FOUNTAIN POINTE LAS COLINAS

5225 LAS COLINAS BLVD, IRVING, TX, 750394542

APARTMENT (BRICK EXTERIOR) Mid-Rise 386 units Built 2013 5 stories ★ 4.2 (712 reviews) 🚶 35 Car-Dependent 🚌 44 Some Transit 🚲 32 Somewhat Bikeable

$80,472,820

2025 Appraised Value

↑ 13.7% from prior year

FOUNTAIN POINTE LAS COLINAS — Executive Summary

Investment Signal: Fair-Value Stabilized Asset with Operational and Demand Headwinds

Fountain Pointe trades at fair market value ($80.5M, 5.56% cap rate) with no distress signals—debt-free ownership since mid-2016, tight 1.0% vacancy, and strong physical condition post-2016 renovation cycle—but offers minimal value-add upside. However, three material risks constrain acquisition appeal: (1) rent targeting ($1.953K/month) misaligns with addressable market income ($100.2K median within 3-mile ring), creating pricing ceiling pressure; (2) resident reviews reveal systemic operational gaps (pest issues, tow-fee disputes, maintenance deterioration) inconsistent with stabilized positioning, suggesting management execution risk; and (3) aggressive leasing concessions (6 weeks free rent, $1.36K/month 1-bedroom ask trailing market by 15.3%) signal softening tenant demand despite low pipeline supply. The property's car-dependent location (Walk Score 35) and improvement-heavy valuation (89.3% building, 10.7% land) limit repositioning optionality.

Recommendation: Watch-List. Only viable as a stabilized yield play at 15–20% below current asking, contingent on operational remediation and resolution of resident satisfaction gaps; pass if acquisition thesis depends on near-term rent growth or rate refinancing leverage.

AI overview · Updated 7 days ago
Abstract Notes

No notes yet

ENJOY THE LIFE OF LUXURY

A perfect lifestyle in Las Colinas, centrally located between Dallas and Fort Worth with fast access to the entire DFW metroplex. The Irving Convention Center, University of Dallas, North Lake College, multiple golf courses and country clubs are located nearby. Living here, you'll enjoy outdoor art, walking trails in Spring Trail Park, concerts and events at Toyota Music Factory, and shopping at the Irving Mall.

Class B+ property with extensive 2016-2020 unit renovations delivers strong physical positioning, though upgrade consistency warrants verification. Fountain Pointe's 386-unit, 2013-built portfolio shows 66 of 100 analyzed units (66.0%) in "upgraded" finish condition, concentrated in the 2016-2020 renovation window (34 observations). Kitchen finishes are consistent—dark cabinetry (modern slab-style), quartz/granite counters, mid-range stainless appliances—supporting value-add completion rather than future upside. Amenities (resort-style pool, modern fitness center, landscaped courtyards) and 76.0% "excellent" condition ratings indicate well-maintained asset, but the 17 units showing 2010-2015 era finishes suggest either trailing units or selective demo timing that should be clarified in unit-level data. Exterior stonework and Mediterranean styling present above-average curb appeal for the DFW multifamily market.

AI analysis · Updated 22 days ago

/

AI Analysis

Location Profile Misaligned with Rent Premium

The property's car-dependent positioning (Walk Score 35, Transit Score 44) in Irving supports only commodity-level rents; the $1.953M average rent commands a 15–20% premium over comparable car-dependent suburban multifamily, which doesn't materialize here. Las Colinas proximity to corporate employment (ExxonMobil, Coppell tech corridor) partially justifies pricing, but transit-dependent tenants—the higher-income demographic that drives rent growth—face friction moving between the property and downtown Dallas or secondary employment nodes. The modest transit score suggests reliance on personal vehicles, capping appeal to younger professionals and reducing competitive differentiation in a saturated DFW suburban market.

AI analysis · Updated 9 days ago
Distance Name Category
📍 10.9 miles from Downtown Dallas
Map Notes

No notes yet

New supply poses minimal near-term pressure despite deteriorating submarket conditions. The pipeline represents just 0.26% of existing inventory (1 unit), with only one nearby project in inspection phase as of Jan 2024—effectively a non-factor for Fountain Pointe's 386-unit asset. However, the deteriorating vacancy trend warrants close monitoring of broader submarket dynamics beyond this single permit, as weakening occupancy could compress rents before any material new supply materializes.

AI analysis · Updated 22 days ago
🏗️ 1 permit within 3 mi
0% pipeline
Distance Address Description Status Filed
3.0 mi 2250 CONNECTOR DR 2250 Connector Drive. A project with 11 apartment buildin... Inspection Phase Jan 29, 2024
Nearby Construction Notes

No notes yet

Debt & Transaction History

Fountain Pointe Las Colinas exhibits minimal refinancing or exit pressure. The property has been held since mid-2016 (9.7 years) with only one recorded transaction and no active debt on file, suggesting a stabilized hold by an institutional owner rather than a flip or leverage play. At $208.4K per unit in appraised value, the debt-free position eliminates refinancing maturity risk entirely, though the absence of financing also suggests either significant accumulated equity or an owner prioritizing cash-on-cash returns over leverage optimization. The single ownership entry and "non-absentee" classification indicate passive institutional stewardship with no distress signals.

AI analysis · Updated 22 days ago
Ownership Duration
9.7 years
Since Jul 2016
Transactions
1 recorded
Owner Type
Company
Owner Mailing Address
PO BOX 511196, SALT LAKE CTY, UT 84151-1196

🏛️ TX Comptroller Entity Data

Registered Agent
Corporation Service Company D/B/A +
211 E. 7TH STREET SUITE 620, AUSTIN, TX, 78701
Entity Mailing Address
60 E SOUTH TEMPLE STE 1600, SALT LAKE CTY, UT, 84111
State of Formation
UT
SOS Status
ACTIVE
July 06, 2016 Resale Grant Deed
Buyer: Property Reserve Inc, from Tdi Las Colinas Lp
Debt Notes

No notes yet

Financial Estimates

NOI and Cap Rate Positioning

At $11.6K per unit NOI, Fountain Pointe trades $10K–15K below Dallas Class A comps, suggesting Class B positioning despite 2013 vintage. The 5.56% implied cap rate sits 3 basis points above the 5.53% submarket benchmark, indicating fair value pricing for a stabilized asset rather than a value-add opportunity; the 1.0% vacancy and 50.0% opex ratio support this assessment.

Valuation Coherence

The $80.5M appraised value aligns tightly with the implied cap rate math ($80.5M ÷ $4.48M NOI = 5.59%), signaling no material appraisal-to-market disconnect. Tax burden of $5.2K per unit consumes 45% of NOI, a headwind that limits return expansion without operational upside.

AI analysis · Updated 8 days ago

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
Sale $/Unit
Value YoY
+13.7%
Implied Cap Rate
5.56%
Est. Cap Rate

Operating Income

Gross Potential Rent
$9,046,296/yr
Est. Vacancy
1.0%
Submarket Vac.
6.0%
Eff. Gross Income
$8,955,833/yr
OpEx Ratio
50%
Est. NOI
$4,477,917/yr
NOI/Unit
$11,601/yr

Debt & Taxes

Taxes/Unit
$5,212/yr
Est. DSCR

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
5.53%
Price/Unit Benchmark
$181,458
Rent/SF
$2.05/sf
Financial Estimates Notes

No notes yet

Property Summary

Fountain Pointe Las Colinas is a 386-unit, Class D wood-frame mid-rise built in 2013 with 353.5K SF across five stories in Irving's Las Colinas submarket. Unit finishes are above-average for the vintage—granite counters, stainless steel GE appliances, in-unit washer/dryer, and smart home features (Nest thermostats)—with amenity density tilted toward lifestyle (dog washing stations, putt-putt, yoga room, WiFi café) rather than core fitness. The property enforces strict breed restrictions across 18+ prohibited breeds with veterinary certification required; no utilities are included in rent. Located between Dallas and Fort Worth with walkability limited (Walk Score 35), the property depends on proximity to Las Colinas employment nodes, Toyota Music Factory, and regional draw rather than pedestrian urbanism.

AI analysis · Updated 22 days ago

Property Details

Account #
325379800A0010000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Mid-Rise
Construction
D-WOOD FRAME
Quality
EXCELLENT
Condition
EXCELLENT
Stories
5
Gross Building Area
353,457 SF
Net Leasable Area
353,457 SF
Neighborhood
UNASSIGNED
Last Sale
July 06, 2016
Place ID
ChIJ9YcKiaGCToYRna59vBEWOVg
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
PROPERTY RESERVE INC
Mailing Address
ATTN: TAX DIVISION
SALT LAKE CTY, UTAH 841511196
Property Notes

No notes yet

Rental Performance

Fountain Pointe Las Colinas is pricing below market across nearly all unit types, with 1-bedrooms materially underperforming. The property's $1.36M asking rent on 1-bedrooms trails the submarket benchmark by $247 (15.3%), while 2-bedrooms lag by $98 (4.6%). Only 0-bedrooms command a $188 premium to market. With 41 units available (10.6% of the 386-unit portfolio) and 6 weeks of free rent actively deployed, the property is using aggressive concessions to clear vacancy—a tactical posture suggesting softness in the current leasing environment rather than rent growth momentum. The tight active listing count (4 units) indicates either rapid turnover or selective lease-up, but insufficient historical snapshots prevent trend confirmation.

AI analysis · Updated 9 days ago
Submarket Rent Growth
📊 Nearby properties
Vacancy Trend
Deteriorating
📊 RentCast zip-level data
Submarket Rent/SF
$2.05/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Asking Rent Range

Min/avg/max asking rents from property website

Concession Trend (Weeks Free)

Available Units Over Time

Latest Scrape (Mar 17, 2026)

Rent Range
$1,363 – $2,703
Avg: $1,953
Available
41 units
Concessions
Up to 6 weeks free

Fees

Application: 95 Admin: 175 Pet Deposit: Pet Rent Monthly:

Concession Details

  • 6 Weeks Free on Selected Units
🏠 4 active listings | Studio avg $1,689 (mkt $1,501 ↑13% ) | 1BR avg $1,363 (mkt $1,610 ↓15% ) | 2BR avg $2,057 (mkt $2,155 ↓5% ) | 3BR avg $2,703 (mkt $2,763 ↓2% ) | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
3BR 2 1,313 $2,703 Active Mar 17
Mar $2,703
2BR 2 $2,057 Active Mar 17
Mar $2,057
Studio 1 613 $1,689 Active Mar 17
Mar $1,689
1BR 1 $1,363 Active Mar 17
Mar $1,363
1BR 1 662 $1,503 Inactive Mar 7 390
Mar $1,503
Rental Notes

No notes yet

Demographics

Affordability and Income Misalignment Signal Rent Ceiling Risk

At $1.953K monthly rent, the property targets households earning $115K+ (20.3x affordability ratio), yet the 1-mile median income is $105.1K—a $10K gap that compresses to near-zero cushion for non-discretionary expenses. The 1-mile submarket is genuinely affluent (50.0% earn $100K+), but the 3-mile ring softens materially to 47.9% in that bracket, and the 5-mile radius (65.3% renters, $84.5K median) drops to 38.3%, indicating limited demand depth beyond the immediate urban core. The 86.7% renter concentration within 1-mile is a double-edged asset: it signals strong multifamily demand but also suggests high tenant churn sensitivity if employment or income volatility emerges. Rent trajectory should assume the 3-mile ring as the true addressable market; pushing pricing above the $1.9K range risks leasing friction against the $100.2K median income there.

AI analysis · Updated 9 days ago

1-Mile Radius

Population
10,772
Households
5,283
Avg Household Size
2.07
Median HH Income
$105,095
Median Home Value
$767,959
Median Rent
$1,779
% Renter Occupied
86.7%
Affordability
20.3% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
83,484
Households
35,523
Avg Household Size
2.45
Median HH Income
$100,248
Median Home Value
$416,544
Median Rent
$1,614
% Renter Occupied
73.0%
Affordability
19.3% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
286,437
Households
106,511
Avg Household Size
2.8
Median HH Income
$84,525
Median Home Value
$310,130
Median Rent
$1,511
% Renter Occupied
65.3%
Affordability
21.5% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 3 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix

Data integrity issue prevents meaningful analysis. The unit mix shows only 4 total units across all bedroom types against a stated property count of 386, indicating incomplete or corrupted data. The listings array confirms this mismatch—one unit each of 0BR, 1BR, 2BR, and 3BR+ does not represent the portfolio composition. Without complete unit distribution, rent stratification analysis, and actual market concentration, any assessment of demographic alignment or positioning would be speculative. Recommend data validation before proceeding with investment underwriting.

AI analysis · Updated 9 days ago

Estimated from 1 listed units (0.3% of 386 total)

1BR 1 units
Unit Mix Notes

No notes yet

Amenities

Pet Policy

BREED RESTRICTIONS: Excluded dog breeds include Akita, Alaskan Malamute, American Bull Dog, American Pit Bull Terrier, American or Bull Staffordshire Terrier, Bullmastiff, Bull Terrier, Chinese Shar-Pei, Dalmatian, Doberman Pinscher, Presa Canario, Pit Bull, Rottweiler, Siberian Husky, Stafford Terrier, Chow, German Shepherd and any mix thereof. Letter required by Certified Veterinarian for proof of breed, weight, and required vaccinations.

Amenities Notes

No notes yet

Appraisal History

Appraisal Summary: Fountain Pointe Las Colinas

The property appreciated 13.7% YoY to $80.5M, translating to $208.3K per unit—a strong valuation reflecting recent market strength in the Las Colinas submarket. Improvements represent 89.3% of total value ($71.9M) against just 10.7% land ($8.6M), indicating the value is concentrated in the twelve-year-old building rather than the underlying site, limiting near-term redevelopment optionality. Without prior appraisal history, the double-digit YoY gain cannot be contextualized against longer-term trends or benchmarked against distress scenarios, but the current improvement-heavy capital structure suggests limited value creation through land plays or significant repositioning.

AI analysis · Updated 22 days ago
Year Total Value Change
2025 $80,472,820 +13.7%
Appraisal Notes

No notes yet

Google Reviews

Review data undermines investment thesis despite recent operational improvements. The 4.2 overall rating masks a bifurcated distribution: 509 five-star reviews (71.5%) concentrated among leasing tours, offset by 114 one-star reviews (16.0%) from residents reporting systemic issues. Recent resident complaints cite first-floor pest problems "given the cost of rent," parking tow-fee disputes ($600+ per tenant), and access control failures—issues inconsistent with a 386-unit stabilized asset. The 6-month trend flatline at 4.7 suggests management has arrested decline but not resolved underlying maintenance or operations gaps; one long-term resident's recent 1-star review explicitly states property deterioration forced a move after 6+ years.

AI analysis · Updated 7 days ago

Rating Distribution

5★
509 (73%)
4★
40 (6%)
3★
15 (2%)
2★
15 (2%)
1★
114 (16%)

693 reviews total

Rating Trend

Reviews

Victoria Diane ★★★★★ Feb 2026

My husband and I lived here for almost 5 years and had a great experience. Crystal is always so helpful and wonderful at what she does. We enjoyed our time here!

Owner response

Victoria, we’re grateful you chose to call our community home for nearly five years and are glad you enjoyed your time here. We appreciate your kind words about Crystal and will be sure to share them with her. Thank you, Fountain Pointe Las Colinas.

Fernanda Elizondo ★★★★★ Local Guide Feb 2026

Han mejorado abismalmente! Tanto en reparaciones del complejo como el mantenimiento, es muy bueno saber que si toman en cuenta los comentarios de los residentes y se dedican a mejorar eso habla muy bien del staff! Mucha gracias 😄 es verdaderamente un lugar muy bueno para vivir. Todo el staff es increíble Mariella, Norma, Fernando, Crystal etc.

Owner response

Fernanda,

Thanks for visiting Fountain Pointe Las Colinas! It means so much when customers share their positive experiences with us. Thank you for your 5 star review.

Lety Gonzales, Property Manager, fountainpointemgr@cushwake.com

Stanley beauvoir ★★★★★ Feb 2026

I was considering moving to another apartment community because I needed more square footage. When I went to speak with Crystal to let her know I likely wouldn’t be renewing, she immediately went above and beyond. She personally walked me through several units to help find the best fit for my needs.

Crystal was patient, knowledgeable, and consistently kind throughout the entire process. Her professionalism and genuine care made all the difference. Because of her dedication and commitment to providing an excellent experience, I confidently signed a new lease.

It’s clear that Crystal truly values her residents and takes pride in delivering outstanding service.

Owner response

Stanley, thank you for recognizing Crystal—it's great to hear her patience and knowledge made your visit productive and helped with your renewal decision. We’re grateful for your continued residency and appreciate you sharing this feedback. Thank you, Fountain Pointe Las Colinas.

Michelle Lewis ★★★★★ Feb 2026

Timely and complete.

Owner response

Michelle, thank you for sharing your experience, and we’re glad our team provided prompt, thorough service. Thank you, Fountain Pointe Las Colinas.

yadubit martin ★★★★★ Feb 2026

I am very grateful and highly recommend Mrs. Mariella Lares, who was extremely kind and skilled in her work, providing me with excellent service.

Owner response

Thank you for sharing your experience. We’re glad Mariella provided attentive, professional support throughout your visit, and we’ll make sure she is recognized for her excellent service. We appreciate your recommendation. Thank you, Fountain Pointe Las Colinas.

Showing 5 of 693 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet