17200 WESTGROVE RD, ADDISON, TX, 750017122
$92,000,000
2025 Appraised Value
↑ 12.2% from prior year
Investment Signal: Hold-to-exit asset with deteriorating leasing momentum and management execution risk—avoid at current valuation.
Camden Addison's $92.0M appraisal ($201.8K/unit) reflects a 12.2% YoY appreciation that significantly exceeds fundamentals; the 5.38% implied cap rate sits 127 bps below submarket comparables, pricing in trophy-asset stability that current leasing data contradicts. Available units surged 325% in four days (8 to 34 units) despite flat $1.67K asking rents, with one-bedrooms trading $64 below market while two-bedrooms carry a $36 premium—a spread that signals inventory management failure rather than healthy segmentation. The 21-year hold since 2005 (debt-free structure) and single-entity ownership (ADDISON) confirm a buy-and-hold operator with no refinancing pressure, but Google reviews expose chronic management governance gaps (15.2% one-star concentration, staff-dependent performance) that will compound resident turnover and lease-compliance costs post-acquisition. Class B garden-style fundamentals remain solid (45% opex, $10.85K NOI/unit, 76 walk score), yet the combination of inflated appraisal basis, eroding leasing velocity, and operational friction suggests this trades as a trophy hold—not a value-add acquisition. Pass at asking; monitor for distressed re-listing if leasing trends continue deteriorating into Q2.
No notes yet
Newly Renovated Homes
Camden Addison offers one and two bedroom apartment homes in the highly sought-after city of Addison, TX, just minutes from Dallas North Tollway. Newly renovated apartment homes feature white quartz countertops, white cabinets, gray subway tile backsplash, and washed-oak wood-style flooring. Select floor plans are designed with convenience in mind, such as attached garages, spacious private patios and balconies, and glass-enclosed showers. Flexible, open layouts allow you to dedicate space to a home office or work-from-home spot. Smart-access door locks and gates allow residents to move throughout the community and into their homes using a smartphone.
Camden Addison presents as a Class B property with selective value-add upside. While 29% of analyzed units show upgraded or premium finishes (likely from a 2010-2020 renovation cycle), the majority remain builder-grade, and inconsistent paint conditions (scuffed in 40% of observations) suggest partial rather than comprehensive unit updates. The 1995 vintage combined with mixed finish levels indicates a property that has aged through selective capital deployment rather than wholesale modernization. Amenities are genuinely strong—the resort-style pool complex, mature landscaping, and well-maintained common areas punch above typical mid-rise standards—but cannot offset aging base finishes. Significant unit-level renovation opportunity exists if acquisition thesis targets systematic kitchen/bath updates across the 456-unit portfolio.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location Analysis: CAMDEN ADDISON
The 76 walk score supports the $1.67K monthly rent, placing this property in Dallas's most pedestrian-friendly submarket with dense retail and dining clusters on the Addison Circle axis. However, the absence of transit score data and modest 54 bike score reveal a car-dependent asset despite walkability—typical of Addison's suburban office-park geography. At $1.67K, rents align with supply-constrained, affluent submarkets rather than truly transit-oriented locations, suggesting the tenant profile skews toward professionals commuting by personal vehicle rather than relying on urban mobility. The walkability premium is real but limited to immediate amenities; broader regional connectivity remains weak.
No notes yet
The pipeline poses minimal near-term pressure: 1 unit under construction represents just 0.2% of the property's 456-unit inventory, well below concerning thresholds. However, the deteriorating submarket vacancy trend warrants monitoring—the single competing project at 8230 Frankford Road (currently in inspection phase) could pressure rents if it delivers into a softening market, though its modest scale limits direct competitive threat to Camden Addison's occupancy. Timing risk is manageable given early permitting status, but the combination of minimal new supply and worsening vacancies suggests the submarket may already be experiencing demand weakness independent of pipeline additions.
| Distance | Address | Description | Status | Filed |
|---|---|---|---|---|
| 0.9 mi | 8230 FRANKFORD RD | NEW CONSTRUCTION MFD. 125 UNITS SENIOR LIVING. | Inspection Phase | Feb 24, 2025 |
No notes yet
Camden Addison presents minimal refinancing risk but signals a likely hold-to-exit strategy. The owner has held since March 2005 (21 years) with only one recorded transaction, suggesting a long-term buy-and-hold posture rather than a flip or distressed exit. The property carries no current debt on record, eliminating maturity timeline concerns and indicating either full payoff or a non-traditional financing structure not captured in available data. At $201.8K per unit in appraised value ($92M ÷ 456 units) against a 2005 acquisition price of $68.5K per unit, the property has appreciated substantially, though the lack of current debt means no leverage metrics or DSCR can be assessed—this may reflect conservative capital structure or recent payoff. The non-absentee, single-entity ownership (ADDISON) with a clean Grant Deed history shows no distress signals, making this unlikely a motivated seller scenario.
No notes yet
NOI per unit of $10.85K trails the Dallas metro Class B/C average by ~12–15%, signaling either below-market rents or operational drag. The 5.38% implied cap rate sits 127 basis points below the 6.65% submarket benchmark, suggesting this property is priced as a stabilized, trophy asset rather than a value-add play. The 45% opex ratio is healthy and supports the NOI quality, but the 1.3% vacancy indicates either below-market positioning or minimal downside cushion. The $92M appraised value implies a $201.75K price per unit—a 83% premium to the $110.15K submarket comparable, which warrants scrutiny on either appraisal methodology or undisclosed capital improvements.
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Computed from nearby properties within 3 miles of similar vintage
No notes yet
Camden Addison is a 456-unit, 3-story garden-style apartment community built in 1995 with wood-frame construction and brick exterior, rated in excellent condition with 429.6K SF of leasable area. Unit finishes include white quartz countertops, stainless steel appliances, washed-oak flooring, and private patios/balconies; select units feature attached garages. Internet and cable are included in rent, and residents access an on-site 24-hour fitness center, resort pools, and direct trails to North Addison Park. Located in Addison proper minutes from Dallas North Tollway with a walk score of 76, the property commands a 4.0 Google rating.
No notes yet
Camden Addison is experiencing rapid leasing deterioration. Available units spiked 325% in four days (8 to 34 units), signaling a sharp loss of momentum despite flat asking rents ($1,665.67 average). Two-bedroom units are outperforming one-bedrooms by $393 spread ($1,862 vs. $1,469), but the absence of active concessions combined with mounting availability suggests the property is either losing competitiveness in-unit or pricing above submarket—two-bedrooms trade at $36 above market benchmark ($1,898) while one-bedrooms lag at $64 below ($1,405). With only 6 active listings and deteriorating leasing velocity, management likely faces pressure to introduce concessions or reduce asking rents within the next leasing cycle.
Estimated from listed vacancies vs total units
Min/avg/max asking rents from property website
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| 2BR | 2 | 1,220 | $2,189 | Active | Mar 24 | — | |
|
Mar $2,189
→
Mar $2,189
(↑0.0%)
|
|||||||
| 2BR | 2 | 1,088 | $1,719 | Active | Mar 24 | — | |
|
Mar $1,749
→
Mar $1,719
(↓1.7%)
|
|||||||
| 2BR | 2 | 1,080 | $1,679 | Active | Mar 24 | — | |
|
Mar $1,679
→
Mar $1,679
(↑0.0%)
|
|||||||
| 1BR | 1 | 843 | $1,639 | Active | Mar 24 | — | |
|
Mar $1,639
→
Mar $1,639
(↑0.0%)
|
|||||||
| 1BR | 1 | 805 | $1,399 | Active | Mar 24 | — | |
|
Mar $1,399
→
Mar $1,399
(↑0.0%)
|
|||||||
| 1BR | 1 | 775 | $1,369 | Active | Mar 24 | — | |
|
Mar $1,369
→
Mar $1,369
(↑0.0%)
|
|||||||
No notes yet
Affordability and demand concentration are tightly clustered around the 1-mile radius. The property's $1.67K rent is well-supported by the immediate 1-mile median household income of $66.8K (26.1% affordability ratio), but demand advantage disappears beyond this ring—the 3-mile and 5-mile medians reach $88.0K and $99.2K respectively, suggesting the asset captures workforce renters in a gentrifying pocket rather than competing for affluent households. The 83.2% renter occupancy in the 1-mile radius versus 55.0% at 5 miles confirms core urban multifamily demand, though the income distribution skew toward sub-$50K earners (37.0% at 1-mile) indicates this is lower-to-middle workforce housing, not premium product—consistent with a 456-unit garden-style complex rather than Class A.
Source: US Census ACS 5-Year Estimates (2023) · 3 tracts (1mi)
No notes yet
No notes yet
No notes yet
Camden Addison's $92.0M appraisal (2025) reflects 12.2% year-over-year appreciation, translating to $201.8K per unit—solid for a 1995-vintage product in the current rate environment. Land represents only 10.4% of total value ($9.6M), indicating minimal redevelopment upside; the asset is valued primarily on income-producing improvements rather than dirt value. Without prior appraisal history in this dataset, the 12.2% jump warrants scrutiny—confirm whether this reflects genuine market-driven NOI growth or a recent financing event with fresh appraisal methodology.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $92,000,000 | +12.2% |
No notes yet
Rating trajectory masks underlying management volatility. The 4.0 overall rating with 61.9% five-star reviews (215/348) reflects strong recent performance—4.3M last 6 months vs. 4.2M prior period—but masks a problematic 15.2% one-star concentration (53 reviews) heavily weighted toward management/tenant relations disputes. Negative reviews cluster around management conduct ("dealing with a child"), lease enforcement inconsistencies, and unresolved maintenance conflicts, while positive reviews consistently credit individual staff (Eddie, Beni, Ivan) rather than systems, suggesting performance depends on personnel continuity. The property appears well-maintained operationally but exhibits management governance gaps that create tenant friction—a red flag for lease compliance enforcement and resident turnover costs post-acquisition.
346 reviews total
I would like yo thank Manuel and Roberto for the excellent service they provided. It was explained to me that the parts for the dryer was ordered and as soon as the parts arrive that they would complete the work order. Manuel and Roberto were professional, courageous and polite.
Owner response
Hi Daisy, thank you for your 5-star Google review and your wonderful feedback on Eddie-he'll be thrilled to hear his work hard is appreciated!
Your Camden Addison Team
Owner response
Thank you for the 5 stars!
Thanks for the recent service request. The response time can't be beat here at Camden Addison for repairs.
Owner response
Hello Jeanette,
Thank you for the kind words about Joey, we are so glad to hear you have enjoyed our community and the awesome maintenance team as well. Please be sure to let us know if you need anything else at all!
Your Camden Addison Team
I have to give a HUGE shout out to my leasing agent, Beni!! From the first time I met her and she took me on a tour of the complex, she's been nothing but kind and professional. If you decide to move to Camden Addison, I highly recommend Beni to be your leasing agent! She's a 10 out of 10 for me. [Edit: Upon move-in, my apartment had some issues with cleanliness despite it being newly remodeled. This was extremely dissatisfying, so I have to take a star off.]
Owner response
Thank you for taking the time to share your experience with Beni! We are thrilled to hear that she provided exceptional service during your apartment search at Camden Addison. She truly goes above and beyond for all of our residents and we feel lucky to have her on our team. Thank you for the recommendation, we greatly appreciate it! 🌟 #CamdenAddison #TopNotchService
Toni Rodriguez
Sales Manager
Camden Addison
Beni was great!
Owner response
We are thrilled to hear that Beni provided excellent service! Thank you for taking the time to share your positive experience with us. We hope to see you again soon!
No notes yet
No notes yet