217 S GARLAND AVE, GARLAND (DALLAS CO), TX
$25,866,800
2025 Appraised Value
↑ 43.7% from prior year
The Draper presents as a stabilized 2024 delivery with fortress financing but faces a structural tension between its premium positioning and localized affordability constraints. The $25.9M appraisal ($167.1K/unit) and 98.2% HUD leverage reflect post-stabilization confidence, while the 2.96% 480-month 221(d)(4) loan eliminates refinancing risk through 2063—classic buy-and-hold institutional DNA. However, the property sits squarely in a 1-mile submarket where 37.1% of households earn under $75K against a 27.2% affordability ratio, creating persistent rent-absorption friction; the broader 5-mile ring ($78.9K median income, 23.6% affordability) suggests capturing commute-willing tenants from outer suburbs will be critical to NOI optimization. Google review volatility—resurging to 5.0 via management personnel changes but anchored by repeat parking enforcement complaints—signals an underlying amenity design constraint reliant on key-person operational execution. Zero nearby pipeline offers near-term supply insulation, but the 6.5% current availability and modest 4-week concessions indicate balanced conditions, not distress.
Directional read: Watch-list. The asset is operationally sound and financed defensively, but the affordability-positioning mismatch and management-dependent satisfaction profile require 2–3 quarters of data clarity on rent velocity and occupancy stickiness before conviction on acquisition.
No notes yet
Discover Luxury Living at The Draper
Luxurious 1 and 2-bedroom floor plans with modern design and upscale amenities. Features include quartz countertops, stainless steel appliances, walk-in closets, private patio/balcony, in-unit washer and dryer, and access to resort-style amenities. Nestled in the vibrant Garland neighborhood, residents enjoy proximity to shopping, dining, and community events.
The Draper positions as new Class A construction but shows early wear inconsistent with 2024 delivery. Gray slab cabinetry and builder-grade finishes are standard for new multifamily, yet scuffed paint and fair overall condition suggest either aggressive lease-up traffic or quality control gaps during initial occupancy. With only one unit analyzed, visibility into consistency across the 155-unit portfolio is limited—recommend expanded photo sampling to assess whether wear is localized or systemic. No immediate value-add opportunity given new construction status, but finish durability under lease pressure warrants monitoring.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Walkability Profile Misaligned with Suburban Positioning
THE DRAPER's Walk Score of 74 ("Very Walkable") is notably high for a Garland location, suggesting concentrated retail/dining density nearby—likely along a major corridor—but the Transit Score of 45 limits true car-free viability for commuters. The Bike Score of 57 indicates moderate infrastructure but insufficient integration for last-mile transit dependency. Without rent data, the walkability premium cannot be validated against comparable suburban multifamily; however, a 74 walk score typically commands 5–8% rent uplift in Dallas markets. If THE DRAPER is priced below-market for its submarket, the walkability benefit is being underexploited; if priced at parity, the location may be oversold relative to actual transit connectivity for employment centers.
No notes yet
Pipeline Analysis: THE DRAPER
Zero nearby construction activity presents a material competitive advantage—0.0% pipeline penetration versus the property's 155-unit base means no near-term supply pressure on occupancy or rent trajectory. The absence of permitted projects in the immediate vicinity insulates THE DRAPER from direct competition during the current cycle, though this lack of visibility into submarket vacancy trends limits conviction on longer-term rent growth sustainability. Investors should monitor permit filings closely, as Dallas's supply velocity typically accelerates with favorable financing conditions.
No multifamily construction permits found within 3 miles
No notes yet
No notes yet
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Based on most recent loan: $25,416,700 (Apr 2022, hud_fha) @ 2.96%
Computed from nearby properties within 3 miles of similar vintage
No notes yet
The Draper is a 155-unit, 2024 garden-style apartment community in Garland with 3 stories and 139.1K SF of brick/wood-frame construction delivering good condition finishes including quartz countertops, stainless steel appliances, and in-unit W/D across 1- and 2-bedroom floor plans. Parking consists of detached garages and covered spaces; amenities skew lifestyle-heavy with resort pool, multiple fitness areas, co-working lounges, and outdoor recreation (bouldering wall, turf lawn with games). Located in a walk-score 74 area with proximity to Garland retail and dining, though no utilities are included in rent and pet policy is unstated.
No notes yet
The Draper is actively marketing 10 of 155 units (6.5% availability) with a 4-week concession package tied to 13-month leases—a modest incentive suggesting balanced market conditions rather than distressed leasing. Rent data is unavailable for the property itself, but market benchmarks show studios at $1.16M and 2-bedrooms at $2.02M, positioning this asset in a mid-to-upper segment. Without historical rent or concession trends, velocity cannot be assessed; operators should track whether the 4-week offer persists or escalates in coming quarters as a leading indicator of softening demand.
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| A1 | 1BR | 1 | 749 | — | Active | Mar 22 | — |
| A2 | 1BR | 1 | 825 | — | Active | Mar 22 | — |
| A3 | 1BR | 1 | 884 | — | Active | Mar 22 | — |
| A4 | 1BR | 1 | 975 | — | Active | Mar 22 | — |
| A5 | 1BR | 1 | 910 | — | Active | Mar 22 | — |
| B1 | 2BR | 2 | 1,147 | — | Active | Mar 22 | — |
| B2 | 2BR | 2 | 1,307 | — | Active | Mar 22 | — |
| B3 | 2BR | 2 | 1,233 | — | Active | Mar 22 | — |
| E1 | Studio | 1 | 630 | — | Active | Mar 22 | — |
| L1 | 1BR | 1 | 687 | — | Active | Mar 22 | — |
No notes yet
THE DRAPER faces a localized affordability headwind despite adequate suburban demand tailwinds. The 1-mile submarket shows the tightest rent-to-income pressure at 27.2% affordability ratio against a median household income of $65.4K—meaningful friction for the 37.1% of households earning under $75K. Renter concentration is modest across all radii (39.5%–43.7%), indicating the property competes in mixed-tenure neighborhoods rather than renter-dense urban cores. The 5-mile radius reveals a materially stronger income profile ($78.9K median, 34.3% earning $100K+) and lower affordability strain (23.6%), suggesting the submarket's value anchor lies in the broader suburban ring, not the immediate 1-mile footprint where the asset sits. Population scale (127.7K households at 5 miles) provides depth, but THE DRAPER will need to anchor rents to the tighter 1-mile income distribution or capture commute-willing renters from the stronger outer rings to optimize NOI.
Source: US Census ACS 5-Year Estimates (2023) · 4 tracts (1mi)
No notes yet
No notes yet
No notes yet
The Draper's $25.9M appraisal (2025) reflects a 43.7% YoY jump—likely the inaugural post-stabilization markup on this 2024 delivery rather than genuine market repricing. At $167.1K per unit, the valuation sits squarely in new-construction territory for Dallas. The 4.5% land-to-total ratio is characteristically tight for a ground-up project, leaving minimal redevelopment upside; this is a hold or value-add play on operations, not land bank speculation. Single appraisal point prevents trend analysis, but the spike itself is typical for young assets moving from lease-up through initial NOI stabilization.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $25,866,800 | +43.7% |
No notes yet
Rating trajectory masks a structural operational issue. The property improved from 4.5 to 5.0 over the past six months, driven by management personnel changes (Donna Sanchez cited repeatedly), but this masks a persistent parking constraint affecting resident satisfaction and generating enforcement friction—two separate 1-star reviews cite towing incidents and unsafe parking conditions. The 6:42 ratio of 4-5 star reviews to 1-star reviews suggests management competency gains haven't solved underlying asset constraints; negative feedback clusters around a systemic amenity shortfall rather than maintenance or pest issues. Investment thesis requires clarity on whether parking deficit is design-limited or operational/utilization-driven, as reliance on personality-driven management (Donna) to sustain 5.0 ratings introduces key-person risk.
52 reviews total
Donna Sanchez was very professional and explained everything I needed to know. Good environment and excellent customer service!!
Owner response · Feb 2026
Town, We’re happy that you’re happy! Thank you for taking the time to leave us a positive review. We’re so thankful for The Draper customers like you. The Draper, draper@assetliving.com
Owner response · Jan 2026
Hey Joseph! Thank you for your 5 star review. We appreciate you and your business. The Draper, Property Manager
Went by and was helped as soon as I set foot inside, can’t remember what the lady’s name was but she was so nice, they both were. I got a tour of a unit but unfortunately it’s not exactly what I was looking for. Very clean and pretty place, the balcony was so big too!
One of the best apartments I've ever lived in. Nice people, good area, management has been getting better. I've renewed for a second year and I'm happy to do so.
No notes yet
No notes yet