CAMDEN ADDISON

17200 WESTGROVE RD, ADDISON, TX, 750017122

APARTMENT (BRICK EXTERIOR) Garden 456 units Built 1995 3 stories ★ 4.0 (348 reviews) 🚶 76 Very Walkable 🚲 54 Bikeable

$92,000,000

2025 Appraised Value

↑ 12.2% from prior year

CAMDEN ADDISON – Executive Summary

The 12.2% YoY appraisal jump to $92.0M ($201.8K/unit) sits 83% above submarket comparables, creating immediate valuation risk that overshadows otherwise stable fundamentals. The property's 5.38% cap rate and $10.85K NOI per unit reflect a trophy-asset pricing versus Class B market realities, particularly given the widening submarket vacancy (-4.3% YoY rent decline) and abrupt 325% spike in availability to 34 units in four days. Tenant satisfaction masks operational friction—bimodal Google review distribution reveals systematic backend issues around lease administration and payment disputes alongside strong leasing-stage ratings. The 1995-vintage asset presents selective unit-level renovation upside (71% of units remain builder-grade with aging finishes), and the immediate 1-mile demographic ($66.8K median income) underpins workforce housing demand, but the current owner's 21-year hold with zero debt suggests no motivated exit and zero leverage for acquisition negotiation. Pass or watchlist only—valuations require compression of 10–15% to reach fair-value entry, and market softening may force that correction without buyer intervention.

AI overview · Updated about 18 hours ago
Abstract Notes

No notes yet

Newly Renovated Homes

Camden Addison offers one and two bedroom apartment homes in the highly sought-after city of Addison, TX, just minutes from Dallas North Tollway. Newly renovated apartment homes feature white quartz countertops, white cabinets, gray subway tile backsplash, and washed-oak wood-style flooring. Select floor plans are designed with convenience in mind, such as attached garages, spacious private patios and balconies, and glass-enclosed showers. Flexible, open layouts allow you to dedicate space to a home office or work-from-home spot. Smart-access door locks and gates allow residents to move throughout the community and into their homes using a smartphone.

Camden Addison presents as a Class B property with selective value-add upside. While 29% of analyzed units show upgraded or premium finishes (likely from a 2010-2020 renovation cycle), the majority remain builder-grade, and inconsistent paint conditions (scuffed in 40% of observations) suggest partial rather than comprehensive unit updates. The 1995 vintage combined with mixed finish levels indicates a property that has aged through selective capital deployment rather than wholesale modernization. Amenities are genuinely strong—the resort-style pool complex, mature landscaping, and well-maintained common areas punch above typical mid-rise standards—but cannot offset aging base finishes. Significant unit-level renovation opportunity exists if acquisition thesis targets systematic kitchen/bath updates across the 456-unit portfolio.

AI analysis · Updated 2 months ago

/

AI Analysis

Location Analysis: CAMDEN ADDISON

The 76 walk score supports the $1.67K monthly rent, placing this property in Dallas's most pedestrian-friendly submarket with dense retail and dining clusters on the Addison Circle axis. However, the absence of transit score data and modest 54 bike score reveal a car-dependent asset despite walkability—typical of Addison's suburban office-park geography. At $1.67K, rents align with supply-constrained, affluent submarkets rather than truly transit-oriented locations, suggesting the tenant profile skews toward professionals commuting by personal vehicle rather than relying on urban mobility. The walkability premium is real but limited to immediate amenities; broader regional connectivity remains weak.

AI analysis · Updated 2 months ago
Distance Name Category
📍 14.4 miles from Downtown Dallas
Map Notes

No notes yet

The pipeline poses minimal near-term pressure: 1 unit under construction represents just 0.2% of the property's 456-unit inventory, well below concerning thresholds. However, the deteriorating submarket vacancy trend warrants monitoring—the single competing project at 8230 Frankford Road (currently in inspection phase) could pressure rents if it delivers into a softening market, though its modest scale limits direct competitive threat to Camden Addison's occupancy. Timing risk is manageable given early permitting status, but the combination of minimal new supply and worsening vacancies suggests the submarket may already be experiencing demand weakness independent of pipeline additions.

AI analysis · Updated 2 months ago
🏗️ 1 permit within 3 mi
0% pipeline
Distance Address Description Status Filed
0.9 mi 8230 FRANKFORD RD NEW CONSTRUCTION MFD. 125 UNITS SENIOR LIVING. Inspection Phase Feb 24, 2025
Nearby Construction Notes

No notes yet

Debt & Transaction History

Camden Addison presents minimal refinancing risk but signals a likely hold-to-exit strategy. The owner has held since March 2005 (21 years) with only one recorded transaction, suggesting a long-term buy-and-hold posture rather than a flip or distressed exit. The property carries no current debt on record, eliminating maturity timeline concerns and indicating either full payoff or a non-traditional financing structure not captured in available data. At $201.8K per unit in appraised value ($92M ÷ 456 units) against a 2005 acquisition price of $68.5K per unit, the property has appreciated substantially, though the lack of current debt means no leverage metrics or DSCR can be assessed—this may reflect conservative capital structure or recent payoff. The non-absentee, single-entity ownership (ADDISON) with a clean Grant Deed history shows no distress signals, making this unlikely a motivated seller scenario.

AI analysis · Updated 2 months ago
Ownership Duration
21.0 years
Since Mar 2005
Transactions
1 recorded
Owner Type
Company
Owner Mailing Address
PO BOX 27329, HOUSTON, TX 77227-7329

🏛️ TX Comptroller Entity Data

Beneficial Owner
Camdenliving (camdenliving.com) medium
via domain match
Registered Agent
Capitol Corporate Services, Inc.
1501 S MOPAC EXPY STE 220, AUSTIN, TX, 78746
Officers / Directors
Cpt Addison Gp, Llc — GENERAL PA
Entity Mailing Address
2800 POST OAK BLVD STE 2700, HOUSTON, TX, 77056
State of Formation
DE
SOS Status
ACTIVE
March 21, 2005 Resale Grant Deed
Buyer: Addison, from Camden Property Trust via Landamerica Lawyers Title
Sale price: $31,252,500
Debt Notes

No notes yet

Financial Estimates

NOI per unit of $10.85K trails the Dallas metro Class B/C average by ~12–15%, signaling either below-market rents or operational drag. The 5.38% implied cap rate sits 127 basis points below the 6.65% submarket benchmark, suggesting this property is priced as a stabilized, trophy asset rather than a value-add play. The 45% opex ratio is healthy and supports the NOI quality, but the 1.3% vacancy indicates either below-market positioning or minimal downside cushion. The $92M appraised value implies a $201.75K price per unit—a 83% premium to the $110.15K submarket comparable, which warrants scrutiny on either appraisal methodology or undisclosed capital improvements.

AI analysis · Updated about 2 months ago

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
Sale $/Unit
Value YoY
+12.2%
Implied Cap Rate
5.38%
Est. Cap Rate

Operating Income

Gross Potential Rent
$9,114,528/yr
Est. Vacancy
1.3%
Submarket Vac.
5.5%
Eff. Gross Income
$8,996,039/yr
OpEx Ratio
45%
Est. NOI
$4,947,821/yr
NOI/Unit
$10,850/yr

Debt & Taxes

Taxes/Unit
$5,044/yr
Est. DSCR

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
6.65%
Price/Unit Benchmark
$110,148
Rent/SF
$1.78/sf
Financial Estimates Notes

No notes yet

Property Summary

Camden Addison is a 456-unit, 3-story garden-style apartment community built in 1995 with wood-frame construction and brick exterior, rated in excellent condition with 429.6K SF of leasable area. Unit finishes include white quartz countertops, stainless steel appliances, washed-oak flooring, and private patios/balconies; select units feature attached garages. Internet and cable are included in rent, and residents access an on-site 24-hour fitness center, resort pools, and direct trails to North Addison Park. Located in Addison proper minutes from Dallas North Tollway with a walk score of 76, the property commands a 4.0 Google rating.

AI analysis · Updated 2 months ago

Property Details

Account #
10004510000010000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
EXCELLENT
Condition
EXCELLENT
Stories
3
Gross Building Area
429,576 SF
Net Leasable Area
429,576 SF
Neighborhood
UNASSIGNED
Last Sale
March 21, 2005
Place ID
ChIJZ27wZ_8jTIYR8QHJ7Jd-bwM
Business Status
Operational
Enriched
3 months ago

Owner Information

Owner
CPT ADDISON LP
Mailing Address
HOUSTON, TEXAS 772277329
Property Notes

No notes yet

Rental Performance

Soft demand and widening vacancy signal market headwinds. Availability jumped 325% in four days (8 to 34 units), while asking rents declined modestly from $1,670.67 to $1,665.67—consistent with the submarket's -4.3% YoY decline. Two-bedroom units command a 26.8% premium over one-bedrooms ($1,862 vs. $1,469), tracking market benchmarks, but concessions remain absent, suggesting the property is absorbing tenant loss through availability rather than rental discounts. With only 6 active listings across 456 units, leasing velocity has clearly stalled.

AI analysis · Updated about 18 hours ago
Submarket Rent Growth
-4.29% trailing 12mo
📊 Nearby properties
Vacancy Trend
Deteriorating
📊 RentCast zip-level data
Submarket Rent/SF
$1.78/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Asking Rent Range

Min/avg/max asking rents from property website

Available Units Over Time

Latest Scrape (Mar 24, 2026)

Rent Range
$1,369 – $2,189
Avg: $1,666
Available
34 units

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:
🏠 6 active listings | 1BR avg $1,469 (mkt $1,405 ↑5% ) | 2BR avg $1,862 (mkt $1,898 ↓2% ) | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
2BR 2 1,220 $2,189 Active Mar 24
Mar $2,189 Mar $2,189 (↑0.0%)
2BR 2 1,088 $1,719 Active Mar 24
Mar $1,749 Mar $1,719 (↓1.7%)
2BR 2 1,080 $1,679 Active Mar 24
Mar $1,679 Mar $1,679 (↑0.0%)
1BR 1 843 $1,639 Active Mar 24
Mar $1,639 Mar $1,639 (↑0.0%)
1BR 1 805 $1,399 Active Mar 24
Mar $1,399 Mar $1,399 (↑0.0%)
1BR 1 775 $1,369 Active Mar 24
Mar $1,369 Mar $1,369 (↑0.0%)
Rental Notes

No notes yet

Demographics

Affordability and demand concentration are tightly clustered around the 1-mile radius. The property's $1.67K rent is well-supported by the immediate 1-mile median household income of $66.8K (26.1% affordability ratio), but demand advantage disappears beyond this ring—the 3-mile and 5-mile medians reach $88.0K and $99.2K respectively, suggesting the asset captures workforce renters in a gentrifying pocket rather than competing for affluent households. The 83.2% renter occupancy in the 1-mile radius versus 55.0% at 5 miles confirms core urban multifamily demand, though the income distribution skew toward sub-$50K earners (37.0% at 1-mile) indicates this is lower-to-middle workforce housing, not premium product—consistent with a 456-unit garden-style complex rather than Class A.

AI analysis · Updated 2 months ago

1-Mile Radius

Population
11,676
Households
6,564
Avg Household Size
1.81
Median HH Income
$66,782
Median Home Value
$306,919
Median Rent
$1,455
% Renter Occupied
83.2%
Affordability
26.1% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
155,449
Households
76,816
Avg Household Size
2.08
Median HH Income
$87,981
Median Home Value
$393,533
Median Rent
$1,579
% Renter Occupied
64.4%
Affordability
21.5% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
373,363
Households
165,580
Avg Household Size
2.34
Median HH Income
$99,206
Median Home Value
$409,999
Median Rent
$1,690
% Renter Occupied
55.0%
Affordability
20.4% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 3 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities Notes

No notes yet

Appraisal History

Camden Addison's $92.0M appraisal (2025) reflects 12.2% year-over-year appreciation, translating to $201.8K per unit—solid for a 1995-vintage product in the current rate environment. Land represents only 10.4% of total value ($9.6M), indicating minimal redevelopment upside; the asset is valued primarily on income-producing improvements rather than dirt value. Without prior appraisal history in this dataset, the 12.2% jump warrants scrutiny—confirm whether this reflects genuine market-driven NOI growth or a recent financing event with fresh appraisal methodology.

AI analysis · Updated 2 months ago
Year Total Value Change
2025 $92,000,000 +12.2%
Appraisal Notes

No notes yet

Google Reviews

Rating trajectory and composition signal management strength masking underlying tenant friction. The 4.4-point average over the last six months versus 4.1 prior represents modest improvement, but the star distribution reveals a bimodal pattern: 215 five-star reviews (61.8% of total) concentrated among recent leasing and maintenance interactions, while 53 one-star reviews (15.2%) cluster around management and lease administration disputes. Recent one-star reviews from November and December cite "increasingly frustrating" management behavior and upfront payment disputes, suggesting systemic backend issues despite front-line staff excellence. The property's investment thesis hinges on whether the operational friction signaled by low-star outliers reflects isolated bad actors (mitigable via leadership changes) or structural process failures in lease enforcement and resident relations that could drive turnover.

AI analysis · Updated 15 days ago

Rating Distribution

5★
215 (62%)
4★
42 (12%)
3★
19 (5%)
2★
17 (5%)
1★
53 (15%)

346 reviews total

Rating Trend

Reviews

Daisy Haywood ★★★★★ Feb 2026

I would like yo thank Manuel and Roberto for the excellent service they provided. It was explained to me that the parts for the dryer was ordered and as soon as the parts arrive that they would complete the work order. Manuel and Roberto were professional, courageous and polite.

Owner response

Hi Daisy, thank you for your 5-star Google review and your wonderful feedback on Eddie-he'll be thrilled to hear his work hard is appreciated!

Your Camden Addison Team

Anurag Pasnoor ★★★★★ Feb 2026

Owner response

Thank you for the 5 stars!

Jeanette Montgomery ★★★★★ Local Guide Feb 2026

Thanks for the recent service request. The response time can't be beat here at Camden Addison for repairs.

Owner response

Hello Jeanette,

Thank you for the kind words about Joey, we are so glad to hear you have enjoyed our community and the awesome maintenance team as well. Please be sure to let us know if you need anything else at all!

Your Camden Addison Team

C. P. ★★★★☆ Feb 2026

I have to give a HUGE shout out to my leasing agent, Beni!! From the first time I met her and she took me on a tour of the complex, she's been nothing but kind and professional. If you decide to move to Camden Addison, I highly recommend Beni to be your leasing agent! She's a 10 out of 10 for me. [Edit: Upon move-in, my apartment had some issues with cleanliness despite it being newly remodeled. This was extremely dissatisfying, so I have to take a star off.]

Owner response

Thank you for taking the time to share your experience with Beni! We are thrilled to hear that she provided exceptional service during your apartment search at Camden Addison. She truly goes above and beyond for all of our residents and we feel lucky to have her on our team. Thank you for the recommendation, we greatly appreciate it! 🌟 #CamdenAddison #TopNotchService

Toni Rodriguez
Sales Manager
Camden Addison

Aaron Garcia ★★★★★ Local Guide Feb 2026

Beni was great!

Owner response

We are thrilled to hear that Beni provided excellent service! Thank you for taking the time to share your positive experience with us. We hope to see you again soon!

Showing 5 of 346 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet