DALLAS HOUSING / VILLAGE CREEK

3019 BICKERS ST, DALLAS, TX, 752122484

APARTMENT (BRICK EXTERIOR) Garden 152 units Built 2003 2 stories β˜… 3.7 (27 reviews) 🚢 28 Car-Dependent 🚌 43 Some Transit 🚲 48 Somewhat Bikeable

$40,280,000

2025 Appraised Value

↑ 0.0% from prior year

VILLAGE CREEK EXECUTIVE SUMMARY

Village Creek presents a structurally constrained workforce-housing asset with deteriorating market dynamics and acute operational riskβ€”a pass. The $40.3M valuation ($265.0K/unit) reflects zero YoY appreciation in a flat Dallas submarket, while the property's isolated low-income micromarket (median HHI $32.9K, 44.1% earning <$25K) caps rent growth and tenant migration upside. Google reviews expose chronic safety and management failures (shooting incidents, personnel-specific complaints spanning 2015–2019) that suggest operational dysfunction; thin 2024 review data cannot credibly signal turnaround. A 15-permit development pipeline (3.95% of current inventory) will materialize competitively within 12–24 months, further constraining yield in a submarket already showing rent pressure. The fragmented 2010–2015 renovation timeline and complete absence of interior finishes data obscure value-add scope, while Walk/Transit Scores of 28/43 lock tenants into car dependency without offsetting amenity strength. Watch-list only if acquisition price drops materially below $35.0M and operational due diligence (specifically management and security audits) reveals isolated rather than systemic issues.

AI overview Β· Updated 21 days ago
Abstract Notes

No notes yet

Affordable rental housing for low-to-moderate income families and individuals

DHA provides quality, affordable housing to low-income families and individuals through the effective and efficient administration of housing assistance programs across North Texas. DHA operates 31 properties with approximately 5,000 housing units located throughout North Texas. Housing types include apartments, single family homes, townhomes and communities specially designed for seniors and persons with disabilities. Qualified tenants pay 30% of their income for rent based on federal guidelines.

Physical Condition & Class Assessment:

Village Creek presents as a Class B property with mixed renovation signals: 27 of 29 exterior photos rated good-to-excellent condition, but the renovation timeline is fragmented (peaks at 2010–2015 with 6 units, scattered earlier work in 2000s, one anomalous 2023 notation). The 152-unit, 2003-built garden/townhome mix features red brick construction with fresh paint on 6 units and professional landscape lighting, but the absence of interior photo data (zero kitchen/bathroom descriptions captured) prevents assessment of finishes currency and unit-level consistencyβ€”critical for identifying value-add scope.

Red Flags & Value-Add Potential:

The data gap on interior finishes is material; without kitchen counter/appliance specs or bath tile condition, renovation ROI cannot be modeled. Surface parking at a Dallas multifamily in 2003 vintage may constrain rent growth. If units remain in original 2003 condition, significant upside exists; if the 2010–2015 renovations were selective, partial modernization creates competitive drag and suggests earlier cohorts need kitchen/bath refresh to justify market rent.

AI analysis Β· Updated 21 days ago

/

AI Analysis

Location Profile Limits Value Capture

Walk Score of 28 indicates a car-dependent submarket with minimal pedestrian infrastructureβ€”tenants require personal vehicles for daily errands and commuting. Transit Score of 43 provides some bus access but insufficient service density to offset car dependency, while Bike Score of 48 suggests marginal utility for alternative transportation. Without average monthly rent data, we cannot assess whether this accessibility discount is reflected in pricing, but the property's 152-unit scale and suburban positioning suggest it targets workforce housing; if rents approximate comparable car-dependent Dallas assets, there may be upside risk if employment centers or amenity corridors shift closer, conversely downside if transit investment fails to materialize in the immediate trade area.

AI analysis Β· Updated 21 days ago
Distance Name Category
πŸ“ 4.2 miles from Downtown Dallas
Map Notes

No notes yet

Pipeline poses minimal near-term competitive risk but signals submarket saturation. The 6 units in active construction represent only 3.95% of Village Creek's 152-unit inventoryβ€”immaterial to occupancy pressure. However, the permit activity is concerning: 15 filed permits across the submarket since June 2025, with multiple projects in inspection/payment phases suggest a development wave is materializing behind the current supply count. The clustering of permits on W 8th/W 9th Streets and Shea Road indicates direct competition within the same neighborhood rather than dispersed submarkets. Combined with deteriorating vacancy trends already evident, this pipeline will likely constrain rent growth in 12–24 months as projects move from permitting to delivery.

AI analysis Β· Updated 21 days ago
πŸ—οΈ 6 permits within 3 mi
4% pipeline
Distance Address Description Status Filed
1.6 mi 4739 GRETNA ST 18 Townhouses in 2 phases. 9 units each phase. PHASE 1 BU... Inspection Phase Jan 15, 2025
2.0 mi 3500 W COLORADO BLVD QTEAM Add carports to multi-family project Inspection Phase Sep 29, 2025
2.8 mi 2033 SHEA RD New Construction. 5 unit condo building Inspection Phase Nov 13, 2024
2.8 mi 2030 SHEA RD 11 Condos New construction Permit About to Expire Aug 21, 2023
2.9 mi 2143 SHEA RD QTEAM MEETING TBD Condo/townhome project with 5 units in ... Payment Due Mar 11, 2026
2.9 mi 4501 AFTON ST Residential use Inspection Phase Nov 23, 2021
Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
β€”
Sale $/Unit
β€”
Value YoY
0.0%
Implied Cap Rate β“˜
β€”
Est. Cap Rate β“˜
β€”

Operating Income

Gross Potential Rent β“˜
β€”
Est. Vacancy β“˜
β€”
Submarket Vac. β“˜
4.6%
Eff. Gross Income
β€”
OpEx Ratio β“˜
45%
Est. NOI
β€”
NOI/Unit
β€”

Debt & Taxes

Taxes/Unit β“˜
β€”
Est. DSCR β“˜
β€”

Submarket Benchmarks

πŸ“Š

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
6.17%
Price/Unit Benchmark
$151,066
Rent/SF
$2.02/sf
Financial Estimates Notes

No notes yet

Property Summary

Village Creek is a 152-unit, 2-story garden-style apartment complex built in 2003 with wood-frame construction and brick exterior, totaling 202.9K SF. Units include in-unit washer/dryer and dishwasher; the property offers community amenities (community center, playgrounds, resident council) typical of affordable housing stock operated by Dallas Housing Authority. Located in southeast Dallas with a walk score of 28, the property serves low-income tenants paying 30% of income-based rent under federal guidelines. Parking type and pet policy are undocumented.

AI analysis Β· Updated 21 days ago

Property Details

Account #
00713500060010000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
GOOD
Condition
EXCELLENT
Stories
2
Gross Building Area
202,886 SF
Net Leasable Area
208,848 SF
Neighborhood
UNASSIGNED
Place ID
ChIJc3KHHpubToYRZHOVEtZV_kc
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
DALLAS HOUSING AUTHORITY
Mailing Address
STE 350
DALLAS, TEXAS 752121630
Property Notes

No notes yet

Rental Performance

Submarket Rent Growth
β€”
πŸ“Š Nearby properties
Vacancy Trend
Deteriorating
πŸ“Š RentCast zip-level data
Submarket Rent/SF
$2.02/sf
πŸ“Š Nearby properties

Available Units Over Time

Latest Scrape (Mar 24, 2026)

Available
152 units

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:
🏠 0 active listings | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
1 Bedroom 1BR β€” β€” Inactive Mar 24 β€”
2 Bedroom 2BR β€” β€” Inactive Mar 24 β€”
3 Bedroom 3BR β€” β€” Inactive Mar 24 β€”
4 Bedroom 4BR β€” β€” Inactive Mar 24 β€”
5 Bedroom 5BR β€” β€” Inactive Mar 24 β€”
Rental Notes

No notes yet

Demographics

Affordability Risk in a Low-Income Micromarket

The 1-mile radius reveals acute affordability stress: median household income of $32.9K against a 22.9% affordability ratio implies rents consuming ~$630/month, yet 44.1% of households earn under $25K annually. This heavily workforce-housing demographic (69.7% renter-occupied) provides captive demand but signals vulnerability to income shocks and rent growth constraints. The dramatic income cliff moving outwardβ€”median income jumps to $61.6K at 3 miles and $74.5K at 5 milesβ€”indicates the property sits in an isolated low-income pocket rather than a thriving urban corridor; the surrounding 3- and 5-mile rings show substantially more balanced income distribution (20%+ earning $150K+) and lower renter concentration (61-62%), suggesting limited spillover demand from higher-income households or cross-radius tenant migration.

AI analysis Β· Updated 21 days ago

1-Mile Radius

Population
6,363
Households
2,066
Avg Household Size
2.97
Median HH Income
$32,907
Median Home Value
$265,100
Median Rent
$627
% Renter Occupied
69.7%
Affordability
22.9% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
63,400
Households
24,216
Avg Household Size
2.78
Median HH Income
$61,565
Median Home Value
$248,539
Median Rent
$1,284
% Renter Occupied
61.5%
Affordability
25.0% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
297,751
Households
128,004
Avg Household Size
2.5
Median HH Income
$74,479
Median Home Value
$325,187
Median Rent
$1,482
% Renter Occupied
62.3%
Affordability
23.9% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) Β· 1 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities Notes

No notes yet

Appraisal History

Appraisal Interpretation: Village Creek

The property's $40.3M valuation reflects zero appreciation YoY, signaling market flatness or recent repricing in the Dallas multifamily sector. At $265.0K per unit, the valuation sits at the lower end of recent Dallas Class B/C comps, suggesting either below-market positioning or headwinds specific to this asset. Land represents 37.8% of total value ($15.2M), with improvements at 62.2%β€”a fairly standard split for 2003-vintage product that offers limited redevelopment optionality without significant value destruction. The static YoY change warrants deeper scrutiny into rent-to-value fundamentals and occupancy trends to assess whether this reflects stabilized performance or emerging softness.

AI analysis Β· Updated 21 days ago
Year Total Value Change
2025 $40,280,000 +0.0%
Appraisal Notes

No notes yet

Google Reviews

Rating distribution reveals polarized tenant base with material management concerns. The 3.7 rating masks a bimodal split: 16 five-star reviews (59%) versus 7 one-star reviews (26%), with sparse middle-ground feedback. One-star reviews consistently cite security/safety issues (shooting incidents, BB gun violence, aggressive eviction practices) and management personnel by name (Giles, Cox), suggesting chronic operational dysfunction rather than isolated incidents. Recent reviews (2024) show exclusively 5-star ratings, but the sample is too thin (2 reviews, both blank text) to signal meaningful improvement. The property's apparent public housing or mixed-income designation may explain the bifurcated review base, but persistent violence-related complaints and dated personnel criticisms (2015–2019) indicate either unresolved structural problems or stale review data that limits confidence in current operational quality.

AI analysis Β· Updated 21 days ago

Rating Distribution

5β˜…
16 (59%)
4β˜…
2 (7%)
3β˜…
1 (4%)
2β˜…
1 (4%)
1β˜…
7 (26%)

27 reviews total

Rating Trend

Reviews

RUBY LOCKETT β˜…β˜…β˜…β˜…β˜… Jun 2024
Leonora Shead β˜…β˜…β˜…β˜…β˜… Local Guide Apr 2024
rachael johnson β˜…β˜…β˜…β˜…β˜… May 2023
Jacqueline Burrell β˜…β˜…β˜†β˜†β˜† Local Guide Jan 2023

Cameras

Diana Ortega β˜…β˜…β˜…β˜…β˜… Local Guide May 2022

I heard it was quite nice living there

Showing 5 of 27 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet