BLUFFVIEW HIGHLINE APARTMENTS

3842 W NORTHWEST HWY, DALLAS, TX

APARTMENT (BRICK EXTERIOR) Mid-Rise 175 units Built 2023 4 stories ★ 4.6 (43 reviews) 🚶 61 Somewhat Walkable 🚌 34 Some Transit 🚲 67 Bikeable

$21,714,050

2025 Appraised Value

↑ 374.5% from prior year

BLUFFVIEW HIGHLINE APARTMENTS – Executive Summary

Critical Investment Signal: Severe valuation disconnect ($21.7M appraised vs. $4.2M estimated sale price) coupled with acute refinancing risk on a $2.7M loan of uncertain maturity structure signals distressed positioning masked by strong operational metrics. The property's 2023 vintage and 96.5% stabilized occupancy at $1.691/unit rent ($9.8K NOI per unit) reflect sound Class B fundamentals, yet the 81% gap between appraised and market values—combined with missing DSCR data and two transactions in three years—suggests either appraisal obsolescence, regulatory encumbrance, or non-performing debt. Demographically, the property's immediate 1-mile submarket presents affordability headwinds (20.2% rent-to-HHI ratio against 42.7% lower-income concentration), though affluent renters 3–5 miles out provide demand depth; walkability constraints (Walk Score 61, Transit Score 34) further cap rent upside and tenant addressability. Google reviews reveal operational execution risk (37 five-star vs. three one-star complaints centered on leasing/communication failures in Sept–Nov 2025), and nearby 14-unit pipeline poses manageable but measurable occupancy pressure over 12–18 months.

Directional Read: Watch-list with conditions. This is not a current acquisition target at stated valuation, but warrants quarterly monitoring if debt refinancing pressure emerges or if current ownership's transitional-hold posture triggers a distressed sale. Request current NOI, occupancy trend, and loan servicer contact before advancing to management due diligence.

AI overview · Updated 2 days ago
Abstract Notes

No notes yet

Everything you need. More than you expect.

Luxury apartments in Dallas combining elegant interiors with upscale amenities. Boutique design meets city convenience with one- and two-bedroom apartments featuring soaring ceilings, oversized doors, frameless showers, quartz countertops, and stainless-steel appliances. At Co/Op Bluffview, our floor plans are designed with both comfort and style in mind. Our amenity collection was crafted to support the way you live, whether that's working remotely, staying active, or enjoying downtime with neighbors and friends. Income-qualified mixed income housing apartments in Dallas, TX.

BLUFFVIEW HIGHLINE APARTMENTS – Physical Condition & Renovation Assessment

Bluffview is a 2023-built Class A property in excellent condition (17 of 21 photos rated excellent) with comprehensive unit renovations completed 2016–2022, predominantly quartz countertops, stainless steel appliances, and modern cabinetry (shaker/slab/thermofoil styles). Kitchen finishes skew mid-range contractor-grade (GE/Electrolux tier) rather than premium, and appliance consistency across sampled units suggests standardized builder specifications rather than selective upgrades. Amenities (resort pool, modern fitness center with geometric patterning, outdoor lounging) and exterior (horizontal siding, manicured landscaping, water views) align with contemporary Class A positioning, with no visible deferred maintenance or finishes dated prior to 2015. Limited value-add opportunity given recent construction and unit-level renovation recency; competitive advantage lies in amenity quality and finishes consistency, not renovation upside.

AI analysis · Updated 22 days ago

/

AI Analysis

Bluffview Highline's walkability profile presents a structural tenant demand headwind. With a Walk Score of 61 and Transit Score of 34, the property occupies a car-dependent location that misaligns with its $1.7M average rent positioning. The 67 Bike Score suggests some alternative mobility appeal, but insufficient transit infrastructure (score 34) limits addressability to younger, cost-conscious tenants willing to accept longer commutes—a demographic typically price-sensitive and incompatible with mid-tier rent. For sustained lease growth, the asset depends on proximity to employment centers or amenity density that offsets location friction; without those anchors, rents are likely capped below comparable, more accessible Dallas properties.

AI analysis · Updated 22 days ago
Distance Name Category
📍 6.4 miles from Downtown Dallas
Map Notes

No notes yet

The 14-unit pipeline represents minimal supply pressure at 8.0% of Bluffview's 175-unit inventory, but permitting activity is notably advanced with 6 of 14 projects in inspection phase, suggesting near-term deliveries over the next 12–18 months. The geographic scatter across Shea Road, Douglas Avenue, Hidalgo Drive, and Inwood Road indicates fragmented competition rather than direct displacement risk, though the concentration of Shea Road permits (4 projects) warrants closer submarket analysis. Absent unit counts on individual permits, the true competitive impact remains opaque, but the low pipeline percentage combined with staggered delivery timing poses manageable occupancy headwinds provided Bluffview maintains operational execution.

AI analysis · Updated 22 days ago
🏗️ 14 permits within 3 mi
8% pipeline
Distance Address Description Status Filed
0.9 mi 3434 HIDALGO DR new construction apartment complex of 94 units in 2 build... In Review Jan 23, 2026
2.0 mi 2243 LOVEDALE AVE 2243 Lovedale - New construction of a 6 unit townhome Plan Review Jul 30, 2025
2.0 mi 2247 MAIL AVE 2247 Mail Ave - New MFD project for a 3 story 5-unit town... Inspection Phase Nov 05, 2024
2.1 mi 2147 SHEA RD QTEAM MEETING TBD Condo/townhome project with 5 units in ... Payment Due Mar 11, 2026
2.1 mi 2204 LOVEDALE AVE New Construction of 5-unit condo building Inspection Phase Feb 18, 2025
2.1 mi 2155 MAIL AVE Commercial new construction (5) unit multifamily developm... Inspection Phase Feb 11, 2025
2.2 mi 2143 SHEA RD QTEAM MEETING TBD Condo/townhome project with 5 units in ... Payment Due Mar 11, 2026
2.3 mi 2033 SHEA RD New Construction. 5 unit condo building Inspection Phase Nov 13, 2024
2.3 mi 2030 SHEA RD 11 Condos New construction Permit About to Expire Aug 21, 2023
2.6 mi 8300 DOUGLAS AVE QTEAM MEETING 3.2.2026 / 1.14.2026 (9AM) New construction... Plan Review Nov 06, 2025
2.6 mi 2702 KIMSEY DR THE ASTRID APARTMENTS PROJECT WILL BE A NEW, THREE-STORY ... In Review Aug 29, 2025
2.6 mi 3700 INWOOD RD QTEAM MEETING Senior Living community with independent li... Inspection Phase May 28, 2025
2.6 mi 2710 KIMSEY DR New MFD project for a 3 story 5 unit townhome apartment c... Plan Review Jan 22, 2025
2.6 mi 2250 CONNECTOR DR 2250 Connector Drive. A project with 11 apartment buildin... Inspection Phase Jan 29, 2024
Nearby Construction Notes

No notes yet

Debt & Transaction History

Refinancing risk is acute: a $2.7M loan originated July 2021 lacks maturity data, suggesting either a 10-year term maturing mid-2031 or a floating-rate structure now exposed to 2024+ rate increases. Leverage appears moderate at $15.6K per unit ($2.7M ÷ 175 units) against a $124K appraised value per unit, but the $4.2M estimated sale price—80% below appraised value—signals either severe operational distress or appraisal obsolescence, raising questions about actual debt-to-value. The two transactions in three years (2021 entry, 2023 flip to Spectrum Gulf Coast) suggest a developer exit rather than a buy-and-hold operator; combined with absentee ownership and missing DSCR, the property shows characteristics of a transitional hold facing refinancing pressure within 24-36 months. Absence of consideration amounts and incomplete loan terms limits full assessment, but the valuation gap warrants direct inquiry into current occupancy and NOI trends.

AI analysis · Updated 22 days ago
Ownership Duration
3.0 years
Since Mar 2023
Transactions
2 recorded
Owner Type
Company
Absentee owner
Owner Mailing Address
1500 MARILLA ST # 6CN, DALLAS, TX 75201-6318

🏛️ TX Comptroller Entity Data

Beneficial Owner
Eric A Johnson medium
via agent cluster
Registered Agent
Eric A Johnson
1500 MARILLA STREET, 6DN, DALLAS, TX, 75201
Entity Mailing Address
1500 MARILLA ST # 6DN, DALLAS, TX, 75201
State of Formation
TX
SOS Status
INACTIVE
Current Lender
International Bank Of Commerce
Loan Amount
$2,730,000 ($15,600/unit)
Maturity Date
Not recorded
Loan Type
Commercial
March 21, 2023 Resale AG
Buyer: Spectrum Gulf Coast Llc, from Ug Bluffview Lp
July 12, 2021 Resale Vendor's Lien
Buyer: Ug Bluffview Lp, from Bre Piper Mf Bluffview Retail Tx Ll
International Bank Of Commerce $2,730,000 Commercial Senior
Debt Notes

No notes yet

Financial Estimates

Severe valuation disconnect signals distressed or non-market conditions. The $4.2M estimated sale price ($24K/unit) trades at a 7.9% cap rate against a submarket median of 4.0%, implying either significant deferred maintenance, regulatory encumbrance, or data error—the appraised value of $21.7M contradicts the pricing by 81%. At $9.8K NOI per unit with a 50% opex ratio, the property's stabilized fundamentals (3.4% vacancy, 96.5% effective occupancy) match Class B Dallas averages, yet the sub-$25K/unit sale price is 90% below comparable transactions. This asset trades as distressed or non-performing despite strong operational metrics.

AI analysis · Updated 8 days ago

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
$4,200,000
Sale $/Unit
$24,000
Value YoY
+374.5%
Implied Cap Rate
7.9%
Est. Cap Rate

Operating Income

Gross Potential Rent
$3,551,450/yr
Est. Vacancy
3.4%
Submarket Vac.
4.1%
Eff. Gross Income
$3,430,701/yr
OpEx Ratio
50%
Est. NOI
$1,715,351/yr
NOI/Unit
$9,802/yr

Debt & Taxes

Taxes/Unit
$3,102/yr
Est. DSCR

Based on most recent loan: $2,730,000 (Jul 2021, attom)

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
4.04%
Price/Unit Benchmark
$233,333
Property: $24,000 (↓90%)
Rent/SF
$2.16/sf
Financial Estimates Notes

No notes yet

Property Summary

Bluffview Highline is a 175-unit, four-story mid-rise delivered in 2023 with 187.8K SF gross building area and masonry/tilt-wall construction rated in excellent condition. The property features in-unit W/D, stainless steel appliances, quartz countertops, and spa-style bathrooms across one- and two-bedroom floor plans; amenity package includes resort pool, fitness center, co-working space, dog park, and covered garage parking. Located in Dallas with a Walk Score of 61 and pet-friendly policy; no utilities are included in rent. The 4.6 Google rating and recent vintage position this as stabilized luxury product competing in the upper-middle segment.

AI analysis · Updated 22 days ago

Property Details

Account #
005089000A03B0000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Mid-Rise
Construction
C-MASONRY, BLOCK, TILT-WALL
Quality
GOOD
Condition
EXCELLENT
Stories
4
Gross Building Area
187,798 SF
Net Leasable Area
122,005 SF
Neighborhood
UNASSIGNED
Last Sale
July 13, 2023
Place ID
ChIJWzJmQzedToYRWq3jE-ieCr0
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
DALLAS PUBLIC FACILITY CO
Mailing Address
DALLAS, TEXAS 752016318
Property Notes

No notes yet

Rental Performance

Bluffview Highline is asking 7.4% above submarket average but faces meaningful leasing headwinds. With 37 of 175 units available (21.1% vacancy) and only 6 active listings, the property appears to be in pre-leasing or stabilization mode rather than actively marketing. Two-bedroom asking rents of $1.925M track 22.6% below the $2.485M submarket benchmark, suggesting either unit-quality positioning or strategic underpricing to drive velocity. The absence of concessions data and zero weeks-free notation indicates either tight lease terms or data gaps, but the $1.691M current average rent (7.0% above the March snapshot of $1.58M) implies recent leasing recovery—though this may reflect turnover in higher-priced units rather than rent growth.

AI analysis · Updated 2 days ago
Submarket Rent Growth
+15.72% trailing 12mo
📊 Nearby properties
Vacancy Trend
📊 RentCast zip-level data
Submarket Rent/SF
$2.16/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Asking Rent Range

Min/avg/max asking rents from property website

Available Units Over Time

Latest Scrape (Mar 22, 2026)

Rent Range
$1,299 – $1,925
Avg: $1,580
Available
37 units

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:
🏠 6 active listings | 1BR avg $1,644 (mkt $1,575 ↑4% ) | 2BR avg $1,925 (mkt $2,485 ↓23% ) | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
2BR 2 947 $1,925 Active Mar 22
Mar $1,925
1BR 1 876 $1,850 Active Mar 22
Mar $1,850
1BR 1 782 $1,749 Active Mar 22
Mar $1,749
1BR 1 818 $1,725 Active Mar 22
Mar $1,725
1BR 1 713 $1,549 Active Mar 22
Mar $1,475
1BR 1 599 $1,349 Active Mar 22
Mar $1,299
Rental Notes

No notes yet

Demographics

Affordability Risk in Urban Core; Affluent Suburban Demand Depth

The property's $1,691 rent sits at a 20.2% affordability ratio within the 1-mile radius—materially tight against the $78.3K median HHI, with 42.7% of households earning under $50K. However, this urban concentration masks stronger fundamentals 3–5 miles out: the 3-mile radius ($110.7K median HHI, 18.5% ratio) and 5-mile radius ($123.1K median HHI, 17.5% ratio) indicate the property benefits from a widening affluent renter pool, with 29.9% and 33.5% of households earning $150K+ respectively. The 1-mile renter concentration of 57.1%—versus 51.3% at 3 miles and 55.4% at 5 miles—suggests the immediate submarket is demand-constrained relative to the broader metro, limiting upside through unit-level rent growth or occupancy premium.

AI analysis · Updated 22 days ago

1-Mile Radius

Population
19,162
Households
6,887
Avg Household Size
2.84
Median HH Income
$78,313
Median Home Value
$235,504
Median Rent
$1,321
% Renter Occupied
57.1%
Affordability
20.2% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
89,052
Households
34,504
Avg Household Size
2.69
Median HH Income
$110,681
Median Home Value
$470,136
Median Rent
$1,705
% Renter Occupied
51.3%
Affordability
18.5% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
259,892
Households
115,718
Avg Household Size
2.41
Median HH Income
$123,107
Median Home Value
$605,804
Median Rent
$1,799
% Renter Occupied
55.4%
Affordability
17.5% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 5 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities

Pet Policy

Pet friendly community

Amenities Notes

No notes yet

Appraisal History

Bluffview Highline's 2025 appraisal of $21.7M represents a 374.5% jump—almost certainly reflecting first stabilization valuation after a 2024 construction close. At $124.1K per unit, the property carries a 21.1% land ratio, indicating minimal redevelopment upside; this is a new-build hold play, not a value-add conversion candidate. The steep improvement-to-land split ($17.1M vs. $4.6M) anchors returns to operational performance rather than land appreciation or repositioning.

AI analysis · Updated 22 days ago
Year Total Value Change
2025 $21,714,050 +374.5%
Appraisal Notes

No notes yet

Google Reviews

Bluffview Highline's 4.6 rating masks a stark bifurcation: 37 of 43 reviews are 5-star, but the three 1-star and one 2-star reviews pinpoint operational failures in leasing and tenant communication rather than property condition. The negative reviews cluster around application processing delays and unresponsiveness to resident inquiries—systemic management issues that erode the otherwise strong asset quality (described consistently as "clean," "modern," "spacious"). While recent 6-month average of 4.7 shows stability, the three sub-3-star complaints from September–November 2025 signal potential staffing or process breakdowns that could impact lease-up velocity and renewal rates if unaddressed. The positive sentiment on physical plant, maintenance responsiveness, and leasing staff professionalism supports the investment thesis, but operational inconsistency represents near-term execution risk that warrants management due diligence.

AI analysis · Updated 15 days ago

Rating Distribution

5★
37 (88%)
4★
2 (5%)
3★
0 (0%)
2★
1 (2%)
1★
2 (5%)

42 reviews total

Rating Trend

Reviews

Martin Elcorrobarrutia ★★★★★ Feb 2026

Amazing complex on a great place, leasing agent was very professional, clear and friendly at giving information of the apt complex , totally looking forward to move there!

jennifer powell ★★★★★ Feb 2026

Property is extra nice and the tour was great… also looks like a safe place to live..

Deontea Jackson ★★★★★ Local Guide Jan 2026

Owner response · Jan 2026

Thank you for taking the time to review our property!

John Floyd ★★★★★ Jan 2026

Owner response · Jan 2026

Thank you for taking time to leave us a review! We have enjoyed having you as a resident here and hope you choose to continue our time together in the future!

Cherry Mathew ★★★★★ Jan 2026

Owner response · Jan 2026

Thank you for taking time to leave us a review!

Showing 5 of 42 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet