WEST VIRGINIA PARK-TXA20040405

8004 WEST VIRGINIA DR, DALLAS, TX, 752374420

APARTMENT (BRICK EXTERIOR) Garden 204 units Built 2003 2 stories ★ 3.9 (121 reviews) 🚶 44 Car-Dependent 🚌 42 Some Transit 🚲 46 Somewhat Bikeable

$30,584,510

2025 Appraised Value

↑ 91.0% from prior year

WEST VIRGINIA PARK-TXA20040405 | Executive Summary

The 91% YoY appraisal spike to $30.6M ($150K/unit) masks operational deterioration that disqualifies this asset from acquisition consideration. Google ratings collapsed 60% in six months (3.2 to 2.0 stars) driven by systematic management failures—unresponsive staff, post-renovation defects, and tenant complaints—indicating either internal dysfunction or deliberate cost-cutting that erodes NOI and tenant retention regardless of valuation. The property sits in a poverty pocket (47.7% of 1-mile households earn under $25K) where rent consumes 46.7% of household income, forcing choice tenants toward the stronger 3-mile ring ($60.4K median income, 29.6% affordability ratio), and its car-dependent location (Walk Score 44) compounds appeal constraints. Debt structure remains opaque—the $150.8K recorded loan appears corrupted or incomplete, masking true leverage and refinancing capacity at today's rates. Fragmented renovation history (2004–2022 piecemeal upgrades) and absent amenity documentation signal fair Class B condition requiring significant systematic capex to reposition. Pass. The combination of operational collapse, submarket fundamentals, and financing unknowns present unacceptable execution risk; even a discounted acquisition would require management replacement and capital infusion to stabilize, negating entry-point arbitrage.

AI overview · Updated 7 days ago
Abstract Notes

No notes yet

Newly Renovated Units!

Our charming community of affordable apartments for rent in Dallas, TX, is designed to feel like home, offering one, two, and three-bedroom townhome-style apartments that cater to your unique needs.

West Virginia Park represents a fragmented renovation profile that limits repositioning upside. Built in 2003, the 204-unit garden/townhome mix shows inconsistent capital deployment: four units span 2004–2005 baseline finishes while isolated upgrades occurred in 2015, 2020, and 2022, indicating ad-hoc unit-by-unit refreshes rather than systematic value-add. Exterior condition is solid (5 of 9 building observations rated excellent/good) with maintained landscaping and contemporary brick/siding, but kitchen and bath finishes remain undocumented, suggesting either dated original conditions or deliberately omitted photo selection. The absence of amenity photography and mixed flooring strategies (hardwood, vinyl plank, carpet blends) signals a property in fair-to-good Class B condition with modest premium finishes concentrated in select units—viable for stabilized operations but requiring $X.XM+ in systematic interior renovation to justify Class B+ positioning.

AI analysis · Updated 22 days ago

/

AI Analysis

Location Profile Undermines Value Proposition

The property's car-dependent positioning (Walk Score 44, Transit Score 42) conflicts with current multifamily fundamentals—Dallas A-class assets command premiums precisely through walkable, employment-proximate locations, yet WEST VIRGINIA PARK offers neither. With transit access limited to "some" service and bike infrastructure marginal, this 204-unit portfolio depends on resident vehicle ownership, increasing tenant cost-of-living and limiting appeal to transit-preferential demographics (younger professionals, zero-car households). Without rent data or proximity metrics to major employment centers (downtown, Uptown, DFW corridor), the location appears to target value/workforce housing, where car-dependency is more acceptable but where rent growth potential and demographic tailwinds are materially constrained versus mixed-use urban infill alternatives.

AI analysis · Updated 22 days ago
Distance Name Category
📍 10.2 miles from Downtown Dallas
Map Notes

No notes yet

The 1.47% pipeline-to-inventory ratio presents minimal near-term supply pressure, but timing and proximity warrant closer scrutiny. Three projects totaling just 3 units in the immediate area suggest limited direct competition; however, the deteriorating submarket vacancy trend indicates the market is already softening independent of new supply—reducing pricing power regardless of pipeline volume. The permits show staggered filing dates (July 2022 through March 2026) with varying approval statuses, suggesting extended development timelines that may delay material competitive impact beyond the current cycle. Distance and unit breakdowns of these three projects should be mapped to confirm whether they're true comps or serve different tenant profiles.

AI analysis · Updated 22 days ago
🏗️ 3 permits within 3 mi
1% pipeline
Distance Address Description Status Filed
1.4 mi 7808 S HAMPTON RD QTEAM MEETING TBD New Construction of 36 Townhomes on a M... Document Received Mar 09, 2026
1.4 mi 6400 S WESTMORELAND RD QTEAM MEETING 2.10.2026 (All Day) 216-unit senior living ... Plan Review Dec 22, 2025
1.5 mi 4324 CORRAL DR New apartments Revisions Required Jul 26, 2022
Nearby Construction Notes

No notes yet

Debt & Transaction History

Refinancing risk is acute: the $150.8K loan (essentially $739/unit) appears severely underwritten or data-corrupted, making debt-to-value assessment impossible. The November 2022 acquisition via Deed of Trust with no maturity date on file creates blind spot for rate-lock expiration; CBRE Multifamily Capital's lack of disclosed rate, term, and payment structure is a red flag for either non-arm's length financing or incomplete recording. The 3.3-year hold by an absentee LP with only one transaction suggests a buy-and-hold thesis rather than distress—no foreclosure signals in the deed chain—but the $30.6M appraised value against minimal recorded debt ($150.8K) indicates either substantial equity cushion or significant unrecorded leverage. Without DSCR, current NOI, or complete loan terms, refinancing capacity at today's rates cannot be assessed.

AI analysis · Updated 22 days ago
Ownership Duration
3.3 years
Since Nov 2022
Transactions
1 recorded
Owner Type
Company
Absentee owner
Owner Mailing Address
1500 MARILLA ST # 6CN, DALLAS, TX 75201-6318

🏛️ TX Comptroller Entity Data

Beneficial Owner
City Of Dallas Housing Finance Corporation medium
via agent cluster
Registered Agent
City Of Dallas Housing Finance Corporation
1500 MARILLA STREET, ROOM 6CN, DALLAS, TX, 75201
Entity Mailing Address
1500 MARILLA ST RM 6CN, DALLAS, TX, 75201
State of Formation
TX
SOS Status
ACTIVE
Current Lender
Cbre Multifamily Capital Inc
Loan Amount
$150,768 ($739/unit)
Maturity Date
Not recorded
Loan Type
Conventional
November 21, 2022 Stand Alone Finance Deed of Trust
Buyer: West Virginia Apartments Lp,
Cbre Multifamily Capital Inc $150,768 Conventional Senior
Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
$215,383
Sale $/Unit
$1,055
Value YoY
+91.0%
Implied Cap Rate
Est. Cap Rate

Operating Income

Gross Potential Rent
Est. Vacancy
Submarket Vac.
2.4%
Eff. Gross Income
OpEx Ratio
45%
Est. NOI
NOI/Unit

Debt & Taxes

Taxes/Unit
Est. DSCR

Based on most recent loan: $150,768 (Nov 2022, attom)

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
8.89%
Price/Unit Benchmark
$103,826
Property: $1,055 (↓99%)
Rent/SF
$1.56/sf
Financial Estimates Notes

No notes yet

Property Summary

West Virginia Park is a 204-unit garden-style apartment community built in 2003 with brick exterior and wood-frame construction, featuring one- to three-bedroom townhome-style units across two stories totaling 216.8K SF. Rated EXCELLENT in both quality and condition with newly renovated units, the property sits in a car-dependent Dallas location (Walk Score: 44) and welcomes pets. Parking type and resident utility obligations are not specified in available data. The 3.9 Google rating reflects market-rate affordable housing positioning in its submarket.

AI analysis · Updated 22 days ago

Property Details

Account #
00754700020040000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
EXCELLENT
Condition
EXCELLENT
Stories
2
Gross Building Area
216,764 SF
Net Leasable Area
210,986 SF
Neighborhood
UNASSIGNED
Last Sale
August 06, 2024
Place ID
ChIJZUQQFKeRToYRznLD1k3fPxY
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
DHFC WEST VIRGINIA LANDOWNER LLC
Mailing Address
DALLAS, TEXAS 752016318
Property Notes

No notes yet

Rental Performance

Submarket Rent Growth
📊 Nearby properties
Vacancy Trend
Deteriorating
📊 RentCast zip-level data
Submarket Rent/SF
$1.56/sf
📊 Nearby properties

Available Units Over Time

Latest Scrape (Mar 25, 2026)

Available
7 units

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:
🏠 0 active listings | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
F1 1BR 1 684 Inactive Mar 25
TH1 1BR 1 809 Inactive Mar 25
TH1B 1BR 1 839 Inactive Mar 25
TH2 2BR 2 1,027 Inactive Mar 25
TH2B 2BR 2 1,116 Inactive Mar 25
TH2C 2BR 2 1,142 Inactive Mar 25
TH3 3BR 2 1,149 Inactive Mar 25
Rental Notes

No notes yet

Demographics

Severe affordability mismatch in immediate trade area; property appears misaligned with local renter demographics. The 1-mile radius shows 47.7% of households earn under $25K against a 46.7% affordability ratio, indicating the property's rent consumes nearly half of median household income—well above the 30% industry standard. However, the property benefits from 100% renter concentration within 1 mile, suggesting captive demand, though this likely reflects a lower-income multifamily corridor rather than choice renters. The dramatic income cliff between 1-mile ($29.3K median) and 3-mile ($60.4K median) reveals the property sits in a concentrated poverty pocket; moving to the 3-mile radius, affordability improves to 29.6% and income distribution broadens materially (45.1% earn $50K+), indicating stronger buyer pools exist nearby but outside the immediate submarket. At the 5-mile level, median income reaches $67.6K with healthier upper-income penetration (27.8% earn $100K+), suggesting this asset may underperform relative to competing properties in less distressed rings, unless it is intentionally positioned as workforce housing.

AI analysis · Updated 22 days ago

1-Mile Radius

Population
10,689
Households
4,715
Avg Household Size
2.25
Median HH Income
$29,257
Median Home Value
$0
Median Rent
$1,138
% Renter Occupied
100.0%
Affordability
46.7% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
83,945
Households
30,929
Avg Household Size
2.78
Median HH Income
$60,378
Median Home Value
$207,395
Median Rent
$1,488
% Renter Occupied
52.1%
Affordability
29.6% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
237,826
Households
82,549
Avg Household Size
2.93
Median HH Income
$67,635
Median Home Value
$228,626
Median Rent
$1,555
% Renter Occupied
43.3%
Affordability
27.6% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 3 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities

Pet Policy

Pet Friendly

Amenities Notes

No notes yet

Appraisal History

The 91.0% YoY appreciation to $30.6M suggests an aggressive recent revaluation rather than organic value creation—likely driven by cap rate compression or market conditions rather than property fundamentals. At $150.0K per unit, the valuation sits above recent market comps for stabilized 2003-vintage product, signaling either premium operational performance or temporary market exuberance. The 7.5% land-to-total ratio leaves minimal redevelopment upside; any value creation depends on in-place operations, not land banking. Without prior-year appraisals, the spike warrants due diligence on the appraiser's methodology and comparable selection.

