2425 BICKERS ST, DALLAS, TX, 752121500
$45,000,000
2025 Appraised Value
↑ 0.0% from prior year
Disqualifying Factor: This is DHA-owned affordable housing operating on income-based rent (30% of resident income), placing it outside traditional PE acquisition parameters regardless of market positioning. The property should be passed—affordable housing portfolios require specialized capital structures, regulatory compliance, and exit strategies fundamentally incompatible with standard multifamily PE investment.
For completeness on the underlying asset: the 225-unit, 1997-built garden complex trades predominantly on land value ($27.0M of $45.0M appraisal, 60.0%) with limited redevelopment upside. Demographics reveal a bifurcated trade area—the 1-mile core is distressed workforce housing, while the 3-mile ring (likely capture zone) supports mid-market demand at 69.1% renter occupancy and 25.2% affordability ratio. However, 15–22% incremental supply is permitting into a softening submarket within 18–24 months, and operational red flags persist despite recent review score recovery—19 one- and two-star reviews cite management dysfunction and safety concerns dating to 2022. The car-dependent location (Walk Score 25) and Class B physical condition with selective unit upgrades suggest value-add potential for a market-rate operator, but the current ownership structure and income-restricted mandate are binding constraints.
No notes yet
Affordable housing options across the DFW region with rental options ranging from studio apartments up to five-bedroom homes
DHA-owned residences are affordable rental housing properties for low-to-moderate income families and individuals. DHA operates 31 properties with approximately 5,000 units located throughout North Texas. Qualified tenants pay 30% of their income for rent. Housing types include apartments, single family homes, townhomes and communities specially designed for seniors and persons with disabilities.
Hamptons @ Lakewest: Class B Property with Selective Recent Upgrades
The 225-unit 1997-vintage garden/mid-rise complex shows mixed renovation timing, with 10 of 31 analyzed photos (32%) indicating 2015–2020 refreshes against 4 units (13%) still in 2000s-era finishes. Exterior condition is strong—29 of 30 building photos rated excellent/good with fresh paint noted in 8 instances—but the lack of interior unit photography and absence of kitchen/bathroom detail data creates blind spots on finish consistency and upgrade scope. Surface parking (7 of 8 garage observations) and no documented amenity assessment suggest baseline Class B positioning; value-add potential exists if unit-level renovations remain sub-50% penetration, though deferred maintenance risk appears contained based on the exterior sample.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location Profile Misaligned with Transit-Dependent Market Segment
Walk Score of 25 (car-dependent) and Transit Score of 42 (some transit) indicate this property serves suburban renters with personal vehicles—a fundamentally different demand profile than urban-core multifamily. The Bike Score of 56 provides marginal utility given the car-dependent baseline; amenity accessibility relies heavily on driving. Without average monthly rent data, we cannot assess whether the property is priced competitively for a suburban, auto-dependent location or if pricing assumes stronger walkability/transit fundamentals than the scores support. The location profile suggests target tenants are likely cost-conscious, auto-reliant households (families, blue-collar workers) rather than transit-dependent young professionals, which should inform underwriting assumptions around rent growth and turnover sensitivity to transportation costs.
No notes yet
Limited near-term supply pressure, but permitting momentum signals medium-term headwinds. The 19 units in active construction represent only 8.4% of the property's 225-unit base, immaterial to near-term occupancy. However, the permit pipeline reveals 19 additional projects in early stages (mostly filed Sept 2025–March 2026), suggesting 35–50 units may enter the market within 18–24 months—roughly 15–22% incremental supply if realized. The concerning signal: deteriorating submarket vacancy paired with permits advancing through inspection and revision phases indicates new supply is arriving into a softening market, not a tight one. Timing risk is moderate given permitting delays are common, but developers appear undeterred by current demand conditions.
| Distance | Address | Description | Status | Filed |
|---|---|---|---|---|
| 1.3 mi | 4739 GRETNA ST | 18 Townhouses in 2 phases. 9 units each phase. PHASE 1 BU... | Inspection Phase | Jan 15, 2025 |
| 1.9 mi | 3500 W COLORADO BLVD | QTEAM Add carports to multi-family project | Inspection Phase | Sep 29, 2025 |
| 2.5 mi | 4501 AFTON ST | Residential use | Inspection Phase | Nov 23, 2021 |
| 2.7 mi | 2030 SHEA RD | 11 Condos New construction | Permit About to Expire | Aug 21, 2023 |
| 2.7 mi | 2033 SHEA RD | New Construction. 5 unit condo building | Inspection Phase | Nov 13, 2024 |
| 2.7 mi | 2514 LUCAS DR | (1131) MULTI-FAMILY DWELLING / 5 UNIT MULTIFAMILY | Inspection Phase | Feb 24, 2025 |
| 2.8 mi | 2143 SHEA RD | QTEAM MEETING TBD Condo/townhome project with 5 units in ... | Payment Due | Mar 11, 2026 |
| 2.8 mi | 2702 KIMSEY DR | THE ASTRID APARTMENTS PROJECT WILL BE A NEW, THREE-STORY ... | In Review | Aug 29, 2025 |
| 2.8 mi | 2710 KIMSEY DR | New MFD project for a 3 story 5 unit townhome apartment c... | Plan Review | Jan 22, 2025 |
| 2.9 mi | 2811 HONDO AVE | New construction of 12 unit townhome on two lots; 6 units... | Inspection Phase | Jul 16, 2021 |
| 2.9 mi | 2723 HONDO AVE | New construction, multifamily.6 dwelling units. | Inspection Phase | Nov 27, 2024 |
| 2.9 mi | 2155 MAIL AVE | Commercial new construction (5) unit multifamily developm... | Inspection Phase | Feb 11, 2025 |
| 2.9 mi | 2204 LOVEDALE AVE | New Construction of 5-unit condo building | Inspection Phase | Feb 18, 2025 |
| 2.9 mi | 3031 N HARWOOD ST | QTEAM MEETING 9.4.2025 3131 N Harwood For Office and 303... | Revisions Required | Jul 21, 2025 |
| 2.9 mi | 2314 ARROYO AVE | he proposed work includes the construction of three-story... | In Review | Sep 16, 2025 |
| 2.9 mi | 2147 SHEA RD | QTEAM MEETING TBD Condo/townhome project with 5 units in ... | Payment Due | Mar 11, 2026 |
| 3.0 mi | 2243 LOVEDALE AVE | 2243 Lovedale - New construction of a 6 unit townhome | Plan Review | Jul 30, 2025 |
| 3.0 mi | 2247 MAIL AVE | 2247 Mail Ave - New MFD project for a 3 story 5-unit town... | Inspection Phase | Nov 05, 2024 |
| 3.0 mi | 1111 N MADISON AVE | QTEAM MEETING 10.22.2025 New construction of a 4 unit condo | Inspection Phase | Aug 18, 2025 |
No notes yet
No notes yet
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Computed from nearby properties within 3 miles of similar vintage
No notes yet
Hamptons @ Lakewest is a 225-unit, garden-style apartment community built in 1997 with wood-frame construction and brick exterior, located in a car-dependent area (Walk Score 25) of Dallas. The 230.1K SF property comprises two stories of average-quality, good-condition units with standard amenities including community center, laundry facility, and playgrounds, but lacks specified parking details. As DHA-owned affordable housing, the property operates under income-based rent (30% of resident income) rather than market-rate pricing, positioning it outside traditional PE acquisition criteria.
No notes yet
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| 1 Bedroom | 1BR | — | — | Inactive | Mar 20 | — | |
| 2 Bedroom | 2BR | — | — | Inactive | Mar 20 | — | |
| 3 Bedroom | 3BR | — | — | Inactive | Mar 20 | — | |
| 4 Bedroom | 4BR | — | — | Inactive | Mar 20 | — |
No notes yet
The immediate trade-off: Hamptons @ Lakewest sits in a bifurcated submarket where the 1-mile core is lower-income workforce housing ($37.9K median HHI, 36.5% earning under $25K) while the 3- and 5-mile rings are materially stronger ($63.8K and $78.2K respectively). The 3-mile radius—likely the relevant lease capture zone—shows the property's sweet spot: 69.1% renter occupancy (highest concentration), balanced income distribution skewing toward $50K–$150K, and a 25.2 affordability ratio that supports mid-market rents. However, the 1-mile core's depressed income profile and 51.3% renter concentration suggest limited walkable demand; the property likely relies on drive-to renters from the 3-mile ring, exposing it to competitive leakage if newer supply captures the same commute shed. Without disclosed rent, cannot validate whether the property is priced for its immediate versus expanded trade area.
Source: US Census ACS 5-Year Estimates (2023) · 2 tracts (1mi)
No notes yet
No notes yet
No notes yet
Appraisal History – Single Data Point:
With only one 2025 appraisal on file, trend analysis is impossible; the 0.0% YoY change reflects no prior comparable. The $200.0K per-unit valuation ($45.0M ÷ 225 units) requires benchmarking against local comps to assess market positioning. Land represents 60.0% of total value ($27.0M), suggesting limited redevelopment upside—a 1997-built garden asset trading predominantly on dirt value rather than improvement quality or recent capital investment.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $45,000,000 | +0.0% |
No notes yet
Rating improvement masks persistent management and safety concerns. The 0.9-point jump in 6-month average (3.8 to 4.7) is driven by recent 4-5 star reviews, but the 19-review 1-2 star segment (23.1% of total) clusters around management dysfunction and safety perceptions—specifically unprofessional leasing staff (named "Patricia"), non-functional contact systems, and repeated resident safety complaints dating back to 2022. The December 2025 maintenance praise is encouraging, but the pattern suggests either recent operational turnover or selective rater bias, not systemic improvement. This property warrants on-site due diligence focused on staffing stability and crime/incident data before proceeding; positive trajectory could indicate successful remediation or temporary uplift masking deeper issues.
91 reviews total
When you live in apartments that are very well kept up with. That speaks volume about management and the maintenance staff. Keep up the good work!!
No notes yet
No notes yet