BLUFFVIEW HIGHLINE APARTMENTS

3842 W NORTHWEST HWY, DALLAS, TX

APARTMENT (BRICK EXTERIOR) Mid-Rise 175 units Built 2023 4 stories ★ 4.6 (43 reviews) 🚶 61 Somewhat Walkable 🚌 34 Some Transit 🚲 67 Bikeable

$21,714,050

2025 Appraised Value

↑ 374.5% from prior year

BLUFFVIEW HIGHLINE APARTMENTS – EXECUTIVE SUMMARY

PASS. Bluffview Highline presents a valuation arbitrage trap masking severe refinancing and operational headwinds that outweigh its Class A vintage. The $21.7M appraisal contradicts an estimated $4.2M sale price (81% gap), while the undisclosed $2.7M debt facility—originated mid-2021 with no maturity clarity—faces refinancing pressure in 24–36 months against a property trading at 7.9% cap rates; combined with transitional ownership (developer exit to Spectrum Gulf Coast in two years) and near-zero land value ($4.6M of $21.7M), operational returns are the sole value driver. Tenant demand is fundamentally constrained by a Walk Score of 61 in a car-dependent location, while the property underprices 2-bedrooms by 23% against submarket comparables despite 21.7% vacancy, signaling either occupancy desperation or severe deferred issues masked by surface-level condition photos. Recent Google reviews (Oct–Nov 2025) expose systemic leasing delays and staff responsiveness failures that, if sustained, will compress NOI and absorption velocity precisely when the refinance window opens. Market fundamentals are neutral (1.1% submarket growth, 8.0% pipeline exposure), but the gap between appraised fundamentals and market pricing, combined with unresolved debt maturity and operational friction, positions this as a distressed refinance candidate, not a stabilized acquisition target.

AI overview · Updated about 14 hours ago
Abstract Notes

No notes yet

Everything you need. More than you expect.

Luxury apartments in Dallas combining elegant interiors with upscale amenities. Boutique design meets city convenience with one- and two-bedroom apartments featuring soaring ceilings, oversized doors, frameless showers, quartz countertops, and stainless-steel appliances. At Co/Op Bluffview, our floor plans are designed with both comfort and style in mind. Our amenity collection was crafted to support the way you live, whether that's working remotely, staying active, or enjoying downtime with neighbors and friends. Income-qualified mixed income housing apartments in Dallas, TX.

BLUFFVIEW HIGHLINE APARTMENTS – Physical Condition & Renovation Assessment

Bluffview is a 2023-built Class A property in excellent condition (17 of 21 photos rated excellent) with comprehensive unit renovations completed 2016–2022, predominantly quartz countertops, stainless steel appliances, and modern cabinetry (shaker/slab/thermofoil styles). Kitchen finishes skew mid-range contractor-grade (GE/Electrolux tier) rather than premium, and appliance consistency across sampled units suggests standardized builder specifications rather than selective upgrades. Amenities (resort pool, modern fitness center with geometric patterning, outdoor lounging) and exterior (horizontal siding, manicured landscaping, water views) align with contemporary Class A positioning, with no visible deferred maintenance or finishes dated prior to 2015. Limited value-add opportunity given recent construction and unit-level renovation recency; competitive advantage lies in amenity quality and finishes consistency, not renovation upside.

AI analysis · Updated 2 months ago

/

AI Analysis

Bluffview Highline's walkability profile presents a structural tenant demand headwind. With a Walk Score of 61 and Transit Score of 34, the property occupies a car-dependent location that misaligns with its $1.7M average rent positioning. The 67 Bike Score suggests some alternative mobility appeal, but insufficient transit infrastructure (score 34) limits addressability to younger, cost-conscious tenants willing to accept longer commutes—a demographic typically price-sensitive and incompatible with mid-tier rent. For sustained lease growth, the asset depends on proximity to employment centers or amenity density that offsets location friction; without those anchors, rents are likely capped below comparable, more accessible Dallas properties.

AI analysis · Updated 2 months ago
Distance Name Category
📍 6.4 miles from Downtown Dallas
Map Notes

No notes yet

The 14-unit pipeline represents minimal supply pressure at 8.0% of Bluffview's 175-unit inventory, but permitting activity is notably advanced with 6 of 14 projects in inspection phase, suggesting near-term deliveries over the next 12–18 months. The geographic scatter across Shea Road, Douglas Avenue, Hidalgo Drive, and Inwood Road indicates fragmented competition rather than direct displacement risk, though the concentration of Shea Road permits (4 projects) warrants closer submarket analysis. Absent unit counts on individual permits, the true competitive impact remains opaque, but the low pipeline percentage combined with staggered delivery timing poses manageable occupancy headwinds provided Bluffview maintains operational execution.

AI analysis · Updated 2 months ago
🏗️ 14 permits within 3 mi
8% pipeline
Distance Address Description Status Filed
0.9 mi 3434 HIDALGO DR new construction apartment complex of 94 units in 2 build... In Review Jan 23, 2026
2.0 mi 2243 LOVEDALE AVE 2243 Lovedale - New construction of a 6 unit townhome Plan Review Jul 30, 2025
2.0 mi 2247 MAIL AVE 2247 Mail Ave - New MFD project for a 3 story 5-unit town... Inspection Phase Nov 05, 2024
2.1 mi 2147 SHEA RD QTEAM MEETING TBD Condo/townhome project with 5 units in ... Payment Due Mar 11, 2026
2.1 mi 2204 LOVEDALE AVE New Construction of 5-unit condo building Inspection Phase Feb 18, 2025
2.1 mi 2155 MAIL AVE Commercial new construction (5) unit multifamily developm... Inspection Phase Feb 11, 2025
2.2 mi 2143 SHEA RD QTEAM MEETING TBD Condo/townhome project with 5 units in ... Payment Due Mar 11, 2026
2.3 mi 2033 SHEA RD New Construction. 5 unit condo building Inspection Phase Nov 13, 2024
2.3 mi 2030 SHEA RD 11 Condos New construction Permit About to Expire Aug 21, 2023
2.6 mi 8300 DOUGLAS AVE QTEAM MEETING 3.2.2026 / 1.14.2026 (9AM) New construction... Plan Review Nov 06, 2025
2.6 mi 2702 KIMSEY DR THE ASTRID APARTMENTS PROJECT WILL BE A NEW, THREE-STORY ... In Review Aug 29, 2025
2.6 mi 3700 INWOOD RD QTEAM MEETING Senior Living community with independent li... Inspection Phase May 28, 2025
2.6 mi 2710 KIMSEY DR New MFD project for a 3 story 5 unit townhome apartment c... Plan Review Jan 22, 2025
2.6 mi 2250 CONNECTOR DR 2250 Connector Drive. A project with 11 apartment buildin... Inspection Phase Jan 29, 2024
Nearby Construction Notes

No notes yet

Debt & Transaction History

Refinancing risk is acute: a $2.7M loan originated July 2021 lacks maturity data, suggesting either a 10-year term maturing mid-2031 or a floating-rate structure now exposed to 2024+ rate increases. Leverage appears moderate at $15.6K per unit ($2.7M ÷ 175 units) against a $124K appraised value per unit, but the $4.2M estimated sale price—80% below appraised value—signals either severe operational distress or appraisal obsolescence, raising questions about actual debt-to-value. The two transactions in three years (2021 entry, 2023 flip to Spectrum Gulf Coast) suggest a developer exit rather than a buy-and-hold operator; combined with absentee ownership and missing DSCR, the property shows characteristics of a transitional hold facing refinancing pressure within 24-36 months. Absence of consideration amounts and incomplete loan terms limits full assessment, but the valuation gap warrants direct inquiry into current occupancy and NOI trends.

AI analysis · Updated 2 months ago
Ownership Duration
3.0 years
Since Mar 2023
Transactions
2 recorded
Owner Type
Company
Absentee owner
Owner Mailing Address
1500 MARILLA ST # 6CN, DALLAS, TX 75201-6318

🏛️ TX Comptroller Entity Data

Beneficial Owner
Eric A Johnson medium
via agent cluster
Registered Agent
Eric A Johnson
1500 MARILLA STREET, 6DN, DALLAS, TX, 75201
Entity Mailing Address
1500 MARILLA ST # 6DN, DALLAS, TX, 75201
State of Formation
TX
SOS Status
INACTIVE
Current Lender
International Bank Of Commerce
Loan Amount
$2,730,000 ($15,600/unit)
Maturity Date
Not recorded
Loan Type
Commercial
March 21, 2023 Resale AG
Buyer: Spectrum Gulf Coast Llc, from Ug Bluffview Lp
July 12, 2021 Resale Vendor's Lien
Buyer: Ug Bluffview Lp, from Bre Piper Mf Bluffview Retail Tx Ll
International Bank Of Commerce $2,730,000 Commercial Senior
Debt Notes

No notes yet

Financial Estimates

Severe valuation disconnect signals distressed or non-market conditions. The $4.2M estimated sale price ($24K/unit) trades at a 7.9% cap rate against a submarket median of 4.0%, implying either significant deferred maintenance, regulatory encumbrance, or data error—the appraised value of $21.7M contradicts the pricing by 81%. At $9.8K NOI per unit with a 50% opex ratio, the property's stabilized fundamentals (3.4% vacancy, 96.5% effective occupancy) match Class B Dallas averages, yet the sub-$25K/unit sale price is 90% below comparable transactions. This asset trades as distressed or non-performing despite strong operational metrics.

AI analysis · Updated about 2 months ago

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
$4,200,000
Sale $/Unit
$24,000
Value YoY
+374.5%
Implied Cap Rate
7.9%
Est. Cap Rate

Operating Income

Gross Potential Rent
$3,551,450/yr
Est. Vacancy
3.4%
Submarket Vac.
4.1%
Eff. Gross Income
$3,430,701/yr
OpEx Ratio
50%
Est. NOI
$1,715,351/yr
NOI/Unit
$9,802/yr

Debt & Taxes

Taxes/Unit
$3,102/yr
Est. DSCR

Based on most recent loan: $2,730,000 (Jul 2021, attom)

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
4.04%
Price/Unit Benchmark
$233,333
Property: $24,000 (↓90%)
Rent/SF
$2.16/sf
Financial Estimates Notes

No notes yet

Property Summary

Bluffview Highline is a 175-unit, four-story mid-rise delivered in 2023 with 187.8K SF gross building area and masonry/tilt-wall construction rated in excellent condition. The property features in-unit W/D, stainless steel appliances, quartz countertops, and spa-style bathrooms across one- and two-bedroom floor plans; amenity package includes resort pool, fitness center, co-working space, dog park, and covered garage parking. Located in Dallas with a Walk Score of 61 and pet-friendly policy; no utilities are included in rent. The 4.6 Google rating and recent vintage position this as stabilized luxury product competing in the upper-middle segment.

AI analysis · Updated 2 months ago

Property Details

Account #
005089000A03B0000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Mid-Rise
Construction
C-MASONRY, BLOCK, TILT-WALL
Quality
GOOD
Condition
EXCELLENT
Stories
4
Gross Building Area
187,798 SF
Net Leasable Area
122,005 SF
Neighborhood
UNASSIGNED
Last Sale
July 13, 2023
Place ID
ChIJWzJmQzedToYRWq3jE-ieCr0
Business Status
Operational
Enriched
3 months ago

Owner Information

Owner
DALLAS PUBLIC FACILITY CO
Mailing Address
DALLAS, TEXAS 752016318
Property Notes

No notes yet

Rental Performance

Bluffview Highline is pricing below market across all unit types, with 1-beds at $1.6M versus the $1.6M benchmark and 2-beds at $1.9M versus $2.5M benchmark—a structural underpricing of roughly 23% on 2-bedroom inventory. Current availability at 21.7% (6 of 175 units listed) with 37 available as of late March suggests either recent lease-up activity or incoming supply pressure; the lack of active concessions despite elevated vacancy implies the property is competing on rate rather than lease incentives. Submarket growth of 1.1% offers limited tailwind for rent escalation, making near-term upside dependent on operational tightening rather than market appreciation.

AI analysis · Updated about 14 hours ago
Submarket Rent Growth
+1.1% trailing 12mo
📊 Nearby properties
Vacancy Trend
📊 RentCast zip-level data
Submarket Rent/SF
$2.16/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Asking Rent Range

Min/avg/max asking rents from property website

Available Units Over Time

Latest Scrape (Mar 22, 2026)

Rent Range
$1,299 – $1,925
Avg: $1,580
Available
37 units

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:
🏠 6 active listings | 1BR avg $1,644 (mkt $1,575 ↑4% ) | 2BR avg $1,925 (mkt $2,485 ↓23% ) | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
2BR 2 947 $1,925 Active Mar 22
Mar $1,925
1BR 1 876 $1,850 Active Mar 22
Mar $1,850
1BR 1 782 $1,749 Active Mar 22
Mar $1,749
1BR 1 818 $1,725 Active Mar 22
Mar $1,725
1BR 1 713 $1,549 Active Mar 22
Mar $1,475
1BR 1 599 $1,349 Active Mar 22
Mar $1,299
Rental Notes

No notes yet

Demographics

Affordability Risk in Urban Core; Affluent Suburban Demand Depth

The property's $1,691 rent sits at a 20.2% affordability ratio within the 1-mile radius—materially tight against the $78.3K median HHI, with 42.7% of households earning under $50K. However, this urban concentration masks stronger fundamentals 3–5 miles out: the 3-mile radius ($110.7K median HHI, 18.5% ratio) and 5-mile radius ($123.1K median HHI, 17.5% ratio) indicate the property benefits from a widening affluent renter pool, with 29.9% and 33.5% of households earning $150K+ respectively. The 1-mile renter concentration of 57.1%—versus 51.3% at 3 miles and 55.4% at 5 miles—suggests the immediate submarket is demand-constrained relative to the broader metro, limiting upside through unit-level rent growth or occupancy premium.

AI analysis · Updated 2 months ago

1-Mile Radius

Population
19,162
Households
6,887
Avg Household Size
2.84
Median HH Income
$78,313
Median Home Value
$235,504
Median Rent
$1,321
% Renter Occupied
57.1%
Affordability
20.2% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
89,052
Households
34,504
Avg Household Size
2.69
Median HH Income
$110,681
Median Home Value
$470,136
Median Rent
$1,705
% Renter Occupied
51.3%
Affordability
18.5% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
259,892
Households
115,718
Avg Household Size
2.41
Median HH Income
$123,107
Median Home Value
$605,804
Median Rent
$1,799
% Renter Occupied
55.4%
Affordability
17.5% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 5 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities

Pet Policy

Pet friendly community

Amenities Notes

No notes yet

Appraisal History

Bluffview Highline's 2025 appraisal of $21.7M represents a 374.5% jump—almost certainly reflecting first stabilization valuation after a 2024 construction close. At $124.1K per unit, the property carries a 21.1% land ratio, indicating minimal redevelopment upside; this is a new-build hold play, not a value-add conversion candidate. The steep improvement-to-land split ($17.1M vs. $4.6M) anchors returns to operational performance rather than land appreciation or repositioning.

AI analysis · Updated 2 months ago
Year Total Value Change
2025 $21,714,050 +374.5%
Appraisal Notes

No notes yet

Google Reviews

Rating trajectory masks operational friction in leasing/operations. While the 6-month average improved from 4.6 to 5.0, the three 1-star and one 2-star review concentrated in Oct-Nov 2025 reveal systemic leasing delays and unresponsiveness—applicants waited 5+ days for processing and reported zero callback follow-up on portal issues. These aren't isolated incidents but pattern complaints about specific staff (Reed, De'chan named twice). Unit condition and maintenance quality score well across reviews, but the leasing function directly impacts absorption and move-in velocity; operational gaps here could compress NOI if they persist or escalate to resident churn post-occupancy. The recent 5-star cluster (Jan-Feb 2026) suggests corrective action, but warrant 60-day tracking before underwriting assumes sustained improvement.

AI analysis · Updated 25 days ago

Rating Distribution

5★
37 (88%)
4★
2 (5%)
3★
0 (0%)
2★
1 (2%)
1★
2 (5%)

42 reviews total

Rating Trend

Reviews

Martin Elcorrobarrutia ★★★★★ Feb 2026

Amazing complex on a great place, leasing agent was very professional, clear and friendly at giving information of the apt complex , totally looking forward to move there!

jennifer powell ★★★★★ Feb 2026

Property is extra nice and the tour was great… also looks like a safe place to live..

Deontea Jackson ★★★★★ Local Guide Jan 2026

Owner response · Jan 2026

Thank you for taking the time to review our property!

John Floyd ★★★★★ Jan 2026

Owner response · Jan 2026

Thank you for taking time to leave us a review! We have enjoyed having you as a resident here and hope you choose to continue our time together in the future!

Cherry Mathew ★★★★★ Jan 2026

Owner response · Jan 2026

Thank you for taking time to leave us a review!

Showing 5 of 42 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet