FIJI APARTMENTS - TXA20100090

201 FRAN WAY, DALLAS, TX, 752033202

APARTMENT (BRICK EXTERIOR) Mid-Rise 130 units Built 2010 4 stories ★ 4.0 (112 reviews) 🚶 21 Car-Dependent 🚌 57 Good Transit 🚲 40 Somewhat Bikeable

$7,200,000

2025 Appraised Value

↑ 18.0% from prior year

FIJI APARTMENTS (TXA20100090) – EXECUTIVE SUMMARY

Investment Signal: High-Risk Operational Deterioration Masking Underlying Market Opportunity

Fiji Apartments presents a classic turnaround profile with meaningful downside risk. The property has appreciated 18.0% YoY to $7.2M ($55.4K/unit), supported by strong workforce housing demand in an early-stage gentrifying corridor where 1-mile renter occupancy reaches 50.6% at $47.0K median income. However, Google reviews have collapsed from 3.0 to 1.0 over six months, with recurring complaints about pest infestations, non-functional security infrastructure, and capex backlogs exceeding 10 days—indicating material deferred maintenance that will require significant acquisition-stage remediation. The demographic upside is tangible: 5-mile radius income of $63.5K with 62.0% renter concentration suggests gentrification tailwinds and pricing power as the neighborhood densifies, but Fiji's Walk Score of 21 and isolated submarket positioning (against 34.6% pipeline-to-inventory supply) create near-term lease-up and yield compression risk.

Directional Read: Watch List with Capex Contingency. This is an acquisition candidate only if pre-closing property condition assessment confirms capex budgets under $500K and management transition can arrest the operational slide. Without unit-mix and rent roll data, full underwriting is incomplete; missing amenity specifications further limit pricing conviction. Recommend conditional hold pending detailed inspection and operational audit.

AI overview · Updated 20 days ago
Abstract Notes

No notes yet

/

AI Analysis

Location Profile Misalignment Risk

Walk Score of 21 signals severe car dependency, incompatible with the property's good transit access (57), suggesting isolated positioning relative to employment nodes and daily-use amenities despite regional transit availability. The absence of rent data prevents direct validation, but a car-dependent product in Dallas typically commands 10–15% rent discount versus transit-adjacent alternatives; if Fiji's pricing reflects higher walkability assumptions, occupancy or yield pressure is likely. Bike Score of 40 indicates minimal last-mile utility, further limiting appeal to car-free or transit-primary tenants who would justify premium transit proximity.

AI analysis · Updated 21 days ago
Distance Name Category
📍 2.4 miles from Downtown Dallas
Map Notes

No notes yet

The 34.6% pipeline-to-inventory ratio presents moderate lease-up risk, though permit status suggests delivery timing remains uncertain. Of 45 nearby units under construction, most permits are still in early-stage review (revisions required, additional info needed, or payment due as of early 2026), indicating 18+ month runway before material competitive pressure materializes. The concentration of projects along W 9th Street and within the 75215 zip code suggests direct submarket competition rather than dispersed supply, amplifying cannibalization risk once deliveries accelerate. Given the deteriorating vacancy trend already in place, delayed new supply entry could paradoxically benefit FIJI through reduced competitive headwinds in the near term.

AI analysis · Updated 21 days ago
🏗️ 45 permits within 3 mi
35% pipeline
Distance Address Description Status Filed
0.3 mi 1510 E 11TH ST Mixed-use residential and retail project with 204 units a... Inspection Phase Sep 29, 2021
0.5 mi 952 S CORINTH ST RD QTEAM MEETING 3.12.2026 (1:30 PM) - REFERENCE SITE PLAN #... Revisions Required Feb 20, 2026
0.7 mi 911 E 8TH ST QTEAM MEETING 6.5.2025 - 20 unit new construction multifa... Payment Due May 16, 2025
0.7 mi 820 VIOLA ST New construction of 26 DWU, 3 story multifamily developme... Revisions Required Mar 10, 2025
0.9 mi 400 N LANCASTER AVE New construction of 16 unit multifamily. Inspection Phase Jan 28, 2025
0.9 mi 312 N LANCASTER AVE New Construction 16 Multifamily Payment Due Jan 19, 2023
1.0 mi 701 N LANCASTER AVE New construction 16 condos Payment Due Oct 25, 2023
1.1 mi 909 E COLORADO BLVD New construction multifamily. Inspection Phase Feb 04, 2025
1.3 mi 313 N BECKLEY AVE QTeam Review, New Multifamily Revisions Required Jan 02, 2024
1.3 mi 117 W 8TH ST A new construction of four units to include three single ... Revisions Required Sep 16, 2025
1.3 mi 115 W 8TH ST A new construction of four units to include three single ... Revisions Required Sep 16, 2025
1.3 mi 111 W 8TH ST A new construction of four units to include three single ... Revisions Required Sep 16, 2025
1.4 mi 1724 S DENLEY DR Two Story Multifamily New Construction Revisions Required Dec 15, 2025
1.4 mi 2621 SOUTHERLAND AVE NEW 180 UNIT APARTMENT COMPLEX Inspection Phase Aug 12, 2024
1.4 mi 217 MELBA ST Multifamily residential building with 99 units, 4 floors ... Inspection Phase Dec 02, 2024
1.4 mi 719 N ZANG BLVD New Construction multi family apartment Inspection Phase Apr 11, 2023
1.4 mi 230 MELBA ST NEW CONSTRUCTION IMPROVEMENTS FOR A (4) DWELLING UNIT, MU... Inspection Phase Jun 18, 2025
1.5 mi 2708 PARNELL ST QTEAM MEETING TBD New Construction of 21 units of multifa... Payment Due Feb 18, 2026
1.5 mi 2829 GOULD ST The proposed work includes the construction of three-stor... Revisions Required Jun 26, 2025
1.6 mi 210 W SUFFOLK AVE 4-UNIT TOWNHOUSE DEVELOPMENT WITH THE SAME DESIGN AND LAY... Revisions Required May 13, 2025
1.6 mi 1405 SEEGAR ST (7) four story townhomes. Site development including driv... Revisions Required Jun 12, 2025
1.6 mi 2705 CLEVELAND ST The 2705 Cleveland project is a multi-unit urban infill r... Payment Due Dec 22, 2025
1.7 mi 508 W 9TH ST Multifamily Townhomes Document Received Mar 11, 2026
1.7 mi 516 W 9TH ST Multifamily Townhomes Document Received Mar 11, 2026
1.7 mi 504 W 9TH ST New Construction of 9 condos Inspection Phase Jun 18, 2024
1.7 mi 125 N ADAMS AVE New Construction MF 9 condos Inspection Phase Jun 18, 2024
1.7 mi 416 W 9TH ST New construction 8-unit townhomes Revisions Required Oct 07, 2024
1.7 mi 419 W 10TH ST QTEAM MEETING 11.6.2025 New Construction - multifamily -... Inspection Phase Sep 29, 2025
1.7 mi 525 MELBA ST QTEAM MEETING 8.4.2025 1:30PM To Build 5 (4 story) Condom... Inspection Phase Jun 23, 2025
1.7 mi 1111 N MADISON AVE QTEAM MEETING 10.22.2025 New construction of a 4 unit condo Inspection Phase Aug 18, 2025
1.8 mi 1412 METROPOLITAN AVE The proposed work includes the construction of 2 two-stor... Inspection Phase Sep 19, 2025
1.8 mi 2220 S ERVAY ST NEW GROUND UP MULTIFAMILY DWELLING, FIVE-STORY WITH 315 A... Payment Due Feb 12, 2025
1.8 mi 1900 S ERVAY ST MANUAL CONVERSION: 1903061211 - EC, FS, FA, PL, ME, EL, G... Inspection Phase May 13, 2025
1.9 mi 1819 LEAR ST PROJECT CONSIST OF (2) 5 UNIT 4-STORY NEW CONSTRUCTION TO... Revisions Required Nov 24, 2025
2.0 mi 2095 S HARWOOD ST THE PROJECT CONSISTS OF NEW CONSTRUCTION IMPROVEMENTS FOR... Payment Due Jul 18, 2023
2.0 mi 1919 S HARWOOD ST QTEAM MEETING 1.29.2026 (1:30 PM) 4 story multifamily apa... Revisions Required Dec 29, 2025
2.0 mi 713 W 12TH ST NEW CONSTRUCTION, FOUR APARTMENTS TOTAL OF 1917 SQ. FT. Revisions Required Jun 18, 2024
2.0 mi 1905 CORINTH ST QTEAM MEETING 11.6.2025 (1:30 PM) Two four story multifam... Revisions Required Sep 19, 2025
2.4 mi 2013 JACKSON ST ***Manual Recreation*** 1906051126*** - New Multifamily C... Inspection Phase Jul 10, 2025
2.5 mi 2522 MERLIN ST NEW CONSTRUCCION MULTIFAMILY Additional Info Required Mar 09, 2026
2.5 mi 720 S GOOD LATIMER EXPY Q Team Review New construction of a 21 level residential ... Plan Review Jan 31, 2023
2.6 mi 1701 S MALCOLM X BLVD Q-Team Review, new Construction of two-story structure co... Inspection Phase Nov 18, 2021
2.7 mi 3000 SOUTH BLVD CONSTRUCTION OF NEW TWO STORY STUDIO APARTMENTS Revisions Required Jan 21, 2025
2.8 mi 3108 SOUTH BLVD New 5 unit multi-family dwelling. Previous permit number:... Revisions Required Feb 20, 2025
2.9 mi 510 W 10TH ST QTEAM MEETING 6.4.2025 New construction of 24 unit multif... Inspection Phase May 12, 2025
Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
Sale $/Unit
Value YoY
+18.0%
Implied Cap Rate
Est. Cap Rate

Operating Income

Gross Potential Rent
Est. Vacancy
Submarket Vac.
5.2%
Eff. Gross Income
OpEx Ratio
50%
Est. NOI
NOI/Unit

Debt & Taxes

Taxes/Unit
$1,385/yr
Est. DSCR

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
5.53%
Price/Unit Benchmark
$162,941
Rent/SF
$2.26/sf
Financial Estimates Notes

No notes yet

Property Summary

Fiji Apartments is a 2010-built, 4-story mid-rise with 130 units across 140.2K SF gross area (110.7K SF net leasable). Class D wood-frame construction with brick exterior in excellent condition commands an "EXCELLENT" quality rating, though the property sits in a car-dependent location (Walk Score 21) with unspecified parking configuration. No utility inclusions or pet restrictions are documented. The 4.0 Google rating suggests operational competence, but amenity data is absent from this record.

AI analysis · Updated 21 days ago

Property Details

Account #
005914000E0270000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Mid-Rise
Construction
D-WOOD FRAME
Quality
EXCELLENT
Condition
EXCELLENT
Stories
4
Gross Building Area
140,201 SF
Net Leasable Area
110,681 SF
Neighborhood
UNASSIGNED
Last Sale
March 10, 2009
Place ID
ChIJQ2Mrq7GZToYR1iJGn8DMe3I
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
SDC FIJI SENIOR LP
Mailing Address
STE 880
DALLAS, TEXAS 752342774
Property Notes

No notes yet

Rental Performance

Submarket Rent Growth
-50.0% trailing 12mo
📊 Nearby properties
Vacancy Trend
Deteriorating
📊 RentCast zip-level data
Submarket Rent/SF
$2.26/sf
📊 Nearby properties

Available Units Over Time

Latest Scrape (Mar 24, 2026)

Available
0 units

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:
🏠 0 active listings | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
BR 1 $776 Inactive Dec 10 379
Rental Notes

No notes yet

Demographics

Workforce housing asset in gentrifying urban core with strong demand fundamentals. The 1-mile radius shows classic early-stage revitalization: 50.6% renter occupancy and median income of $47.0K create an affordability ratio of 27.7%—tight but serviceable for Class B/C operators. The income distribution skews heavily toward sub-$50K earners (52.3% under $50K), indicating true workforce demand rather than affluent renter capture. However, the property sits at the edge of a broader opportunity: the 3-mile and 5-mile radii show materially higher incomes ($59.1K and $63.5K, respectively) with 58.7%–62.0% renter concentration and flatter affordability ratios (26.1%), suggesting upward demographic migration and stronger pricing power as the neighborhood densifies. The 1-mile income lag of $12K+ versus the 5-mile perimeter signals gentrification risk or opportunity depending on property positioning—proximity to job centers or transit nodes will determine whether Fiji captures upside or remains trapped serving lower-income cohorts.

AI analysis · Updated 21 days ago

1-Mile Radius

Population
10,931
Households
3,742
Avg Household Size
2.91
Median HH Income
$46,975
Median Home Value
$182,565
Median Rent
$1,085
% Renter Occupied
50.6%
Affordability
27.7% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
115,933
Households
47,394
Avg Household Size
2.36
Median HH Income
$59,121
Median Home Value
$301,920
Median Rent
$1,285
% Renter Occupied
58.7%
Affordability
26.1% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
337,712
Households
144,841
Avg Household Size
2.45
Median HH Income
$63,492
Median Home Value
$295,464
Median Rent
$1,383
% Renter Occupied
62.0%
Affordability
26.1% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 3 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities Notes

No notes yet

Appraisal History

The property has appreciated 18.0% year-over-year to $7.2M, translating to $55.4K per unit—a healthy valuation for a 2010 vintage asset in the Dallas market. Land comprises 20.9% of total value ($1.507M), leaving 79.1% in improvements, which is typical for a stabilized product and offers limited redevelopment upside without significant repositioning. The single 2025 appraisal lacks historical context, but the YoY gain suggests either strong operational performance or market-driven appreciation; prior-year appraisals would be needed to assess whether this marks a recovery trend or routine market movement.

AI analysis · Updated 21 days ago
Year Total Value Change
2025 $7,200,000 +18.0%
Appraisal Notes

No notes yet

Google Reviews

Critical deterioration signal: 6-month average rating collapsed from 3.0 to 1.0, driven by recurring maintenance failures and pest issues. The property exhibits a bifurcated review pattern—older 5-star ratings (likely long-term seniors) contrast sharply with recent 1-star critiques citing non-functional security gates, pest infestations (roaches, rats), carpet degradation, and repair backlogs exceeding 10 days. Deferred capex is evident across multiple systems: flooring, elevator access, pool closure (6+ years), and perimeter security. While management receives isolated praise for responsiveness, the sheer volume of 2024-2025 complaints about physical plant condition and safety compromises signals either operational breakdown or asset underinvestment that would trigger significant capex and potential rent pressure post-acquisition.

AI analysis · Updated 20 days ago

Rating Distribution

5★
59 (53%)
4★
20 (18%)
3★
18 (16%)
2★
6 (5%)
1★
9 (8%)

112 reviews total

Rating Trend

Reviews

Jerry Washington ★☆☆☆☆ Local Guide Nov 2025

Thanks for the warnings because I was thinking about checking them out.

Don ★★★☆☆ Jul 2025 👍 1

my rental experience was great. since moving in I notice the building is not kept clean, alot of things in disrepair: front door, back door, elevator, parking lot gate. other residents complain. my floor has a bad odor. This is my fault, very unhappy with location. I didn't think I wouldn't mind location DO NOT MOVE HERE! after a couple of months here, it is the worst place I have ever lived. one step up from public housing

ursula landor ★★★☆☆ Local Guide Apr 2025

Visit a client. His area had some crawling insects. It's difficult getting in and out. When you dont know which door you can use. People who lived there were friendly and helpful

David Allen ★★★★☆ Local Guide Mar 2025
Bert SIMON (Dutch) ★★★★★ Mar 2025

Owner response · Mar 2025

Hi, Bert. Your feedback is highly appreciated. Thank you so much for the review!

Showing 5 of 112 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet