13695 GOLDMARK DR, DALLAS, TX, 752404200
$16,120,930
2025 Appraised Value
↑ 12.0% from prior year
The core opportunity—zero-supply submarket with management inflection—is offset by structural capital deficiency and workforce-income positioning that constrains rent growth. Waterford's $16.1M valuation ($73.3K/unit) reflects a Dallas property 12 months into appreciation, but the sharp improvement in Google reviews (3.6→5.0 rating) following management transition masks $16M+ in deferred infrastructure capex (elevator replacement pending, water/structural failures through early 2025) that prior ownership failed to fund. The 1-mile submarket's 73.2% renter concentration and 27.5% affordability ratio signal strong occupancy floors, yet median household income of $63.5K—$24K below the 3-mile ring—indicates this is workforce housing with limited rent-per-unit expansion relative to better-capitalized assets. No nearby construction pipeline eliminates near-term supply risk, and selective unit renovations (kitchen samples show builder-grade finishes) offer value-add runway, but the 1996 vintage, 75% TDHCA tax credit status, and car-dependent Walk Score (52) constrain the asset class—better suited as a stabilized, lower-return hold than a turnaround acquisition requiring capital.
Recommendation: Watch-list. Requires debt maturity timeline, detailed capex reserve assessment, and confirmation that new management gains translate to operational margin improvement before underwriting acquisition. If refinancing pressure exists and ownership is motivated, re-approach at 8%+ cash-on-cash yield assumptions.
No notes yet
Affordable Apartments in North Dallas, TX
Each residence in this unique community is built to provide spacious comfort and a sense of individuality.
Interior finishes reflect selective 2015-2020 renovation with Class B positioning. The single kitchen photo shows contemporary builder-grade upgrades—white painted shaker cabinets, white quartz counters, stainless steel appliances, vinyl plank flooring—but lacks premium details (no backsplash, builder-spec appliances). The absence of bathroom imagery and limited kitchen sampling (1 of 220 units) suggests uneven upgrade penetration; likely a phased or partial renovation rather than full-unit repositioning. Exterior and amenities punch above interior quality: resort-style saltwater pool, brick decking, pergolas, and ivy-covered structures present mid-to-upscale curb appeal consistent with 2000s construction standards. Value-add opportunity exists in remaining 219 units. If the kitchen sample represents only a portion of the stock, systematic unit renovation could drive NOI uplift, though the 1996 vintage and 75% tax credit designation flag potential structural/systems constraints.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location presents material headwinds for rent growth. Walk Score of 52 and Transit Score of 41 indicate car-dependent positioning with limited last-mile connectivity—problematic in a Dallas submarket increasingly competing on urban amenities. The Bike Score of 64 is the lone bright spot, suggesting some utility for younger renters, but insufficient to offset weak walkability fundamentals. Without average rent data, we cannot confirm whether this property's pricing reflects the accessibility discount required for car-dependent multifamily in competitive markets. Recommend depth on nearby employment anchors and the tenant demographic's transportation preferences before valuation.
No notes yet
Construction/Supply Pipeline Assessment:
Zero pipeline units in the submarket (0.0% of Waterford's 220-unit base) eliminates new supply as a near-term headwind to occupancy or rent trajectory. The absence of nearby permitted projects aligns with improving submarket vacancy, suggesting limited competitive pressure and favorable conditions for rate growth. This supply-constrained environment materially de-risks operational performance through the current cycle.
No multifamily construction permits found within 3 miles
No notes yet
Refinancing Risk and Leverage Assessment:
The 12.5-year ownership tenure with a single transaction and absentee structure suggests a stable, passive hold rather than a flipping strategy. However, the absence of current loan data creates uncertainty around debt maturity and refinancing exposure—critical factors at today's rate environment for a 1996-vintage, 220-unit asset valued at $16.1M ($73.2K per unit). Without active debt details, we cannot assess DSCR health or determine if the owner faces near-term maturation pressures that might signal motivation to sell. The "Stand Alone Finance" deed from 2013 suggests original acquisition financing, but current loan status and terms are opaque and require follow-up.
No notes yet
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Computed from nearby properties within 3 miles of similar vintage
No notes yet
Waterford at Goldmark is a 220-unit, four-story mid-rise built in 1996 with wood-frame construction and brick exterior, offering 169.7K net leasable square feet. Unit-level finishes are rated Excellent/Good condition, though specific amenity details are absent from available records. The property sits in North Dallas with a Walk Score of 52 (car-dependent) and carries TDHCA affordable housing designation; parking type and pet policy are not documented. No utilities are specified as rent-inclusive, suggesting resident responsibility for standard operating expenses.
No notes yet
Estimated from listed vacancies vs total units
Min/avg/max asking rents from property website
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| 2BR | 1 | — | $1,966 | Inactive | Mar 25 | — | |
|
Mar $1,966
|
|||||||
| 2BR | 1 | — | $1,438 | Inactive | Mar 25 | — | |
|
Mar $1,438
|
|||||||
| 1BR | 1 | — | $1,195 | Inactive | Mar 25 | — | |
|
Mar $1,195
|
|||||||
| 2BR | 1 | — | $1,174 | Inactive | Mar 25 | — | |
|
Mar $1,174
|
|||||||
| 1BR | 1 | — | $975 | Inactive | Mar 25 | — | |
|
Mar $975
|
|||||||
| 2x1B 50% | 2BR | 1 | — | — | Inactive | Mar 25 | — |
| 2x1B 60% | 2BR | 1 | — | — | Inactive | Mar 25 | — |
No notes yet
The 1-mile submarket presents acute affordability tension: 73.2% renter concentration and a 27.5% affordability ratio suggest this property serves workforce housing, yet the median household income of $63.5K sits materially below the 3-mile ring ($87.6K) and 5-mile ring ($89.8K). Income distribution in the 1-mile radius is bottom-heavy, with 42.9% of households earning under $50K annually, compared to 33.5% in the wider market—indicating limited upside on rents despite strong renter demand. The sharp affordability improvement moving outward (27.5% → 21.2% → 20.4%) and the 18-point drop in renter concentration from 1-mile to 3-mile suggests this property sits at the edge of a higher-income suburban ring, making it a value-play in a workforce-constrained location rather than a prime multifamily core asset.
Source: US Census ACS 5-Year Estimates (2023) · 6 tracts (1mi)
No notes yet
No notes yet
No notes yet
Current appraised value stands at $16.1M ($73.3K/unit), up 12.0% YoY, suggesting steady market appreciation in the Dallas multifamily sector. Land represents only 7.9% of total value ($1.3M), leaving 92.1% in depreciating improvements—a thin cushion for redevelopment optionality on a 1996-vintage asset. Single appraisal snapshot limits trend analysis; multi-year history would clarify whether this 12% jump reflects genuine market momentum or catch-up from prior undervaluation.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $16,120,930 | +12.0% |
No notes yet
Management transition masks underlying capital deficiency. The 3.6 overall rating with 24.6% one-star reviews reflects a property in deferred maintenance crisis through early 2025—elevator outages spanning months, water failures, structural wall damage, and deposit refund processing failures dominate negative reviews. However, a sharp recent pivot (5.0 rating last 6 months vs. 4.2 prior) correlates with new management (Ashley Young, Monica) taking charge around mid-2025, generating overwhelming five-star leasing feedback. The improvement is real but superficial: it captures better customer service and cosmetic remediation (hallway cleaning), not resolution of capital-intensive systems failures (elevator replacement cited as pending). For a 220-unit property, chronic elevator/infrastructure issues signal either prior ownership neglect or undercapitalized replacement reserves—management quality cannot substitute for structural capex.
59 reviews total
My parents are selling their house, so we’ve been very skeptical about every place we’ve looked at because we want to make sure they’ll truly be in good hands. Ms. Yvonne gave us that peace from the very beginning. She was patient, kind, and took the time to answer all of our questions without ever making us feel rushed. You can tell she genuinely cares, and that meant everything to our family. We left feeling confident and reassured, which is something we hadn’t felt anywhere else. We’re so grateful for her compassion and professionalism.
Owner response · Feb 2026
Hi, we sincerely appreciate you taking the time to leave us this awesome review. Here at Waterford at Goldmark Apartments, we think you are 5-stars too! If you need anything in the future, please do not hesitate to reach out! Thank you, Waterford at Goldmark Apartments
Owner response · Feb 2026
Hi Joe Perez, we are so happy you left us 5-stars! We think you are 5-stars too here at Waterford at Goldmark Apartments!
Yvonne I really appreciate your customer service. She is truly a God send.
Owner response · Feb 2026
Shannan, we appreciate you! It is experiences like this that make us LOVE what we do! Thank you for taking the time to let everyone know how Waterford at Goldmark Apartments has knocked it out of the park for you. Thank you, Waterford at Goldmark Apartments
Yvonne the Leasing Consultant was very helpful stayed on the move to get my application approved in a timely manner very patient and professional .I enjoyed the experience.. I will send others her way,, thanks again.
Owner response · Feb 2026
Hi Moore, we sincerely appreciate you taking the time to leave us this awesome review. Here at Waterford at Goldmark Apartments, we think you are 5-stars too! If you need anything in the future, please do not hesitate to reach out! Thank you, Waterford at Goldmark Apartments
I would like to show appreciation to Yvonne for good customer customer service skills, knowledge and professionalism.Thank you, Yvonne!!
Owner response · Jan 2026
Hi Makeba, we sincerely appreciate you taking the time to leave us this awesome review. Here at Waterford at Goldmark Apartments, we think you are 5-stars too! If you need anything in the future, please do not hesitate to reach out! Thank you, Waterford at Goldmark Apartments
No notes yet
No notes yet