1175 STATE HWY 161, GRAND PRAIRIE (DALLAS CO), TX
$45,347,350
2025 Appraised Value
↑ 19.1% from prior year
Prairie Modern presents a newly stabilized Class A asset with strong underlying fundamentals undermined by acute operational mismanagement—a critical red flag requiring immediate resolution before acquisition consideration. The property's $45.3M valuation reflects 19.1% YoY appreciation driven entirely by the 2023 completion; a 3.4x DSCR on a $45.0M HUD 221(d)(4) loan at 2.95% through 2064 demonstrates solid debt service capacity, though 17.0% equity cushion leaves minimal margin for error. The 3-mile demographic ring (55.0% renter concentration, $60.1K median HHI) signals robust workforce demand, with the 5-mile periphery offering affluent depth ($26.8% earning $100K+), yet the immediate 1-mile trade area tilts price-sensitive (50.9% sub-$50K HHI), constraining pricing power. However, a catastrophic 1.5-point Google rating collapse over six months—driven by 15 one-star reviews citing systemic elevator, plumbing, and management failures—directly contradicts the assumption of stable NOI and suggests delinquency and turnover are likely understated in current financials. The 2023 completion date, premium finishes (quartz countertops, stainless appliances, modern amenities), and near-zero competitive pipeline (0.37% local supply threat) provide structural value, but operational triage on maintenance staffing, capex reserve adequacy, and actual tenant delinquency rates is non-negotiable.
Directional Read: Watch-list pending operational deep-dive. This is a potential opportunistic acquisition if management-driven deterioration can be reversed (staff turnover, maintenance protocol overhaul), but pass if capex reserves are depleted or delinquency materially exceeds market.
No notes yet
Elevated Apartments in Grand Prairie, TX
Introducing Prairie Modern, Grand Prairie's newest luxury apartment community. Discover a lifestyle that feels Quietly Connected—close enough to everything you want, yet positioned just outside the congestion so you can enjoy more ease and peace at home. With thoughtfully designed apartments featuring high-end finishes, open layouts, and abundant natural light, Prairie Modern redefines modern living. Resort-style amenities, including a sparkling pool and a fully equipped fitness center, create the perfect balance of comfort and convenience.
Prairie Modern is a newly completed Class A asset with zero near-term value-add on interiors. Built in 2023, the 272-unit property exhibits consistent premium finishes across all photographed units: quartz countertops (100% of kitchens analyzed), modern slab cabinetry in dark finishes, stainless steel appliances in the Samsung/LG tier, and light wood-look vinyl plank flooring throughout. The exterior delivers contemporary curb appeal with mixed-material cladding and large window arrays, while amenities (resort-style pool, modern fitness center, curated clubhouse with high-end furnishings) align with Class A positioning. Interior renovation dating is compressed to 2022–2023 with fresh paint and recessed/pendant lighting throughout, signaling no deferred maintenance risk. The primary value lever is operational—lease rate capture and occupancy stabilization—rather than physical repositioning.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location Profile Misaligned with Suburban Positioning
PRAIRIE MODERN's Walk Score of 25 and Bike Score of 26 confirm a car-dependent suburban market with minimal pedestrian infrastructure—standard for Grand Prairie. The absence of transit data and lack of nearby transit options reinforce that tenant mobility depends entirely on personal vehicles, which limits appeal to transit-sensitive renters but aligns with typical suburban multifamily demand. Without disclosed average rent, we cannot assess whether pricing reflects this walkability constraint or if the property is overpositioned relative to comparable car-dependent assets in the DFW suburbs. The location profile is appropriate for suburban renter demographics (families, commuters with vehicles), but any rent premium would need strong amenity differentiation or employment center proximity to justify—neither confirmed in the available data.
No notes yet
Pipeline poses minimal near-term competitive threat. The 1-unit construction project nearby represents only 0.37% of Prairie Modern's 272-unit inventory—immaterial supply pressure. The sole permitted project on Hickory St shows "Revisions Required" status as of June 2023, indicating delays and uncertain delivery timing; this stalled permitting process effectively removes near-term lease-up competition. Without visibility into submarket-wide pipeline depth or vacancy trends, the localized construction picture suggests pricing power remains intact through the current cycle.
| Distance | Address | Description | Status | Filed |
|---|---|---|---|---|
| 2.3 mi | 1513 HICKORY ST | 1513 Hickory - 5 Unit Townhouses | Revisions Required | Jun 25, 2023 |
No notes yet
No notes yet
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Based on most recent loan: $44,999,900 (Feb 2022, hud_fha) @ 2.95%
Computed from nearby properties within 3 miles of similar vintage
No notes yet
Prairie Modern is a 272-unit, 4-story mid-rise completed in 2023 with 295.5K SF gross area and steel-frame construction clad in brick. Unit finishes lean toward mid-to-upper segment with granite countertops, in-unit W/D connections, walk-in closets, and built-in desks; amenity package emphasizes lifestyle (cycle studio, coworking, rooftop deck, EV charging) over density optimization. Parking is structured garage; neither utilities nor specific pet fees are itemized. Located in Grand Prairie (Dallas County) with a 25 walk score, positioning the asset in a car-dependent suburban corridor north of core Dallas.
No notes yet
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| A1 | 1BR | 1 | 722 | — | Inactive | Mar 24 | — |
| A2 | 1BR | 1 | 812 | — | Inactive | Mar 24 | — |
| A3 | 1BR | 1 | 833 | — | Inactive | Mar 24 | — |
| A4 | 1BR | 1 | 904 | — | Inactive | Mar 24 | — |
| A5 | 1BR | 1 | 1,032 | — | Inactive | Mar 24 | — |
| B1 | 2BR | 2 | 1,120 | — | Inactive | Mar 24 | — |
| B2 | 2BR | 2 | 1,134 | — | Inactive | Mar 24 | — |
| B3 | 2BR | 2 | 1,261 | — | Inactive | Mar 24 | — |
| B4 | 2BR | 2 | 1,278 | — | Inactive | Mar 24 | — |
| B5 | 2BR | 2 | 1,295 | — | Inactive | Mar 24 | — |
No notes yet
Affordability and Demand Fundamentals
Prairie Modern sits in a workforce-to-middle-market renter corridor with stable affordability across all radii (25.9–27.4% ratio), indicating rent levels are defensible against household income. The 1-mile core is the demographic outlier: median HHI of $57.1K with 20.8% of households under $25K signals price-sensitive renters, yet 50.7% renter concentration is the weakest of the three rings, suggesting limited density or competing product. By contrast, the 3-mile radius (55.0% renter-occupied, $60.1K median HHI) presents the highest renter saturation—a meaningful demand signal—while the 5-mile periphery strengthens to $64.6K median HHI with income distribution skewing less bottom-heavy (13.9% sub-$25K vs. 20.8% at 1-mile).
Market Composition and Growth Trajectory
The income distribution reveals a bifurcated market: 50.9% of 1-mile households earn under $50K, versus 40.5% at 5 miles, indicating Prairie Modern's immediate trade area is workforce-dependent and vulnerable to wage stagnation, but the wider 5-mile ring shows meaningful affluent renter depth ($15.2% earning $100K–$150K, 10.6% $150K+). Population data (11.6K at 1-mile to 242.9K at 5-mile) suggests suburban sprawl; without growth rates, trajectory is unclear, but the 3-mile ring's elevated renter % and stable HHI relative to the 1-mile core indicate this may be a stabilized infill node rather than a greenfield play.
Source: US Census ACS 5-Year Estimates (2023) · 3 tracts (1mi)
No notes yet
No notes yet
We are a pet-friendly community!
No notes yet
Prairie Modern appreciated 19.1% year-over-year to $45.3M ($166.6K per unit), driven entirely by improvement value comprising 96.9% of the appraisal. The negligible land component ($1.4M) reflects a near-full-basis-point allocation to the recently completed (2023) building, leaving minimal redevelopment upside unless significant structural repositioning occurs. A single 2025 appraisal precludes trend analysis, but the 19.1% gain suggests strong market reception for this new-vintage product in the Dallas multifamily market.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $45,347,350 | +19.1% |
No notes yet
Rating deterioration signals operational breakdown. The 1.5-point collapse from 4.6 to 3.1 over the past six months, driven by 15 one-star reviews (12.2% of total), undermines the misleading 4.4 all-time average. Recurring complaints center on management responsiveness and enforcement (broken elevators, chronic plumbing failures, smoke-free policy violations, rent collection rigidity), not cosmetic issues—the property appears architecturally sound but operationally mismanaged. The stark bifurcation between five-star leasing/front-desk praise and one/two-star operational failures suggests management relies on charismatic staff to mask systemic maintenance and governance failures, a profile that deteriorates quickly under tenant turnover. This trend contradicts acquisition theses predicated on stable NOI and demands urgent due diligence on capex reserves, maintenance staffing, and actual delinquency rates before moving forward.
116 reviews total
I've had the most wonderful experience with getting ready to move! I would definitely recommend these apartments! Everyone in leasing office was exceptional, professional, funny, and caring. I can't wait to officially get my keys on the 29th!
I've been trying to write this update for a few days now, but, living here has been an experience I'll never forget. From the moment I signed my lease till now, has always felt like family. Kinda tearing up a little as I'm writing this. From Boujie, my cat, being pet of the month, to my daughter Johnnie going downstairs just to get snacks, to my homie Santa! Packing right now, well finishing up packing, is so hard because of so many great memories. I've loved living here. But I purchased a home. Home is where you make it, and Prairie Modern will always be that for me and girls.
Owner response
Hi, we are very happy to have provided you with such a positive experience! Your recommendation means so much to us and we're so happy to have earned it. Thank you again for taking the time to let the world know about your positive experience. Have a great day!
The events are great here! Maintanence does a really good job getting things fixed when you have issues. Everyone working in the leasing office is very helpful to all tenants. Thank y’all so much!
Owner response
Hi, we are very happy to have provided you with such a positive experience! If you ever need anything else from us, please feel free to give us a call or stop by. Have an awesome day!
I loved it here up until my recent experience. I lost 1 of my jobs so I attempted to pay my January rent late, on January 31st. They told me they wont accept it until I have February as well. I explained that I wouldn’t have February until 2/14 and they still rejected my January payment, now I’ve been served evection papers???? Nowhere in the lease does it say there is a deadline for late payments so I don’t understand how this is okay.
OVERPRICED!!!!! not happy here at all!!! the smoke free is a joke!! the security is a joke!! the office staff is a joke!!!! the housekeeper is also a joke!!! the toilets stay stopped up. The garage stays dirty and the white strips are soooooo faded... you don't know where you are parking. Think twice before moving here.
This is a brand new community and unfortunately, it is going down hill quick!!!! they smoke so MUCH weed here.so If you have kids BE AWARE!!!
Owner response
Hi Michelle, we regret to hear that you are displeased with your recent experience with us. We would like the opportunity to address your concerns. Please reach out to us directly at (469) 552-2755 when you have a chance. Thank you, and we look forward to hearing from you.
Owner response
Hello, we are disappointed to see your low star rating. If you could provide more information to us, we would be more than happy to try and make this situation better.
No notes yet
No notes yet