400 S BECKLEY AVE, DALLAS, TX
$49,273,140
2025 Appraised Value
EXECUTIVE SUMMARY: 408 S BECKLEY APARTMENTS
408 S Beckley presents a critical risk masking a structurally sound asset—recent ownership by Spectrum Gulf Coast (2023) has triggered operational collapse that erodes an otherwise defensible $49.3M stabilized acquisition. The property trades at fair value ($214.2K/unit, 4.7% cap rate) with strong underlying fundamentals: 1.7% vacancy, $10.1K NOI per unit, and Class A finishes on a 2022 vintage. However, a 50% rating deterioration in six months (3.6 to 1.8 stars), systemic maintenance/staffing failures, and material rent discounts of 9.3–23.8% below market signal acute management dysfunction rather than sustainable positioning. Affordability constraints (35.7% rent-to-income ratio at 1-mile radius) and a 56.8% renter concentration create a floor on demand but ceiling on pricing power; the 16.5% pipeline-to-inventory ratio presents manageable competitive pressure given delayed deliveries. Pass unless immediate third-party management audit and staffing remediation are documented—the operational trajectory suggests $2M–$3M capital intensity to restore asset quality and occupancy, eroding the acquisition thesis at current pricing and negating basis arbitrage upside.
No notes yet
Discover the perfect home at Gateway Oak Cliff Apartments, where comfort meets convenience!
Your new home awaits at Gateway Oak Cliff Apartments in Dallas, Texas! At Gateway Oak Cliff Apartments, we embrace comfort, convenience, and style. Come home to spacious kitchens with quality features, and chic wood-inspired flooring in our affordable studio, one, two, and three bedroom apartments. Our exclusive community amenities are designed to elevate your living experience. Take a dip in our sparkling swimming pool, squeeze a workout in at our fitness center, or sit back and relax on your patio or balcony. Plus, for your convenience we have on-site management and maintenance teams who are ready to help whenever you need it!
408 S Beckley is a 2022-built Class A asset with consistent, market-rate finishes across the portfolio. Kitchens uniformly feature light gray quartz countertops, dark espresso or modern white cabinetry, and mid-range stainless steel appliances (Samsung/LG/GE tier)—vintage 2015–2022 renovation aesthetic with no deferred maintenance evident. Bathrooms mirror this consistency: quartz or granite, subway tile, vinyl plank flooring, modern fixtures. No value-add opportunity exists; the property is fully finished with zero partial-renovation patchiness. Exterior and amenities (resort-style pool with pergola, updated courtyard, mid-rise podium/garage configuration) support Class A positioning, though one stairwell photo reveals debris and concrete wear—isolated housekeeping issue rather than systemic neglect. Paint condition is fresh across 27 of 41 observations, and 230 units with 59 photos analyzed shows strong visual consistency typical of newer institutional-quality multifamily.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
408 S Beckley's walkability profile supports its $1.7M annual rent roll but signals transit-dependent tenant base. A Walk Score of 81 ("Very Walkable") indicates strong foot traffic to nearby amenities—typical for South Dallas urban corridors—yet the Transit Score of 56 ("Good Transit") and Bike Score of 53 suggest tenants will rely on personal vehicles for employment access despite local shopping/dining density. At $1,709/month, rents align with walkable urban multifamily in Dallas's secondary markets; however, the gap between walk and transit scores implies the property attracts service/retail workers and students rather than white-collar commuters dependent on rapid downtown access. Confirm whether nearby employment centers (hospital systems, retail clusters) match this resident profile to validate retention risk.
No notes yet
The 16.5% pipeline-to-inventory ratio presents moderate competitive pressure, though permit maturity is scattered and unlikely to materialize uniformly. Of 38 nearby units across 15 filings, most are stuck in early-stage review (revisions required, payment due, or application expiration), with only 3 projects in inspection phase—suggesting delayed deliveries and potential attrition in the pipeline. The property operates in a fragmented submarket with dispersed small projects rather than one dominant competitor, reducing the risk of coordinated supply shock to occupancy and pricing power.
| Distance | Address | Description | Status | Filed |
|---|---|---|---|---|
| 0.3 mi | 313 N BECKLEY AVE | QTeam Review, New Multifamily | Revisions Required | Jan 02, 2024 |
| 0.4 mi | 230 MELBA ST | NEW CONSTRUCTION IMPROVEMENTS FOR A (4) DWELLING UNIT, MU... | Inspection Phase | Jun 18, 2025 |
| 0.4 mi | 111 W 8TH ST | A new construction of four units to include three single ... | Revisions Required | Sep 16, 2025 |
| 0.4 mi | 115 W 8TH ST | A new construction of four units to include three single ... | Revisions Required | Sep 16, 2025 |
| 0.4 mi | 217 MELBA ST | Multifamily residential building with 99 units, 4 floors ... | Inspection Phase | Dec 02, 2024 |
| 0.4 mi | 117 W 8TH ST | A new construction of four units to include three single ... | Revisions Required | Sep 16, 2025 |
| 0.5 mi | 210 W SUFFOLK AVE | 4-UNIT TOWNHOUSE DEVELOPMENT WITH THE SAME DESIGN AND LAY... | Revisions Required | May 13, 2025 |
| 0.5 mi | 125 N ADAMS AVE | New Construction MF 9 condos | Inspection Phase | Jun 18, 2024 |
| 0.5 mi | 419 W 10TH ST | QTEAM MEETING 11.6.2025 New Construction - multifamily -... | Inspection Phase | Sep 29, 2025 |
| 0.5 mi | 416 W 9TH ST | New construction 8-unit townhomes | Revisions Required | Oct 07, 2024 |
| 0.6 mi | 525 MELBA ST | QTEAM MEETING 8.4.2025 1:30PM To Build 5 (4 story) Condom... | Inspection Phase | Jun 23, 2025 |
| 0.6 mi | 820 VIOLA ST | New construction of 26 DWU, 3 story multifamily developme... | Revisions Required | Mar 10, 2025 |
| 0.6 mi | 504 W 9TH ST | New Construction of 9 condos | Inspection Phase | Jun 18, 2024 |
| 0.6 mi | 719 N ZANG BLVD | New Construction multi family apartment | Inspection Phase | Apr 11, 2023 |
| 0.6 mi | 516 W 9TH ST | Multifamily Townhomes | Document Received | Mar 11, 2026 |
| 0.6 mi | 508 W 9TH ST | Multifamily Townhomes | Document Received | Mar 11, 2026 |
| 0.7 mi | 713 W 12TH ST | NEW CONSTRUCTION, FOUR APARTMENTS TOTAL OF 1917 SQ. FT. | Revisions Required | Jun 18, 2024 |
| 0.8 mi | 400 N LANCASTER AVE | New construction of 16 unit multifamily. | Inspection Phase | Jan 28, 2025 |
| 0.8 mi | 312 N LANCASTER AVE | New Construction 16 Multifamily | Payment Due | Jan 19, 2023 |
| 0.8 mi | 911 E 8TH ST | QTEAM MEETING 6.5.2025 - 20 unit new construction multifa... | Payment Due | May 16, 2025 |
| 0.9 mi | 1510 E 11TH ST | Mixed-use residential and retail project with 204 units a... | Inspection Phase | Sep 29, 2021 |
| 1.0 mi | 1111 N MADISON AVE | QTEAM MEETING 10.22.2025 New construction of a 4 unit condo | Inspection Phase | Aug 18, 2025 |
| 1.0 mi | 701 N LANCASTER AVE | New construction 16 condos | Payment Due | Oct 25, 2023 |
| 1.3 mi | 909 E COLORADO BLVD | New construction multifamily. | Inspection Phase | Feb 04, 2025 |
| 1.4 mi | 952 S CORINTH ST RD | QTEAM MEETING 3.12.2026 (1:30 PM) - REFERENCE SITE PLAN #... | Revisions Required | Feb 20, 2026 |
| 1.5 mi | 1724 S DENLEY DR | Two Story Multifamily New Construction | Revisions Required | Dec 15, 2025 |
| 1.7 mi | 510 W 10TH ST | QTEAM MEETING 6.4.2025 New construction of 24 unit multif... | Inspection Phase | May 12, 2025 |
| 2.2 mi | 2621 SOUTHERLAND AVE | NEW 180 UNIT APARTMENT COMPLEX | Inspection Phase | Aug 12, 2024 |
| 2.6 mi | 1405 SEEGAR ST | (7) four story townhomes. Site development including driv... | Revisions Required | Jun 12, 2025 |
| 2.6 mi | 2708 PARNELL ST | QTEAM MEETING TBD New Construction of 21 units of multifa... | Payment Due | Feb 18, 2026 |
| 2.6 mi | 3500 W COLORADO BLVD | QTEAM Add carports to multi-family project | Inspection Phase | Sep 29, 2025 |
| 2.7 mi | 2705 CLEVELAND ST | The 2705 Cleveland project is a multi-unit urban infill r... | Payment Due | Dec 22, 2025 |
| 2.7 mi | 2829 GOULD ST | The proposed work includes the construction of three-stor... | Revisions Required | Jun 26, 2025 |
| 2.8 mi | 2220 S ERVAY ST | NEW GROUND UP MULTIFAMILY DWELLING, FIVE-STORY WITH 315 A... | Payment Due | Feb 12, 2025 |
| 2.8 mi | 1900 S ERVAY ST | MANUAL CONVERSION: 1903061211 - EC, FS, FA, PL, ME, EL, G... | Inspection Phase | May 13, 2025 |
| 2.9 mi | 1819 LEAR ST | PROJECT CONSIST OF (2) 5 UNIT 4-STORY NEW CONSTRUCTION TO... | Revisions Required | Nov 24, 2025 |
| 3.0 mi | 1412 METROPOLITAN AVE | The proposed work includes the construction of 2 two-stor... | Inspection Phase | Sep 19, 2025 |
| 3.0 mi | 1905 CORINTH ST | QTEAM MEETING 11.6.2025 (1:30 PM) Two four story multifam... | Revisions Required | Sep 19, 2025 |
No notes yet
No current debt creates refinancing optionality but signals recent capital raise or cash purchase. The 2023 acquisition by Spectrum Gulf Coast LLC—a single transaction in 3.2 years of ownership—shows a hold strategy typical of institutional multifamily operators rather than a flip pattern. Absentee ownership combined with zero loans suggests either a stabilized asset held by a larger portfolio company or a recently repositioned property with debt already paid down; without current loan data, refinancing risk is absent but limits insight into leverage discipline at acquisition. The $214.2K per-unit appraised value ($49.3M ÷ 230 units) on a 2022 vintage asset is reasonable but not exceptional for Dallas, and the absence of financing suggests the buyer elected to hold unlevered post-acquisition rather than optimize capital structure.
No notes yet
408 S Beckley trades at a stabilized cap rate 13 bps below Dallas metro comps (4.7% vs. 4.83%), signaling full-market pricing despite a 2022 vintage and minimal 1.7% vacancy. At $10.1K NOI per unit, the property sits in the upper quartile for Class A product locally, supported by a lean 50% opex ratio—tight for a newer asset and suggesting either strong operational discipline or potential for expense normalization. The 4.7% implied cap rate and $49.3M appraised value align closely, indicating no significant mark-to-market discount; the buyer is paying for stabilized cash flow, not a value-add re-positioning opportunity.
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Computed from nearby properties within 3 miles of similar vintage
No notes yet
408 S Beckley is a 230-unit, 2022-vintage mid-rise in Oak Cliff with brick/masonry construction across 250.5K SF, offering above-market finish quality (9-ft ceilings, quartz countertops, in-unit W/D) despite average building classification. The four-story property features enclosed parking garage and strong walkability (81 score) but carries a modest 3.4 Google rating and typical Dallas utility pass-through (electricity, water, sewer, cable, internet resident-paid). Pet policy allows two animals under 25 lbs with breed restrictions. Located in an urban Oak Cliff submarket with immediate access to South Beckley corridor.
No notes yet
408 S Beckley is materially underrented across all unit types relative to submarket comps. Studio through 3-bedroom units trade at 9.3% to 23.8% discounts to market benchmarks ($1.35K–$3.08K), with 2-bedrooms particularly soft at $1.75K vs. $2.23K market. The property is offering only 2 weeks free on select units despite weak positioning, suggesting either recent rent cuts or leasing friction; only 4 of 230 units actively marketed (1.7% turnover) limits visibility into true occupancy health. The prior snapshot (March 24) shows near-identical concession depth and a $1.64K average rent, indicating a flat to slightly improving trend, but persistent underpricing and selective free-rent deployment point to either class-C asset constraints or temporary market headwinds rather than tight leasing demand.
Estimated from listed vacancies vs total units
Min/avg/max asking rents from property website
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| 3BR | 2 | 1,156 | $2,350 | Active | Mar 24 | — | |
|
Mar $2,350
|
|||||||
| 2BR | 2 | 850 | $1,750 | Active | Mar 24 | — | |
|
Mar $1,505
|
|||||||
| Studio | 1 | 602 | $1,475 | Active | Mar 24 | — | |
|
Mar $1,475
|
|||||||
| 1BR | 1 | 650 | $1,260 | Active | Mar 24 | — | |
|
Mar $1,260
|
|||||||
No notes yet
Affordability risk in the immediate submarket; strong renter concentration supports demand. The 1-mile radius reveals a critical vulnerability: at $1,708.75/month, rents consume 35.7% of the $57.4K median household income (17.7% affordability ratio), well above the 30% comfort threshold for renters. However, the 56.8% renter concentration in the immediate area signals deep tenant demand, and the income distribution skews workforce (43.6% earn under $50K), suggesting this property targets cost-conscious renters with limited purchase power. The 3-mile and 5-mile rings show modest improvement in median income ($61.3K–$61.5K) and better affordability ratios (25.0–26.3%), indicating the property sits in a tighter, lower-income micromarket than its broader Dallas context—a potential ceiling on rent growth but a floor on lease stability given high renter dependence.
Source: US Census ACS 5-Year Estimates (2023) · 4 tracts (1mi)
No notes yet
No notes yet
Cats and Dogs. Two pet max per apartment. Weight Limit: 25 lbs. Breed restrictions apply.
No notes yet
Current appraised value of $49.3M reflects $214.2K per unit for a 2022-built garden asset, pricing in stabilized NOI typical of newer supply. Land represents only 8.1% of total value ($3.97M), constraining redevelopment optionality—the property is fully capitalized as operating multifamily rather than positioned for value-add through unit conversion or density play. With a single appraisal data point, trend analysis is unavailable, but the low land-to-total ratio and recent vintage suggest limited upside from physical repositioning; returns will depend on operational execution and market absorption rather than basis arbitrage.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $49,273,140 |
No notes yet
Rating collapse signals acute management dysfunction masking fundamental property issues. The 1.8-point plunge in the last six months (3.6 to 1.8) represents a 50% deterioration, with 26 of 65 reviews (40%) now 1-star. The pattern is damning: leasing office unavailability, nonresponsive staff, unresolved maintenance ("hallways dirty & smell like trash"), inconsistent trash collection, and vehicle theft stem from systemic neglect rather than isolated incidents. While five 5-star reviews praise individual staff members (Kristy, Lesley, Demara), they cannot offset widespread complaints about property condition and management accountability—suggesting a two-tiered experience where personality-driven service masks operational failure. This trajectory indicates either sudden staffing turnover or loss of operational control post-opening, both red flags for capital intensity and reputational risk that undermine investment thesis unless immediate remediation is documented.
45 reviews total
I really don’t recommend those apartments. The leasing office is always empty . Nobody answered the calls . They aren’t organize . We submitted the application more than a month ago and they never called us back. We don’t even know if they approved or not. Very unprofessional…people don’t apply just like that, we spend our money, and our time… they just need to understand that. So if you guys wanna apply, don’t do that and keep ur money for a better choice.
Anonymous Review - due to fear of retaliation
The trash management system here is extremely disorganized. Trash is not collected on Fridays or Saturdays, which means residents are often forced to keep trash inside their homes for two days. This is especially unhealthy for households with children in diapers. Due to staffing shortages, the trash chutes have been closed indefinitely. Since residents are also prohibited from placing trash on their balconies, trash is left inside apartments with no alternative solution.
Additionally, there is a strict two-bag limit for placing trash outside apartment doors on designated trash days, which is impractical for families. Overall, the situation has become very difficult for residents.
Recently, a new policy was implemented banning all forms of smoking. While restrictions on smoking inside apartments are understandable, extending the ban to balconies—with the risk of fines, eviction, or non-renewal of a lease—feels excessive.
Aside from these concerns, the apartments themselves are decent for the price in this economy they’re new so hey, and management is generally acceptable very firm lady a tad smart in the mouth.
I’ve had nothing but positive vibes from Kristy..
i havent had any issues with my place or auto theft the property is clean and everyone is very friendly thanks Gateway oak cliff for making me an resident
Scheduled a tour for 1pm this past Saturday as I was looking at possibly living here. The leasing office had a "Will Return" sign saying someone would be back at 1pm and the door was locked. Understandable. I was generous waiting 15 minutes. Guess I'm never living here.
No notes yet
No notes yet