5495 DENTON DR, DALLAS, TX
$56,432,570
2025 Appraised Value
↑ 3.0% from prior year
🏘️ Community includes 2 DCAD parcels (575 total units)
Stabilized Class A asset facing demand-supply mismatch that creates below-market pricing without operational upside to justify acquisition premium. The property commands a 23 bps cap rate premium to submarket (5.32% vs. 5.09%) despite trading at $190.3K per unit—a stabilized, not transitional, valuation—while simultaneously pricing rents 6.9–11.5% below comps across all unit types ($1.7M–$2.3M vs. submarket $1.9M–$2.6M). The 23.3% vacancy and week-plus absorption timeline reveal structural demand constraints: the immediate 1-mile trade area (82.7% renter concentration) has median household income of $63.5K, making $1.8K monthly rent consume 34.2% of income; the property appears priced for affluent 3-mile renters ($114.5K median income) rather than its actual supply base, concentrating rent-burdened households directly adjacent to the asset. Management's recent improvement (4.3 vs. 2.5 prior rating) masks unresolved operational risks—mold, HVAC failures, and billing disputes documented through Sept 2025—suggesting reputation triage rather than capital remediation. Near-term supply risk is minimal (10.4% pipeline fragmentation) and submarket fundamentals are anemic (0.3% annual growth), but demographic execution risk, below-market rent positioning, and buried maintenance liabilities outweigh the absence of near-term competitive pressure.
Recommendation: PASS. Pricing assumes stabilized-core returns without acknowledging either the 18–24 month path to absorption or the ceiling on rent recovery in a workforce-housing geography. Better risk-adjusted entry points exist in Dallas A-class.
No notes yet
Discover Amenity-Rich Living Like Never Before
Luxury townhomes and apartments in Dallas, TX featuring modern interiors and curated amenities. The pet-friendly community offers multiple shared spaces across buildings with studios to two-bedroom apartments and townhomes. From refined apartments to premium townhomes, Maple + Denton's floor plans offer upscale finishes and design. Refined Apartments and Townhomes in the Dallas Medical District. Sun-drenched pool courtyards, state-of-the-art fitness and coworking spaces, and beautifully finished apartments and townhomes come together to create an experience that's indulgent and makes every day shine a little brighter.
Lenox Maplewood Phase 2 is a newly constructed (2022) Class A asset with minimal deferred maintenance and market-rate finishes requiring limited capital investment. Kitchen renovations completed 2021–2024 feature predominantly quartz countertops, two-tone cabinetry (white uppers/gray lowers), and mid-range stainless steel appliances across 27 upgraded and 22 premium units—indicating strong, consistent finish quality. Exterior finishes and amenities (resort-style pool with geometric tile, architectural lighting, modern mid-rise podium design) align with Class A positioning; paint condition is fresh across 41 of 77 photos analyzed, with only 5 photos flagged as poor condition. One bathroom photo documented mold/corrosion issues, but this appears isolated rather than systemic given the property's 2022 vintage and otherwise excellent condition rating (50 of 77 photos). No value-add upside exists here—this is stabilized core acquisition.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location Profile Misaligned with Rent Positioning
Walk Score of 72 and Transit Score of 68 position this asset in the "urban-adjacent" tier—solid for convenience-oriented renters but not downtown-level walkability. At $1.8M average rent, the property commands premium pricing that typically requires either higher walkability (80+), proximity to major employment centers, or exceptional unit finishes; the moderate scores suggest demand may be driven more by supply constraints or product quality than location desirability. Bike Score of 62 indicates mixed cycling infrastructure, which does little to differentiate a commodity multifamily product in an increasingly competitive Dallas market. The Maplewood location likely appeals to renters prioritizing off-peak accessibility over commute efficiency, risking rent resilience if newer competing stock opens closer to downtown or major employment nodes.
No notes yet
Pipeline supply poses minimal near-term pressure. New construction represents 10.4% of the property's 288-unit base, but the 30-unit pipeline is fragmented across 30 separate permits in different submarkets—suggesting no direct competitive threat. The sole material project is the 246-unit multifamily at Jackson St in inspection phase (filed July 2025), which would represent 85% of the nearby pipeline but appears geographically distinct from Maplewood Phase 2. Most permits remain in early review or payment stages with 2026 filing dates, indicating delivery timing extends beyond 18–24 months and unlikely to pressure current lease-up or near-term NOI.
| Distance | Address | Description | Status | Filed |
|---|---|---|---|---|
| 0.3 mi | 2702 KIMSEY DR | THE ASTRID APARTMENTS PROJECT WILL BE A NEW, THREE-STORY ... | In Review | Aug 29, 2025 |
| 0.3 mi | 2710 KIMSEY DR | New MFD project for a 3 story 5 unit townhome apartment c... | Plan Review | Jan 22, 2025 |
| 0.8 mi | 3700 INWOOD RD | QTEAM MEETING Senior Living community with independent li... | Inspection Phase | May 28, 2025 |
| 0.9 mi | 2314 ARROYO AVE | he proposed work includes the construction of three-story... | In Review | Sep 16, 2025 |
| 0.9 mi | 4501 AFTON ST | Residential use | Inspection Phase | Nov 23, 2021 |
| 0.9 mi | 2514 LUCAS DR | (1131) MULTI-FAMILY DWELLING / 5 UNIT MULTIFAMILY | Inspection Phase | Feb 24, 2025 |
| 1.0 mi | 2723 HONDO AVE | New construction, multifamily.6 dwelling units. | Inspection Phase | Nov 27, 2024 |
| 1.0 mi | 2811 HONDO AVE | New construction of 12 unit townhome on two lots; 6 units... | Inspection Phase | Jul 16, 2021 |
| 1.2 mi | 4330 DICKASON AVE | New construction of multi-family// 4330 Dickason. | Plan Review | Jun 29, 2022 |
| 1.3 mi | 2147 SHEA RD | QTEAM MEETING TBD Condo/townhome project with 5 units in ... | Payment Due | Mar 11, 2026 |
| 1.4 mi | 2033 SHEA RD | New Construction. 5 unit condo building | Inspection Phase | Nov 13, 2024 |
| 1.4 mi | 2030 SHEA RD | 11 Condos New construction | Permit About to Expire | Aug 21, 2023 |
| 1.4 mi | 2204 LOVEDALE AVE | New Construction of 5-unit condo building | Inspection Phase | Feb 18, 2025 |
| 1.4 mi | 4013 N HALL ST | QTEAM MEETING 7.17.2025 8 unit multifamily new construction | Payment Due | Jun 17, 2025 |
| 1.4 mi | 4011 N HALL ST | QTEAM MEETING 7.22.2025 - 8 unit multifamily new construc... | Payment Due | Jun 17, 2025 |
| 1.4 mi | 2243 LOVEDALE AVE | 2243 Lovedale - New construction of a 6 unit townhome | Plan Review | Jul 30, 2025 |
| 1.4 mi | 2143 SHEA RD | QTEAM MEETING TBD Condo/townhome project with 5 units in ... | Payment Due | Mar 11, 2026 |
| 1.5 mi | 2247 MAIL AVE | 2247 Mail Ave - New MFD project for a 3 story 5-unit town... | Inspection Phase | Nov 05, 2024 |
| 1.5 mi | 4739 GRETNA ST | 18 Townhouses in 2 phases. 9 units each phase. PHASE 1 BU... | Inspection Phase | Jan 15, 2025 |
| 1.5 mi | 2155 MAIL AVE | Commercial new construction (5) unit multifamily developm... | Inspection Phase | Feb 11, 2025 |
| 1.5 mi | 4005 N HALL ST | QTEAM MEETING - 7.23.2025 - 8 unit multifamily new constr... | Payment Due | Jun 17, 2025 |
| 1.6 mi | 3900 LEMMON AVE | New construction of MFD project. 406 dwelling units with ... | Revisions Required | Aug 21, 2024 |
| 1.8 mi | 3555 DICKASON AVE | Q-Team Migrated NEW 4 LEVEL ABOVE GRADE GARAGE(1-3.5).LEV... | Payment Due | Mar 24, 2021 |
| 1.9 mi | 2505 TURTLE CREEK BLVD | New construction of 20-story assisted living building wit... | Inspection Phase | Aug 06, 2024 |
| 2.2 mi | 3031 N HARWOOD ST | QTEAM MEETING 9.4.2025 3131 N Harwood For Office and 303... | Revisions Required | Jul 21, 2025 |
| 2.4 mi | 4555 TRAVIS ST | QTEAM PROJECT The project is a mixed use project of appro... | Revisions Required | Aug 26, 2022 |
| 2.5 mi | 2702 MCKINNEY AVE | 2700 McKinney - 21 Story Mixed Use Tower Including Retail... | Payment Due | Jun 09, 2022 |
| 2.7 mi | 4609 MANETT ST | QTEAM MEETING 8.12.2025 (1:30 PM) new townhomes | Revisions Required | Jun 17, 2025 |
| 2.8 mi | 4777 N CENTRAL EXPY | New podium structured multifamily building with below gra... | Inspection Phase | Jul 02, 2024 |
| 2.9 mi | 5115 MCKINNEY AVE | New construction of mixed use building.90 multifamily uni... | Plan Review | Jul 16, 2023 |
No notes yet
No notes yet
LENOX MAPLEWOOD PHASE 2 trades at a 23 bps premium to submarket (5.32% implied vs. 5.09% submarket cap), indicating stabilized pricing despite 2022 vintage—the market is not crediting any value-add upside. NOI per unit of $10.4K sits 3–5% below Dallas Class A benchmarks (~$10.8–$11.0K), consistent with a 50.0% opex ratio that runs lean relative to newer supply. The 4.9% vacancy rate and 95.1% effective occupancy suggest strong lease-up momentum, but at $190.3K price per unit the property is valued as stabilized rather than transitional—capital stacks will need modest cash flow growth or market cap rate compression to generate IRR targets.
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Computed from nearby properties within 3 miles of similar vintage
No notes yet
LENOX MAPLEWOOD PHASE 2 is a 288-unit, four-story mid-rise apartment community completed in 2022 with brick exterior and wood-frame construction across 314.9K SF gross area. Unit finishes are upper-tier, featuring stainless steel appliances, quartz countertops, in-unit stackable washers/dryers (select units), and walk-in closets; amenity package includes fitness center, resort-style pool with courtyard, coworking spaces, and dog washroom reflecting pet-friendly positioning. Located in Dallas's Medical District with a walk score of 72, indicating some car dependency despite nearby urban amenities. No utilities are included in rent; parking type is unspecified.
No notes yet
Lenox Maplewood Phase 2 is underperforming market rents across all unit types, with 2-bedrooms lagging most significantly. Asking rents average $2.3M for 2BR units versus a $2.6M submarket benchmark (11.5% discount), while 1BR units trail by 6.9% ($1.7M vs. $1.9M), suggesting pricing pressure or extended lease-up on larger units. With 67 of 288 units available (23.3% vacancy) and no active concessions reported, the property is leasing slowly relative to market—the 14 active listings imply a week-plus absorption timeline if demand normalizes. The submarket is growing at only 0.3% annually, indicating headwinds unlikely to support rapid rent recovery.
Estimated from listed vacancies vs total units
Min/avg/max asking rents from property website
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| 2BR | 2 | 1,206 | $2,540 | Active | Mar 25 | — | |
|
Mar $2,540
|
|||||||
| 2BR | 2 | 1,126 | $2,495 | Active | Mar 25 | — | |
|
Mar $2,495
|
|||||||
| 2BR | 2 | 993 | $2,065 | Active | Mar 25 | — | |
|
Mar $1,945
|
|||||||
| 2BR | 2 | 927 | $2,015 | Active | Mar 25 | — | |
|
Mar $1,845
|
|||||||
| 1BR | 1 | 779 | $1,895 | Active | Mar 25 | — | |
|
Mar $1,725
|
|||||||
| 1BR | 1 | 710 | $1,880 | Active | Mar 25 | — | |
|
Mar $1,675
|
|||||||
| 1BR | 1 | 817 | $1,870 | Active | Mar 25 | — | |
|
Mar $1,870
|
|||||||
| 1BR | 1 | 879 | $1,700 | Active | Mar 25 | — | |
|
Mar $1,700
|
|||||||
| 1BR | 1 | 777 | $1,700 | Active | Mar 25 | — | |
|
Mar $1,700
|
|||||||
| 1BR | 1 | 724 | $1,660 | Active | Mar 25 | — | |
|
Mar $1,490
|
|||||||
| 1BR | 1 | 750 | $1,575 | Active | Mar 25 | — | |
|
Mar $1,575
|
|||||||
| 1BR | 1 | 662 | $1,510 | Active | Mar 25 | — | |
|
Mar $1,510
|
|||||||
| Studio | 1 | 580 | $1,350 | Active | Mar 25 | — | |
|
Mar $1,350
|
|||||||
| Studio | 1 | 590 | $1,305 | Active | Mar 25 | — | |
|
Mar $1,305
|
|||||||
| BR | — | $2,470 | Inactive | Mar 25 | — | ||
|
Mar $2,470
|
|||||||
No notes yet
Affordability disconnect between immediate and secondary trade areas creates execution risk. The 1-mile radius—where 82.7% of households rent—shows median income of $63.5K against a 30.0% affordability ratio, meaning $1.8K monthly rent consumes 34.2% of median household income, well above the 30% comfort threshold. This suggests the property is priced for the affluent 3-mile ring (median $114.5K, 20.0% ratio) rather than its immediate supply base. The income distribution skew is stark: 39.8% of 1-mile households earn under $50K versus only 23.7% in the 3-mile radius, which concentrates rent-burdened households directly adjacent to the asset. While the 68.7% renter concentration at 3 miles provides demand depth, reliance on in-migration from the secondary market to fill units at $1.8K+ introduces lease-up and retention risk in a workforce-housing geography.
Source: US Census ACS 5-Year Estimates (2023) · 8 tracts (1mi)
No notes yet
No notes yet
Pet-friendly community with spaw (pet spa) and pet washing station
No notes yet
Appraisal History Analysis – LENOX MAPLEWOOD PHASE 2
The property appreciated 3.0% YoY to $56.4M (current appraised value of $195.9K per unit), indicating stable market positioning for a 2022-vintage asset in a stabilized phase. The improvement-to-land ratio of 6.5:1 reflects a fully developed product with limited redevelopment upside; the $7.6M land value (13.4% of total) typical for institutional multifamily anchors further development potential. Without prior appraisal data, we cannot assess whether 3.0% growth represents catch-up to market or outperformance, but the modest annual appreciation suggests the property is priced at market rates rather than trading at a structural discount.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $56,432,570 | +3.0% |
No notes yet
Management transition created a sharp quality inflection, but underlying operational risks remain unresolved. The 4.3 average rating over the last 6 months versus 2.5 prior signals genuine improvement, driven by leasing staff performance (Kennedy, Jasmine, Kensie praised repeatedly in Feb 2026 reviews). However, the bimodal distribution—108 five-star and 50 one-star reviews across 178 total—masks persistent structural issues: mold-related health claims, roach infestation documented as recently as Sept 2025, chronic HVAC failures, and systemic billing disputes ($200–$300 monthly overcharges alleged). The Feb 2026 positive cluster appears leasing-office driven rather than property-wide operational improvement, suggesting cosmetic reputation management rather than capital remediation. Investment thesis faces material risk if the one-star cohort reflects baseline resident experience rather than isolated incidents.
179 reviews total
Good
Owner response
Hi Jordan, we're delighted to hear you had a positive experience! Thank you for your feedback.
Toured with Kennedy - wonderful experience. She was kind, welcoming and very knowledgeable about the property.
Owner response
Hi David, thank you for sharing your positive experience! We're delighted to hear that Kennedy made your tour enjoyable and informative. We appreciate your feedback and hope to welcome you to our community soon!
Great job Christina!
Owner response
Hi Max, thank you for your positive feedback! We're glad to hear you had a great experience with Christina. Your support is appreciated!
Took a tour with Ms Jasmine (very friendly and knowledgeable) even though I’m not moving until September I wanted to check it out. Great area and well maintained. You’re my top pick when time gets closer for me to move. Thank you Ms Jasmine
Owner response
Hi Tammy,
Thank you for sharing your positive experience with Ms. Jasmine and for considering us as your top pick for your future move. We're glad you enjoyed the tour and found the area well-maintained. We look forward to welcoming you when the time is right!
Loved this property! Beautiful grounds!
Owner response
Hi Raya, thank you for your wonderful feedback! We're delighted to hear that you loved the property and enjoyed the beautiful grounds. We appreciate your support!
No notes yet
No notes yet