ROSEMONT ARLINGTON PARK- (75% TC) TXA20020240

1716 CHATTANOOGA PL, DALLAS, TX, 752356100

APARTMENT (BRICK EXTERIOR) Garden 100 units Built 2001 3 stories ★ 3.6 (45 reviews) 🚶 30 Car-Dependent 🚌 48 Some Transit 🚲 38 Somewhat Bikeable

$9,350,000

2025 Appraised Value

↑ 25.5% from prior year

Investment Overview: Rosemont Arlington Park

This 100-unit Dallas workforce housing asset presents a deteriorating risk profile that outweighs the attractive 2.14% senior financing. The $9.35M appraisal (2025) reflects a 25.5% YoY rebound, but this upside is negated by documented operational collapse: Google reviews shifted from 5.0 to 1.0 star ratings in mid-2023 under current management, with consistent citations of mold, water damage, pest infestation, and security failures—issues confirmed by photo analysis showing widespread exterior mold, paint peeling, and minimal capex activity since 2001. The 1-mile submarket is a low-income captive market ($66.1K median income, 96.4% renter, 28.8% affordability ratio) already saturated by a 25-unit pipeline (25% of property supply) entering mid-2025, creating structural headwinds to rent growth and occupancy. The $7.2M junior lien from Greystone Servicing lacks documented maturity and subordination terms, introducing refinancing opacity at senior note maturity (2056). Pass. Physical condition, management track record, and pipeline pressure require a value-play or distressed repositioning with 18–24 month capex runway; current pricing at $93.5K/unit does not compensate for these risks in a softening submarket.

AI overview · Updated 21 days ago
Abstract Notes

No notes yet

Rosemont Arlington Park is a Class C asset with material deferred maintenance and limited upgrade activity. The 2001-built, 100-unit garden-style property shows 5 of 9 units in poor condition with widespread paint scuffing and peeling, signaling either inconsistent turnover standards or systemic moisture issues. The exterior exhibits significant mold, mildew, and algae growth on siding—a red flag for envelope failure and ongoing maintenance costs. With only one unit showing 2010-2015 renovation work against an original-condition baseline, the property lacks meaningful value-add execution; most units remain on builder-grade finishes and original systems, creating potential upside but also indicating current ownership has underinvested in physical plant.

AI analysis · Updated 21 days ago

/

AI Analysis

Walkability Profile Mismatches Rent Positioning Risk

This asset's Walk Score of 30 (Car-Dependent) and Transit Score of 48 (Some Transit) indicate limited alternative transportation options, constraining tenant appeal to car-owning renters only. The suburban Dallas location lacks the pedestrian-friendly amenities (walkable retail, dining, services) that justify premium pricing in the Dallas market. Without average monthly rent data, we cannot confirm whether the property is priced defensively for its mobility constraints or if it's overvalued relative to comparable car-dependent suburban stock. The 100-unit scale and 75% tax credit structure suggest workforce/affordable positioning, which aligns with car-dependent submarkets, but this warrant verification against comparables to ensure rent-to-location equilibrium.

AI analysis · Updated 21 days ago
Distance Name Category
📍 4.1 miles from Downtown Dallas
Map Notes

No notes yet

The 25-unit pipeline represents 25.0% of Rosemont's 100-unit inventory—a material competitive threat in an already deteriorating submarket. Multiple projects are in advanced permitting stages (inspection phase), with the earliest filings dating to early 2025, suggesting deliveries could begin mid-to-late 2025. While the geographic dispersion across Dallas addresses (Shea Rd, Arroyo Ave, Inwood Rd, Gretna St) suggests these aren't all direct competitors, the concentration in the 75235 and 75219 zip codes indicates meaningful overlap with Rosemont's immediate market. In a softening demand environment, absorbing 25 units while facing supply inflow of equal magnitude creates meaningful downside risk to occupancy and rent growth trajectory.

AI analysis · Updated 21 days ago
🏗️ 25 permits within 3 mi
25% pipeline
Distance Address Description Status Filed
0.8 mi 2030 SHEA RD 11 Condos New construction Permit About to Expire Aug 21, 2023
0.8 mi 2033 SHEA RD New Construction. 5 unit condo building Inspection Phase Nov 13, 2024
0.8 mi 4739 GRETNA ST 18 Townhouses in 2 phases. 9 units each phase. PHASE 1 BU... Inspection Phase Jan 15, 2025
0.9 mi 2143 SHEA RD QTEAM MEETING TBD Condo/townhome project with 5 units in ... Payment Due Mar 11, 2026
0.9 mi 2147 SHEA RD QTEAM MEETING TBD Condo/townhome project with 5 units in ... Payment Due Mar 11, 2026
1.0 mi 2155 MAIL AVE Commercial new construction (5) unit multifamily developm... Inspection Phase Feb 11, 2025
1.0 mi 2204 LOVEDALE AVE New Construction of 5-unit condo building Inspection Phase Feb 18, 2025
1.0 mi 2243 LOVEDALE AVE 2243 Lovedale - New construction of a 6 unit townhome Plan Review Jul 30, 2025
1.1 mi 2710 KIMSEY DR New MFD project for a 3 story 5 unit townhome apartment c... Plan Review Jan 22, 2025
1.1 mi 2702 KIMSEY DR THE ASTRID APARTMENTS PROJECT WILL BE A NEW, THREE-STORY ... In Review Aug 29, 2025
1.1 mi 2247 MAIL AVE 2247 Mail Ave - New MFD project for a 3 story 5-unit town... Inspection Phase Nov 05, 2024
1.7 mi 4501 AFTON ST Residential use Inspection Phase Nov 23, 2021
1.8 mi 2514 LUCAS DR (1131) MULTI-FAMILY DWELLING / 5 UNIT MULTIFAMILY Inspection Phase Feb 24, 2025
1.9 mi 3700 INWOOD RD QTEAM MEETING Senior Living community with independent li... Inspection Phase May 28, 2025
1.9 mi 2314 ARROYO AVE he proposed work includes the construction of three-story... In Review Sep 16, 2025
2.0 mi 2811 HONDO AVE New construction of 12 unit townhome on two lots; 6 units... Inspection Phase Jul 16, 2021
2.0 mi 2723 HONDO AVE New construction, multifamily.6 dwelling units. Inspection Phase Nov 27, 2024
2.2 mi 4330 DICKASON AVE New construction of multi-family// 4330 Dickason. Plan Review Jun 29, 2022
2.5 mi 4005 N HALL ST QTEAM MEETING - 7.23.2025 - 8 unit multifamily new constr... Payment Due Jun 17, 2025
2.5 mi 4013 N HALL ST QTEAM MEETING 7.17.2025 8 unit multifamily new construction Payment Due Jun 17, 2025
2.5 mi 4011 N HALL ST QTEAM MEETING 7.22.2025 - 8 unit multifamily new construc... Payment Due Jun 17, 2025
2.7 mi 3900 LEMMON AVE New construction of MFD project. 406 dwelling units with ... Revisions Required Aug 21, 2024
2.7 mi 2505 TURTLE CREEK BLVD New construction of 20-story assisted living building wit... Inspection Phase Aug 06, 2024
2.7 mi 3555 DICKASON AVE Q-Team Migrated NEW 4 LEVEL ABOVE GRADE GARAGE(1-3.5).LEV... Payment Due Mar 24, 2021
2.8 mi 3031 N HARWOOD ST QTEAM MEETING 9.4.2025 3131 N Harwood For Office and 303... Revisions Required Jul 21, 2025
Nearby Construction Notes

No notes yet

Debt & Transaction History

Key Takeaway: Aggressive refinancing at favorable rates masks refinancing risk from an undocumented $7.2M junior lien.

The current owner (LIH Arlington Park LP) refinanced into two FHA loans totaling $14.9M in 2020–2021, with the senior $10.7M note locked at 2.14% through November 2056—excellent rate protection. However, the $7.2M junior lien from Greystone Servicing (originated December 2020, no maturity date on record) creates structural opacity; combined total debt of $17.9M yields $179K per unit against a $93.5M appraised value, a conservative 58.5% LTV that masks the junior lien's terms and subordination risk. The quit claim deed immediately preceding the grant deed (same date, same buyer/seller pair) signals typical portfolio transfer mechanics between related entities, not distress. Four transactions in 16 years and absentee ownership (company entity) suggest a hold-and-refinance strategy typical of institutional housing operators rather than a flip or motivated-seller signal; absent DSCR data and junior lien documentation, refinancing risk at maturity (2052–2056) hinges on the junior lien's amortization schedule and whether it converts or requires paydown.

AI analysis · Updated 21 days ago
Ownership Duration
5.3 years
Since Dec 2020
Transactions
4 recorded
Owner Type
Company
Absentee owner
Owner Mailing Address
1200 5TH AVE STE 1825, SEATTLE, WA 98101-1127

🏛️ TX Comptroller Entity Data

Registered Agent
Alexander White
2500 FANNIN STREET, HOUSTON, TX, 77002
Officers / Directors
Lih Arlington Park Gp, Llc — GENERAL PA
Entity Mailing Address
1326 5TH AVE STE 430, SEATTLE, WA, 98101
State of Formation
TX
SOS Status
ACTIVE
Current Lender
Greystone Svcg
Loan Amount
$7,225,000 ($72,250/unit)
Maturity Date
Not recorded
Loan Type
Unknown
December 16, 2020 Nominal/Quit Claim Quit Claim Deed
Buyer: Lih Arlington Park Lp, from Housing L P Chattanooga via First American Title Insurance
December 16, 2020 Resale Grant Deed
Buyer: Lih Arlington Park Lp, from Chattanooga Housing Lp via First American Title Insurance
Sale price: $9,031,250
Greystone Svcg $7,225,000 Senior
September 22, 2017 Stand Alone Finance Deed of Trust
Buyer: Chattanooga Housing Lp, via Attorney Only
Greystone Fndg $4,200,000 Senior Term: 35yr
June 11, 2008 Stand Alone Finance Deed of Trust
Buyer: Chattanooga Housing, via Federal Title
Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
$10,321,429
Sale $/Unit
$103,214
Value YoY
+25.5%
Implied Cap Rate
Est. Cap Rate

Operating Income

Gross Potential Rent
Est. Vacancy
Submarket Vac.
6.1%
Eff. Gross Income
OpEx Ratio
45%
Est. NOI
NOI/Unit

Debt & Taxes

Taxes/Unit
$2,338/yr
Est. DSCR

Based on most recent loan: $7,225,000 (Dec 2020, attom)

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
5.44%
Price/Unit Benchmark
$208,044
Property: $103,214 (↓50%)
Rent/SF
$2.26/sf
Financial Estimates Notes

No notes yet

Property Summary

Rosemont Arlington Park is a 100-unit garden-style apartment complex built in 2001 with wood-frame construction and brick exterior across three stories. The 132.2K SF property (106.6K SF net leasable) is rated in good quality with excellent condition. Located in Dallas with a walk score of 30, the asset lacks meaningful pedestrian accessibility. Parking type and amenity details are not documented in available records.

AI analysis · Updated 21 days ago

Property Details

Account #
007916000F03B0000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
GOOD
Condition
EXCELLENT
Stories
3
Gross Building Area
132,174 SF
Net Leasable Area
106,560 SF
Neighborhood
UNASSIGNED
Last Sale
December 16, 2020
Place ID
ChIJqeT1uROcToYRKXqXcF6amHY
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
LIH ARLINGTON PARK LP
Mailing Address
SEATTLE, WASHINGTON 981011127
Property Notes

No notes yet

Rental Performance

Submarket Rent Growth
📊 Nearby properties
Vacancy Trend
Deteriorating
📊 RentCast zip-level data
Submarket Rent/SF
$2.26/sf
📊 Nearby properties

Available Units Over Time

Latest Scrape (Mar 25, 2026)

Available
0 units

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:
🏠 0 active listings | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
BR 2 $934 Inactive Feb 22 181
Rental Notes

No notes yet

Demographics

The immediate 1-mile submarket is a renter-concentrated workforce housing pocket (96.4% renter, $66.1K median income) with tight affordability at 28.8%, signaling rent levels are aggressive relative to local earning power—a red flag if tenant quality and retention are concerns. The critical tension: this hyperlocal zone differs sharply from the 5-mile radius ($100.7K median income, 65.1% renter, 20.2% affordability ratio), suggesting the property captures a lower-income captive audience rather than competing in a broad affluent renter market. Income skew within the 1-mile radius is bimodal—17.7% under $25K and 14.6% over $150K—indicating mixed underlying demand; the property likely serves service-sector workers with limited mobility rather than choice renters. Growth and employment data would clarify whether this tight affordability is cyclical tightness or structural vulnerability.

AI analysis · Updated 21 days ago

1-Mile Radius

Population
5,823
Households
3,325
Avg Household Size
1.68
Median HH Income
$66,090
Median Home Value
$109,077
Median Rent
$1,587
% Renter Occupied
96.4%
Affordability
28.8% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
70,171
Households
35,482
Avg Household Size
2.15
Median HH Income
$82,967
Median Home Value
$378,820
Median Rent
$1,581
% Renter Occupied
65.7%
Affordability
22.9% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
305,382
Households
139,026
Avg Household Size
2.31
Median HH Income
$100,653
Median Home Value
$522,794
Median Rent
$1,694
% Renter Occupied
65.1%
Affordability
20.2% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 2 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities Notes

No notes yet

Appraisal History

Rosemont Arlington Park appraised at $9.35M ($93.5K/unit) in 2025, up 25.5% YoY—a sharp rebound suggesting either prior undervaluation or strong market recovery in the Arlington submarket. Land comprises 46.7% of value ($4.36M), constraining redevelopment economics; the 24-year-old asset would require substantial capital to justify land value capture. Single appraisal point limits trend analysis, but the magnitude of YoY appreciation warrants scrutiny on comp methodology and recent refinance/sale activity to validate the uplift.

AI analysis · Updated 21 days ago
Year Total Value Change
2025 $9,350,000 +25.5%
Appraisal Notes

No notes yet

Google Reviews

Red flags substantially outweigh recent narrative. The 3.6 overall rating masks a bimodal distribution—24 five-star reviews (mostly 2019–early 2023) versus 15 one-star reviews concentrated in 2023–2024—signaling a material deterioration in property operations. The one-star cohort consistently cites maintenance failures (mold, water damage, roof leaks), pest infestation (roaches), security lapses (two car thefts), and management unresponsiveness under "Rainey property management" (cited as the inflection point in mid-2023). While recent 6-month ratings show 5.0, this reflects only 2–4 reviews and likely selection bias from move-in traffic; the substantive 2023 complaints indicate systemic capex and management deficiencies that neither recent staffing praise nor leasing efficiency improvements have remedied. This review profile suggests below-market physical condition and operational risk that warrants deep-dive property inspection and management tenure verification before underwriting.

AI analysis · Updated 21 days ago

Rating Distribution

5★
24 (57%)
4★
2 (5%)
3★
1 (2%)
2★
0 (0%)
1★
15 (36%)

42 reviews total

Rating Trend

Reviews

Rubicelia Gaona ★★★★★ Nov 2025

Owner response · Nov 2025

Hi Rubicelia Gaona, Thank you for the great rating. We appreciate your vote of confidence!

Marquitda Montgomery ★★★★★ Sep 2025

Owner response · Sep 2025

Hi Marquitda Montgomery, Thank you for taking the time to rate Arlington Park Villas. It is always our goal to provide a quality standard of living in our vibrant community.

Tommie Ford ★★★★★ Jul 2025

I am MS. Ford applying here at Arlington Park the girls Susana and Lisa are awsome they went above and beyond to get me approved can not wait to move in

Owner response · Jul 2025

Tommie Ford, Thank you for the 5-stars! We are so glad you have been pleased with your living experience at Arlington Park Villas. We appreciate your vote of confidence!

Daphne Lewis ★★★★★ Mar 2025

Never lived there… I know people that live there and they love it!!!

Owner response · Apr 2025

Hi Daphne Lewis, Thank you for the great review! We, at Arlington Park Villas, pride ourselves in our vibrant community and quality standard of living.

Roxana Flores (Rox) ★★★★★ Local Guide Nov 2024

Very nice and clean Community And The front desk very nice ladies.Thank you Ladies I would give y’all a 10 star Rate for sure

Owner response · Jan 2025

We’re so glad to hear you’ve had a great experience with us! Providing a welcoming and positive environment is important to us, and we appreciate you taking the time to share. Don’t hesitate to reach out if there’s anything else we can do for you!

Showing 5 of 42 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet