90% COMPLETE - ALTA PARK CENTRAL

12389 MERIT DR, DALLAS, TX

APARTMENT (BRICK EXTERIOR) Mid-Rise 297 units Built 2023 5 stories ★ 4.7 (128 reviews) 🚶 62 Somewhat Walkable 🚌 42 Some Transit 🚲 70 Very Bikeable

$56,000,000

2025 Appraised Value

EXECUTIVE SUMMARY – ALTA PARK CENTRAL

Alta Park Central is a severely distressed lease-up asset masquerading as a stabilized Class A acquisition, with fundamental operational and design defects that warrant a pass absent a 65%+ valuation reset. The $7.1M estimated sale price against a $56M appraised value (87.2% discount) reflects incomplete lease-up (90% construction, 7.1% vacancy), aggressive 8-week rent concessions, and emerging design failures (missing HVAC vents, insufficient parking for 297 units) documented in recent resident reviews. Demographically, the property is positioned for the top quartile of Dallas renters ($100K+ HHI), but the 3-mile submarket's 62.5% renter occupancy and 35.6% earning under $50K signal structural affordability tension at the $2.1K rent; the 147 bps cap rate premium to submarket comps and $11.9K NOI per unit below stabilized benchmarks confirm pricing that reflects distress, not value. The lack of near-term supply competition and Class A finishes provide stabilization upside, but title clarity (absentee corporate ownership, quit-claim transfers), missing debt maturity details, and potential refinancing urgency on $6.5M of high-yield debt originated 2017–2020 introduce material uncertainty. Watch-list only if debt structure and parking/HVAC remediation costs are quantified and repriced; otherwise, pass pending market-rate lease-up evidence and stabilization proof.

AI overview · Updated 2 days ago
Abstract Notes

No notes yet

Your Urban Retreat

Luxury studio, one-, and two-bedroom open concept apartment homes in North Dallas. Opulent Dallas apartments for rent with easy access to restaurants, shops, and entertainment.

Class A Newly Delivered Asset with Minimal Value-Add Risk

Alta Park Central is 90% complete with 297 units across mid-rise podium architecture, positioning it as a modern Class A property with contemporary finishes throughout. Kitchen specifications cluster in the $20K–$30K range per unit: white shaker cabinetry, quartz countertops (predominantly light gray with gray veining), mid-tier stainless appliances (Samsung/LG), and subway tile backsplashes are standardized across observed units with 2023–2024 completion dates. Bathrooms mirror this specification with floating vanities, quartz, subway tile, and recessed lighting—zero evidence of mixed renovation cohorts or deferred maintenance.

Amenities (resort pool, well-equipped fitness center, modern clubhouse) and exterior finishes (brick/metal cladding, contemporary landscaping) align with Class A standards for a newly stabilized asset. The photo dataset (67 of presumably 297+ units analyzed, 51 "excellent" condition ratings, 43 fresh paint observations) indicates construction/finishing quality is consistent and move-in ready. No acquisition upside exists in capital deployment; returns will depend on lease-up velocity, rent achievement, and operational efficiency rather than physical repositioning.

AI analysis · Updated 22 days ago

/

AI Analysis

Location Profile Mismatches Rent Positioning

Walk Score of 62 signals car-dependent neighborhoods with selective walkability—inconsistent with $2.1K monthly rents that typically command Walk Scores of 75+. Transit Score of 42 materially limits appeal to car-free renters, while the 70 Bike Score suggests infrastructure investment that doesn't offset transit weakness. Without proximity data to employment centers or amenity clustering specifics, the rent appears premium relative to the actual urban connectivity the submarket provides; this property will compete primarily on unit finishes and amenities rather than location fundamentals.

AI analysis · Updated 9 days ago
Distance Name Category
📍 9.5 miles from Downtown Dallas
Map Notes

No notes yet

No near-term supply pressure. The 0.0% pipeline density and zero active construction projects in the immediate submarket eliminate competitive delivery risk over the next 12–24 months. This insulation from new supply provides meaningful upside to occupancy stabilization and rent growth as the asset completes its final 10% of construction and begins lease-up.

AI analysis · Updated 22 days ago
🏗️ 0 permits within 3 mi
0% pipeline

No multifamily construction permits found within 3 miles

Nearby Construction Notes

No notes yet

Debt & Transaction History

Ownership concentration and refinancing risk dominate the risk profile. The property has traded 7 times since 2005, with the Younan family trust controlling it for 13+ years before selling to TEAL 2.0 LLC in November 2023—a 2.4-year hold suggesting either a development exit or portfolio rotation. The $6.5M in active Revere High Yield debt (originated 2017 and 2020) represents only 11.6% loan-to-appraised value, but originated rates and maturity dates are absent from records, creating blind spots on refinancing urgency. The quit-claim transfers in 2010 and absentee corporate ownership (TEAL 2.0) merit title clarity review, particularly given the property's 90% completion status in 2023—typical of bridge or development financing structures that often require takeout refinancing within 12-24 months at current rate environments.

AI analysis · Updated 8 days ago
Ownership Duration
2.4 years
Since Nov 2023
Transactions
7 recorded
Owner Type
Company
Absentee owner
Owner Mailing Address
5440 HARVEST HILL RD STE 206, DALLAS, TX 75230-6421
Current Lender
Revere High Yield Fund Lp
Loan Amount
$1,500,000 ($5,051/unit)
Maturity Date
Not recorded
Loan Type
Unknown
November 14, 2023 Resale AG
Buyer: Teal 2 0 Llc, from Crp Wp Alta Park Central Owner Lp
May 08, 2020 Stand Alone Finance Deed of Trust
Buyer: Younan,Zaya & Sherry Fam Trust, via Chicago Title Co
Revere High Yield Fund Lp $1,500,000 Senior
December 05, 2018 Resale Grant Deed
Buyer: Ypi Park Central Llc, from Younan Zaya & Sherry F/Tr via Chicago Title Co
October 05, 2017 Stand Alone Finance Deed of Trust
Buyer: Younan,Zaya & Sherry Family Trust, via Chicago Title Co
Revere High Yield Fund Lp $5,000,000 Senior
May 17, 2010 Nominal/Quit Claim Quit Claim Deed
Buyer: Younan Zaya & Sherry Family Trust, from Younan,Zaya S & Sherry S
March 11, 2010 Stand Alone Finance Quit Claim Deed
Buyer: Zaya S Younan,Sherry S Younan from Younan Investment Props Lp
October 20, 2005 Resale Grant Deed
Buyer: Younan Investment Props, from Tx Dallas Lakeside Square via Republic Title Co
Debt Notes

No notes yet

Financial Estimates

Alta Park Central is severely mispriced or fundamentally distressed. The $7.1M estimated sale price against a $56M appraised value—a 87.2% discount—signals either incomplete lease-up (90% construction completion), significant operational underperformance, or data error. At 6.3% implied cap rate versus a 5.16% submarket comp rate, the property trades 147 basis points wider, yet NOI per unit of $11.9K sits below Dallas Class A stabilized benchmarks (~$13K–$15K). The 50% opex ratio is healthy for an early-stage asset, but the $24.1K price per unit versus $170.8K submarket average confirms this is priced as a distressed lease-up play, not a stabilized acquisition—likely reflecting 7.1% vacancy and ongoing tenant acquisition costs through stabilization.

AI analysis · Updated 8 days ago

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
$7,142,857
Sale $/Unit
$24,050
Value YoY
Implied Cap Rate
6.3%
Est. Cap Rate

Operating Income

Gross Potential Rent
$7,600,485/yr
Est. Vacancy
7.1%
Submarket Vac.
4.3%
Eff. Gross Income
$7,060,851/yr
OpEx Ratio
50%
Est. NOI
$3,530,426/yr
NOI/Unit
$11,887/yr

Debt & Taxes

Taxes/Unit
$4,714/yr
Est. DSCR

Based on most recent loan: $5,000,000 (Oct 2017, attom)

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
5.16%
Price/Unit Benchmark
$170,807
Property: $24,050 (↓86%)
Rent/SF
$2.13/sf
Financial Estimates Notes

No notes yet

Property Summary

Alta Park Central is a 297-unit, Class D wood-frame mid-rise completed in 2023 offering studio through two-bedroom open-concept units across 320.3K SF in North Dallas. The property maintains Very Good/Excellent quality and condition ratings with a 4.7 Google score, though parking type is unspecified. Residents bear full NNN-style utility costs (electric, gas, water, internet, pest control, trash), with amenities limited to a dog park and pet washroom. Walk Score of 62 indicates mixed walkability to the property's stated restaurant and retail proximity.

AI analysis · Updated 22 days ago

Property Details

Account #
007735000A02B0000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Mid-Rise
Construction
D-WOOD FRAME
Quality
VERY GOOD
Condition
EXCELLENT
Stories
5
Gross Building Area
320,349 SF
Net Leasable Area
242,350 SF
Neighborhood
UNASSIGNED
Last Sale
April 06, 2022
Place ID
ChIJY-AupzkhTIYRsRC6Hzhutj4
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
CRP WP ALTA PARK CENTRAL OWNER L P
Mailing Address
ATTN RYAN MILLER
DALLAS, TEXAS 752306421
Property Notes

No notes yet

Rental Performance

Weak lease-up momentum with aggressive concessions masking softening fundamentals. Alta Park Central is advertising $2.1K average rent across 21 vacant units (7.1% availability), but the 8-week free rent concession—equivalent to ~15% effective discount—signals tenant reluctance despite asking rents running 39.3% above submarket 1BR benchmarks ($1.97K vs. $1.61K). Two-bedrooms are the only unit type tracking meaningfully ahead of market ($2.82K asking vs. $2.15K benchmark), while 1BR pricing appears aspirational relative to recent lease activity clustering in the $1.67K–$2.27K range. The property is still in lease-up (90% complete), but heavy concessions on full asking rents suggest pre-opening demand assumptions were optimistic.

AI analysis · Updated 2 days ago
Submarket Rent Growth
+13.64% trailing 12mo
📊 Nearby properties
Vacancy Trend
📊 RentCast zip-level data
Submarket Rent/SF
$2.13/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Asking Rent Range

Min/avg/max asking rents from property website

Concession Trend (Weeks Free)

Available Units Over Time

Latest Scrape (Mar 24, 2026)

Rent Range
$1,660 – $3,242
Avg: $2,216
Available
21 units
Concessions
Up to 8 weeks free

Fees

Application: 75 Admin: 150 Pet Deposit: 100 Pet Rent Monthly: 25

Concession Details

  • Up to 8 Weeks Free Base Rent
🏠 21 active listings | Studio avg $1,761 (mkt $1,259 ↑40% ) | 1BR avg $1,970 (mkt $1,606 ↑23% ) | 2BR avg $2,820 (mkt $2,151 ↑31% ) | Trend: ↑ 47.7%
Unit Beds Baths Sqft Rent Status Listed Days
2BR 2 1,375 $3,242 Active Mar 24
Mar $3,242
2BR 2 1,139 $2,762 Active Mar 24
Mar $2,762
2BR 2 1,035 $2,737 Active Mar 24
Mar $2,737
2BR 2 1,128 $2,690 Active Mar 24
Mar $2,690
2BR 2 1,032 $2,667 Active Mar 24
Mar $2,667
1BR 1 828 $2,265 Active Mar 24
Mar $2,265
1BR 1 769 $2,252 Active Mar 24
Mar $2,252
1BR 1 805 $2,247 Active Mar 24
Mar $2,247
1BR 1 788 $2,170 Active Mar 24
Mar $2,170
1BR 1 792 $2,145 Active Mar 24
Mar $2,145
1BR 1 699 $2,007 Active Mar 24
Mar $2,007
1BR 1 743 $1,950 Active Mar 24
Mar $1,950
1BR 1 722 $1,900 Active Mar 24
Mar $1,900
Studio 1 667 $1,871 Active Mar 24
Mar $1,871
1BR 1 708 $1,837 Active Mar 24
Mar $1,837
Studio 1 579 $1,810 Active Mar 24
Mar $1,810
Studio 1 565 $1,703 Active Oct 1 553
Oct $1,703
1BR 1 722 $1,695 Active Nov 16 507
Nov $1,695
1BR 1 660 $1,674 Active Mar 24
Mar $1,674
Studio 1 565 $1,660 Active Mar 24
Mar $1,660
1BR 1 750 $1,500 Active Oct 27 162
Oct $1,500
2BR 2 1,375 $2,890 Inactive Jun 4 59
Jun $2,890
2BR 2 1,375 $2,890 Inactive Jun 4 43
Dec $2,890 Jun $2,890 (↑0.0%)
2BR 2 1,026 $2,445 Inactive Nov 16 183
Nov $2,445
1BR 1 722 $1,695 Inactive Nov 15 202
Nov $1,695
1BR 1 722 $1,695 Inactive Nov 16 201
Nov $1,695
1BR 1 667 $1,689 Inactive Jun 4 59
Dec $1,689 Jun $1,689 (↑0.0%)
1BR 1 667 $1,689 Inactive Dec 18 135
Dec $1,689
1BR 1 722 $1,600 Inactive Nov 15 445
Nov $1,600
1BR 1 722 $1,600 Inactive Sep 16 31
Sep $1,600
Rental Notes

No notes yet

Demographics

Affordability headwind across all radii; affluent urban core masks weaker 3-mile demand fundamentals. The property's $2.1K rent commands affordability ratios of 17.7–19.2% across all rings—acceptable to tight depending on underwriting assumptions, but the 1-mile submarket ($117.9K median HHI) is materially stronger than the 3-mile ring ($87.5K), suggesting the asset benefits from hyper-local wealth concentration rather than broad renter demand. The 3-mile radius—the true competitive set—shows 62.5% renter occupancy and left-skewed income distribution (35.6% under $50K), indicating workforce housing pressure that conflicts with the $2.1K rent positioning; the 1-mile concentration of 42.4% earning $100K+ provides rent-paying depth but represents a narrow tenant pool. Population scale (170.8K HH in 5-mile) supports stabilized operations, though the 5-mile median income ($102.1K) and affordability ratio (18.9%) suggest the property targets the top quartile of the broader market rather than the median renter.

AI analysis · Updated 9 days ago

1-Mile Radius

Population
10,752
Households
5,254
Avg Household Size
2.15
Median HH Income
$117,949
Median Home Value
$628,453
Median Rent
$1,739
% Renter Occupied
57.2%
Affordability
17.7% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
148,695
Households
65,027
Avg Household Size
2.37
Median HH Income
$87,454
Median Home Value
$420,471
Median Rent
$1,396
% Renter Occupied
62.5%
Affordability
19.2% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
395,253
Households
170,839
Avg Household Size
2.41
Median HH Income
$102,102
Median Home Value
$473,406
Median Rent
$1,607
% Renter Occupied
59.0%
Affordability
18.9% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 3 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix

Unit mix data is incomplete and inconsistent. The summary shows 12 total units (1 studio + 8 one-BR + 3 two-BR) but listings detail 21 units (4 studios + 12 one-BR + 5 two-BR), creating a 75% reconciliation gap that precludes reliable analysis. The 297-unit property claim cannot be validated against either figure. Before proceeding with investment underwriting, obtain complete unit inventory by bedroom type and confirm whether the property remains under lease-up.

AI analysis · Updated 9 days ago

Estimated from 12 listed units (4.0% of 297 total)

Studio 1 units
1BR 8 units
2BR 3 units
Unit Mix Notes

No notes yet

Amenities

Pet Policy

Dog park and washroom available for residents' furry friends

Amenities Notes

No notes yet

Appraisal History

Appraisal Analysis: Alta Park Central

The single 2025 appraisal of $56.0M reflects a newly stabilized asset (2023 completion) with $188.6K per-unit value—reasonable for a Dallas mid-market product, though lacking year-over-year comparison data limits trend assessment. Land represents only 7.6% of total value ($4.2M), typical for a ground-up build, leaving minimal redevelopment upside; the 92.4% improvement ratio signals a construction-driven valuation with limited land arbitrage opportunity. The 90% completion notation at appraisal time suggests the valuation may not yet reflect full lease-up or stabilized NOI, warranting confirmation of current occupancy and performance before underwriting.

AI analysis · Updated 22 days ago
Year Total Value Change
2025 $56,000,000
Appraisal Notes

No notes yet

Google Reviews

Rating stability masks emerging operational issues. The 4.7 overall obscures a sharp recent decline: 4.6 average in the last 6 months versus 4.7 prior, driven by two 1-star reviews in February 2026 citing fundamental defects (no A/C vents in bedrooms, package theft, insufficient parking relative to 297-unit density). These aren't transient complaints—they signal design flaws and security gaps that persist across lease cycles. The remaining 112 five-star reviews are heavily skewed toward leasing staff (Chloe, Bella, Monica named 16+ times), suggesting strong front-end experience masking back-end property management weaknesses. The review profile supports acquisition only if HVAC design and parking constraints are already priced into underwriting; otherwise, post-stabilization NOI will face resident friction and turnover risk.

AI analysis · Updated 7 days ago

Rating Distribution

5★
112 (91%)
4★
1 (1%)
3★
2 (2%)
2★
2 (2%)
1★
6 (5%)

123 reviews total

Rating Trend

Reviews

Robbin J ★☆☆☆☆ Feb 2026

WORST APARTMENT COMPLEX I HAVE EVER LIVED AT. I would not recommend anybody to live here, EVER. This will be a lengthy review. I first discovered this place in December 2024 through an apartment locator. When I toured it has just opened in October 2024 and only had a handful of residents. Seemed nice and a nice area so we were interesting in signing. Fast forward to March/April 2025 we decided we wanted to move there and began reaching out to get info on the necessary steps. It took months to finally sign a lease because they were impossible to get a hold of via phone or email. They would never answer the phones or respond to emails. This should have been our first red flag, but we decided to have faith. June 2025 we finally were clear to move into the complex. We were relocating to TX so had to pack strategically and get a hotel the day before move in. We arrive at the complex on move in day to, excited to be there, only to find out the unit we were assigned was the incorrect unit. So now we couldn’t move in. Property management and the leasing agent we used, Brandon, could care less. We had to get another hotel room for the night now having to wait until the next day for the unit we wanted to be ready. Another red flag, but we kept hope alive. Once we finally became residents it became extremely evident how poorly built the complex is. Within the first few months we experienced POWER OUTAGE/ELECTRICAL ISSUES, BROKEN WASHER/DRYER, CONSTANTLY BROKEN GARAGE, BROKEN ICE MAKER, DYSFUNCTIONAL STOVE, and so much more. A maintenance employee has told me personally the building was essentially thrown together with cheap materials and a quick turn around. The gate being broken often has lead to my vehicle being burglarized TWICE. I’ve had to pay for vehicle damages, to include my window being busted out. I made the property manager aware of the incidents & her response was “Well, this is Dallas and we can’t control the gate being broken.” How insensitive. Also keep in mind when the gate is open there is an “access” door on each floor of the parking garage that does not require key access so quite literally anybody can enter through the garage and onto floors with resident apartments. Mysteriously the gate was fixed less than an hour after I reported the incident after being told it would be fixed by next day. We had to get a dryer replacement less than two months of living there. The halls are constantly filled with all kinds of smells, trash rooms become over filled with trash, we have to put out trash out between 6-8 but trash pickup doesn’t come until 11 most nights. I can only attach pictures, but I have so many videos of these issues. If you are okay with feeling unsafe, unheard, or dealing with constant maintenance issues inside your apartment then you will love it here. Otherwise, you may want to look into living elsewhere. Also, be aware that this is a Greystar property.

Dylan Sua ★★★★☆ Feb 2026

Who designs a bedroom with no a/c vent? It gets so hot relative to the rest of the apartment, and constant construction noise from the building next door. Otherwise nice community. Layout 1C Edit: They fixed the vent issue! Construction noise still is an issue- it usually stops at 9PM, sometimes they leafblow the garage at midnight. Do not get a unit facing the glass business building.

Owner response · Nov 2025

Hi Dylan, I’ve submitted a service request for our maintenance team to take a look at your bedroom. All bedrooms are equipped with A/C vents, so if yours is missing, we’ll make sure it’s corrected as soon as possible. If you ever need anything or have additional concerns, please don’t hesitate to contact the office — we’re always here to help!

Alexandra Sutherland ★★★★★ Local Guide Feb 2026

A BEAUTIFUL new luxury addition to the North Dallas area! As a DFW apartment locator, I love sending my clients to Alta Park Central. The staff is great, the apartments are wonderful, and they take great care of my clients. I highly recommend leasing here!

Owner response · Feb 2026

Thank you so much for the wonderful feedback and for trusting Alta Park Central with your clients! We truly value our partnership and look forward to continuing to take great care of everyone you send our way. ✨

Heather Garrett ★★★★★ Feb 2026

Owner response · Feb 2026

Thank you so much for the 5-star review! We truly appreciate your support and are glad you’re enjoying your experience here. Please don’t hesitate to reach out if there’s ever anything we can do for you — we’re happy to have you as part of the community!

adonis gilbert ★★★★★ Feb 2026

I love this place! very nice, calm and have a lot of good people hear it seems like. I especially love the professionalism and courtesy from the front office especially Chloe and Bella! They’re always there to help and quick to help you solve any problems you need.

Owner response · Feb 2026

Thank you for the kind words! We’re so happy to hear you’re enjoying the community and the atmosphere. Chloe and Bella will love the shout-out — they truly care about our residents. Please let us know if there’s ever anything we can help with!

Showing 5 of 123 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet