3030 N HAMPTON RD, DALLAS, TX, 752123785
$10,950,000
2025 Appraised Value
↓ 2.2% from prior year
This property presents acute refinancing and operational risk masking fundamental demand weakness—a pass unless the current owner is distressed and willing to accept substantial basis reduction. The $10.95M valuation ($72.5K/unit) has already declined 2.2% YoY, but the true red flag is the appraisal structure: 94.9% land value against 5.1% improvements suggests either severe functional obsolescence or valuation methodology error requiring immediate ground-truthing before any underwriting. The missing loan maturity date combined with a floating-rate 2020 acquisition signals imminent refinancing pressure; without DSCR or debt service visibility, the property's ability to survive a rate-environment refinance is unknowable. Demographically, the property sits in a lower-income pocket ($37.9K median, 1-mile) where the 25.2% affordability ratio implies rent-constrained tenants, while nearby construction (15 of 22 permits in active phases) poses near-term occupancy headwinds. Management competence exists (staff ratings high), but the 3.9-star Google collapse in the last six months—driven by security failures and office access—signals operational control loss at a critical value inflection point. Watch-list only if acquisition price reflects 20%+ discount to current appraised value; otherwise, pass pending debt maturity and NOI clarification.
No notes yet
Bringing You Home
Rosemont at Lakewest is a partially renovated 2005 garden-style community with mixed physical condition limiting upside. Eight of 17 analyzed photos show good-to-excellent exterior condition with fresh paint and well-maintained landscaping, but renovation activity is fragmented across different eras (1990s through 2018), suggesting inconsistent unit finishes and upgrade timing. The amenity package—resort-style pool and clubhouse spaces—benchmarks appropriately for the product type, though the mix of 1990s-vintage and 2010s-era finishes indicates incomplete capital deployment. Without kitchen/bath detail photos, the upgrade depth is unclear, but the renovation timeline spread and "fair" condition ratings on 2 of 17 photos suggest this is Class B property with limited value-add potential unless a comprehensive unit renovation program is planned.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location Profile Supports Mid-Market Positioning but Transit Limits Upside
Walk Score of 72 indicates genuine neighborhood amenities within walking distance—groceries, dining, retail—which justifies above-average rents for Dallas multifamily but won't command premium pricing. Transit Score of 43 and Bike Score of 57 reveal the unit is car-dependent; this restricts the tenant pool to renters who either own vehicles or accept longer commute times, likely capping appeal to transit-reliant young professionals. Without nearby employment centers or downtown proximity data, upside is constrained unless the property captures suburban workforce demand. Missing rent data prevents validation of whether pricing aligns with the walkability profile relative to comparable Dallas assets.
No notes yet
Pipeline supply is moderate but permitting activity suggests material near-term competitive pressure. The 22-unit pipeline represents 14.6% of Rosemont's 151-unit inventory—manageable in isolation, but 15 of 22 permits are in active development phases (inspection, payment due, or document received as of mid-2026), indicating accelerated absorption risk. The geographic scatter across West 8th/9th Streets, North Madison, and North Hall suggests multiple small-format infill projects rather than a single competing asset, yet the submarket's deteriorating vacancy trend amplifies downside risk if these units deliver simultaneously. Timing and unit count per project will determine whether Rosemont faces occupancy headwinds; the lack of detailed unit breakdowns by permit limits precision, but early-stage permitting (filed Sept-Mar 2025-26) points to 12-18 month delivery windows.
| Distance | Address | Description | Status | Filed |
|---|---|---|---|---|
| 1.4 mi | 3500 W COLORADO BLVD | QTEAM Add carports to multi-family project | Inspection Phase | Sep 29, 2025 |
| 1.7 mi | 4739 GRETNA ST | 18 Townhouses in 2 phases. 9 units each phase. PHASE 1 BU... | Inspection Phase | Jan 15, 2025 |
| 2.4 mi | 1111 N MADISON AVE | QTEAM MEETING 10.22.2025 New construction of a 4 unit condo | Inspection Phase | Aug 18, 2025 |
| 2.5 mi | 510 W 10TH ST | QTEAM MEETING 6.4.2025 New construction of 24 unit multif... | Inspection Phase | May 12, 2025 |
| 2.6 mi | 4501 AFTON ST | Residential use | Inspection Phase | Nov 23, 2021 |
| 2.7 mi | 525 MELBA ST | QTEAM MEETING 8.4.2025 1:30PM To Build 5 (4 story) Condom... | Inspection Phase | Jun 23, 2025 |
| 2.8 mi | 508 W 9TH ST | Multifamily Townhomes | Document Received | Mar 11, 2026 |
| 2.8 mi | 719 N ZANG BLVD | New Construction multi family apartment | Inspection Phase | Apr 11, 2023 |
| 2.8 mi | 3031 N HARWOOD ST | QTEAM MEETING 9.4.2025 3131 N Harwood For Office and 303... | Revisions Required | Jul 21, 2025 |
| 2.8 mi | 504 W 9TH ST | New Construction of 9 condos | Inspection Phase | Jun 18, 2024 |
| 2.8 mi | 516 W 9TH ST | Multifamily Townhomes | Document Received | Mar 11, 2026 |
| 2.8 mi | 125 N ADAMS AVE | New Construction MF 9 condos | Inspection Phase | Jun 18, 2024 |
| 2.9 mi | 230 MELBA ST | NEW CONSTRUCTION IMPROVEMENTS FOR A (4) DWELLING UNIT, MU... | Inspection Phase | Jun 18, 2025 |
| 2.9 mi | 419 W 10TH ST | QTEAM MEETING 11.6.2025 New Construction - multifamily -... | Inspection Phase | Sep 29, 2025 |
| 2.9 mi | 2514 LUCAS DR | (1131) MULTI-FAMILY DWELLING / 5 UNIT MULTIFAMILY | Inspection Phase | Feb 24, 2025 |
| 2.9 mi | 217 MELBA ST | Multifamily residential building with 99 units, 4 floors ... | Inspection Phase | Dec 02, 2024 |
| 2.9 mi | 416 W 9TH ST | New construction 8-unit townhomes | Revisions Required | Oct 07, 2024 |
| 3.0 mi | 701 N LANCASTER AVE | New construction 16 condos | Payment Due | Oct 25, 2023 |
| 3.0 mi | 909 E COLORADO BLVD | New construction multifamily. | Inspection Phase | Feb 04, 2025 |
| 3.0 mi | 117 W 8TH ST | A new construction of four units to include three single ... | Revisions Required | Sep 16, 2025 |
| 3.0 mi | 111 W 8TH ST | A new construction of four units to include three single ... | Revisions Required | Sep 16, 2025 |
| 3.0 mi | 115 W 8TH ST | A new construction of four units to include three single ... | Revisions Required | Sep 16, 2025 |
No notes yet
Refinancing risk is acute. The current owner acquired this 151-unit asset on 3/13/2020 at $9.268M in floating-rate debt (61.4% LTV against the appraised value; 69.9% against estimated sale price), and the loan maturity date is missing from the record—a red flag suggesting either a short-term bridge structure or data gap that demands immediate clarification. Without rate, payment, or DSCR visibility, the property's debt service cushion is unknowable, but the 6-year hold with no intermediate refinancing and absentee ownership patterns indicate potential rate-lock urgency as the 2020 origination window closes. The transaction history shows stable Arbor Woods Housing stewardship from 2002–2020, but the current owner's acquisition during peak-rate volatility, combined with missing maturity and performance metrics, suggests either a value-add play now seeking exit or a stretched refinance scenario.
No notes yet
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Based on most recent loan: $9,268,000 (Mar 2020, attom)
Computed from nearby properties within 3 miles of similar vintage
No notes yet
Rosemont at Lakewest is a 151-unit garden-style apartment complex built in 2005 with wood-frame construction and brick exterior, spanning 154.8K SF across three stories. The property is positioned as Good quality/condition with a 72 walk score in Dallas, though specific parking ratios, unit mix, finishes, and utility/pet policies are not documented in available records. No amenities data is captured, limiting visibility into competitive positioning on in-unit or community features. The 4.2 Google rating suggests operational baseline but warrants on-site verification of actual rent-to-amenity value.
No notes yet
No notes yet
Demand concentration in suburban ring masks weak immediate submarket. The 1-mile radius is severely bifurcated—36.5% of households earn under $25K against a median of $37.9K, signaling this property sits in a lower-income pocket despite the 3- and 5-mile medians of $65.5K and $75.9K respectively. The 62.9% renter concentration in the 3-mile radius provides solid demand depth, but the immediate 1-mile cohort's affordability ratio of 25.2% suggests rent-to-income tension unless the property commands only $800–$950/month; the improving 23.6% ratio at 5 miles indicates stronger tenant quality exists further out. Income distribution skew at 1 mile (heavy <$25K tail) points to workforce housing positioning, a structural mismatch with the 3/5-mile affluent renters (35.3–38.9% earning $100K+), implying limited organic support from immediate trade area unless occupancy targets the income-constrained demographic.
Source: US Census ACS 5-Year Estimates (2023) · 2 tracts (1mi)
No notes yet
No notes yet
No notes yet
Appraisal History – Rosemont at Lakewest
The property declined 2.2% year-over-year to $10.95M, translating to $72.5K per unit—depressed valuation likely reflecting recent market softening or property-specific headwinds. The appraisal structure is a major red flag: land comprises 94.9% of total value ($10.4M) against just $549K in improvements, suggesting either severe functional obsolescence, below-market unit economics, or an appraisal methodology issue. With only a single 2025 data point, we cannot assess the longer-term trajectory, but the extreme land-to-improvement ratio combined with YoY erosion warrants urgent scrutiny of NOI assumptions, rent comps, and physical condition before proceeding.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $10,950,000 | -2.2% |
No notes yet
Critical management and security deterioration masks strong individual staff performance. The 3.9-point rating collapse in the last 6 months (4.9 prior to 1.0 recent) signals acute operational breakdown despite 73.8% five-star reviews concentrated in October 2025. Negative reviews cluster around security failures (vehicle break-ins, theft) and office access issues, while positive feedback praises specific staff (maintenance techs Matt and David, leasing assistant Jacqueline) but not systemic operations. The pattern suggests management knows how to staff and execute maintenance but has lost control of property security and administrative consistency—a remediable but material concern requiring immediate due diligence on guard protocols, camera systems, and recent incident reports.
149 reviews total
Acabo de ir ahora para ver si tenían apto disponible y no había nadie en la oficina , dice una residente qie nunca habrén hay que hay que aplicar en línea
Owner response · Jan 2026
Hello Yamilka, we apologize that someone gave you false information about applying online. Please visit our office during business hours and we would love to assist you. You can also call the office to schedule a tour. If you do reach voicemail, be sure to leave a message so we know how to contact you back. Thanks!
I wanted to take a moment to recognize the maintenance technician for the great work he did today ( David V.) He showed up quickly, listened to the issue without rushing me, and took his time to make sure everything was fixed the right way. He double-checked his work, explained what he was doing, and made sure I was comfortable with the results before he left. It’s rare to come across someone who is both skilled and respectful, and I really appreciate the effort he put in!
Owner response · Jan 2026
Thank you so much for the kind words! We’re truly happy to hear you had such a great experience. Our team genuinely cares about helping people, and it means a lot to know that came through during your visit. We really appreciate the recommendation and are grateful you took the time to share this with us!
Pésima seguridad ahí rompen los vidrios de los carros para robar y hasta carros se roban ahí
Owner response · Nov 2025
While it is not possible in the apartment industry to control every resident, guest, or situation, please know that we deeply care about and prioritize the safety of both our residents and employees. We truly empathize with your concerns. If you believe a law has been broken or a crime has occurred, we strongly encourage you to contact local law enforcement, as they have the authority to address such matters. We contact police when there is an active crime reported to staff, but we also encourage community involvement “when you see something say something” to do your part during any criminal activity. Thank you Gloria!
Been living here for 10 years and looking forward for 10 more year. Management is great…
Owner response · Nov 2025
Thank you for being a valued resident for 10 years!!! We appreciate you!
Owner response · Nov 2025
Thank you for your awesome review! We appreciate you! Have a wonderful day!
No notes yet
No notes yet