same-day work orders cited multiple times), but three separate one-star reviews flagging security issues (parking lot cameras non-functional, vehicle theft attempts, theft of personal property) indicate systemic property control failures that management has not resolved. The spaciousness and cleanliness consistently praised in positive reviews cannot offset security deficiencies, which expose the firm to liability and tenant churn risk regardless of management personality.
119 reviews total
Bonito apartamento y las muchachas buen servicio Thelma y Sylvia
Beautiful grounds. Expensive but worth it. Management is great, felt like home...
The property is well kept, quiet, welcoming and family friendly. The apartment is very spacious, clean and well kept. The city events, recreation center, parks, shopping, restaurants and gas stations are near and some/most are within walking distances. A great place to call home!
Excellent courtesy, Housing kept up neet and nice, staff , very nice..
Well it is a nice place and is so quiet and stuff but once they try getting in my house
No notes yet
No notes yet