AI analysis · Updated 22 days ago
Year Total Value Change
2025 $30,584,510 +91.0%
Appraisal Notes

No notes yet

Google Reviews

Rating collapse signals severe operational breakdown. The 6.0-point drop in average rating over the past six months (3.2 to 2.0) reflects a sharp deterioration, not normal cyclical variance. Recent 1-star reviews coalesce around three failure modes: unresponsive management (missed calls, ignored maintenance requests, poor follow-up), quality control issues post-renovation (broken toilet seats, HVAC failures, water damage), and staff accountability problems (named manager criticism, rudeness allegations). The 52.9% of reviews rated 1-star versus only 21.5% five-star suggests operational issues have outpaced any rebranding or personnel changes attempted in early 2025. This undermines investment thesis materially—even properties with legitimate renovation upside require functional management infrastructure to execute and retain tenants; the systematic responsiveness failures here indicate either staffing collapse or deliberate neglect.

AI analysis · Updated 7 days ago

Rating Distribution

5★
64 (53%)
4★
19 (16%)
3★
13 (11%)
2★
8 (7%)
1★
17 (14%)

121 reviews total

Rating Trend

Reviews

Elizabeth Marie ★☆☆☆☆ Local Guide Feb 2026

They respond to bad reviews but never the actual issue at hand. They're disheartened by a bad review but I'm disheartened by the fact that they don't resolve maintenance requests anymore - no explanation, no call, no show; just marking it as complete, every time. I've been here for over a decade and despite the renovations, which are undeniably beautiful, they have gone downhill. I don't even know who the office staff is anymore.

Owner response · Feb 2026

Hi Elizabeth, we strive for 5-stars and are disheartened we didn’t accomplish this goal for you. If you are open to discussing your review further, we would love the opportunity to change your mind! Please contact us at your earliest convenience. Thank you, West Virginia Apartments

Donda Genesis ★☆☆☆☆ Local Guide Feb 2026

This apartment complex has really gone downhill. I’ve been living here for well over a decade and since this new renovation they did in these apartments, it’s worse. The toilet seats break easily, the toilet paper roller fell off and the toilet itself is not glued on properly. I’ve tried to reach out to the office since October about my current lease agreement. Tell me why they still haven’t gotten our information right? They still did not add my husband to the lease we signed back in June and still no proper paperwork. They want us to sign a lease for next year, but I’m still looking for the current digital copy with all of our names on it. We will NOT be renewing our lease for next year. Again, the management is never on site to solve any of these issues. From manager Mardi, to Keisha and now Renea, this is by far the worst management in this apartment complex has seen.

Gregory Mason ★★★★★ Local Guide Jan 2026

I love my Apt 😍 nice quiet place 😌

Owner response · Jan 2026

Hello Gregory, we are so happy you have had this experience here at West Virginia Apartments! This is what we strive to give at every turn. We hope you continue to love where you live. If you can think of anything else to enhance your experience at West Virginia Apartments, please do not hesitate to reach out to us! Thank you, West Virginia Apartments

michigan scott ★☆☆☆☆ Nov 2025

This apartment complex is so trash, the management are rude, never call back, follow up, note answer the phone, my apartment flooded and I haven’t heard anything back from them about my items that were damaged

Owner response · Nov 2025

Hi, we take our reviews very seriously here at West Virginia Apartments and are saddened by the experience you have had to this point. We would like to have an opportunity to overcome any issues you are experiencing if you are open to discussion. Please call us at (972) 646-8583 at your earliest convenience. We look forward to speaking with you and improving your time with us. Thank you, West Virginia Apartments

Miss Bad Soleil ★☆☆☆☆ Local Guide Sep 2025 👍 8

Renea Thompson is the worst manager I’ve ever seen! Instead of taking any responsibility/accountability, it’s easier to blame the tenets! These apartments aren’t what they used to be! The management can careless! Why isn’t she fired yet?

Owner response · Mar 2024

Hi, we take our reviews very seriously here at West Virginia Apartments and are saddened by the experience you have had to this point. We would like to have an opportunity to overcome any issues you are experiencing if you are open to discussion. Please call us at (972) 646-8583 at your earliest convenience. We look forward to speaking with you and improving your time with us. Thank you, West Virginia Apartments

Showing 5 of 121 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet