THE ENCLAVE AT MIRA LAGOS

2629 S GRAND PENINSULA DR, GRAND PRAIRIE (DALLAS CO), TX, 750547228

APARTMENT (BRICK EXTERIOR) Garden 198 units Built 2015 3 stories ★ 4.0 (164 reviews) 🚶 9 Car-Dependent 🚲 28 Somewhat Bikeable

$38,312,570

2025 Appraised Value

↓ 2.1% from prior year

🏘️ Community includes 2 DCAD parcels (310 total units)

THE ENCLAVE AT MIRA LAGOS | EXECUTIVE INVESTMENT SUMMARY

The property presents a classic suburban Dallas stabilized asset trading at a 94 bps cap rate premium to appraisal, suggesting either market mispricing or embedded operational risk that justifies deeper due diligence. Financial fundamentals are solid—$9.5K NOI per unit, 99.5% occupancy, 3.41x DSCR on clean long-dated HUD financing—but this stability masks structural constraints: Grand Prairie's car-dependent location (Walk Score 9) limits organic rent growth relative to closer-in corridors, while demographic analysis shows the property draws upper-income renters willing to commute rather than captive local demand. The Google review bimodal distribution (4.7-star recent vs. 34 one-star anchors) reveals a critical operational friction—strong maintenance execution offset by persistent management conduct and lease enforcement issues that threaten tenant retention and brand perception. Unit economics appear healthy on surface-level metrics, yet the selective kitchen/bath renovation execution and deferred trash infrastructure maintenance suggest the sponsor has not committed to a full value-add playbook, consistent with a long-hold agency-financed strategy.

Positioning: Watch-list with audit gates. This is a defensible hold for a long-term holder but not a compelling acquisition target at current pricing unless management talent can be materially upgraded and a systematic capex program can capture 50+ bps of upside. Pass unless the sponsor demonstrates evidence of resolving lease practice complaints and completes trash/exterior remediation before closing.

AI overview · Updated 9 days ago
Abstract Notes

No notes yet

The Enclave at Mira Lagos positions as mid-market Class B with uneven renovation execution limiting upside. Of 28 photos analyzed, 75.7% show excellent or good condition, but the mix reveals a partial renovation: 11 units display upgraded finishes (dark gray shaker cabinetry, quartz countertops, stainless appliances, 2016-2020 era) while 4 units retain builder-grade finishes including laminate countertops and basic flat-panel cabinets. Critical deferred maintenance appears in exterior waste management—multiple photos document poorly maintained trash enclosures with accumulated debris scattered outside containment structures, undercutting the property's amenity-forward positioning. The 2015 construction date combined with selective unit upgrades suggests opportunity to complete a systematic kitchen/bath renovation program across remaining units, though trash infrastructure remediation should precede any value-add execution.

AI analysis · Updated 21 days ago

/

AI Analysis

Location severely constrains value creation upside. The property's walk score of 9 and absent transit infrastructure classify it as effectively car-dependent, while the bike score of 28 indicates minimal last-mile connectivity—a structural disadvantage for attracting transit-reliant renters. At $1,450/month average rent, the submarket pricing suggests a workforce demographic that may tolerate auto-dependency, but this geographic isolation limits organic rent growth and tenant pool elasticity relative to closer-in Dallas markets. Grand Prairie's peripheral location demands verification that the rent premium justifies the amenity/employment accessibility tradeoff versus comparable product 5–10 miles closer to DFW employment corridors.

AI analysis · Updated 9 days ago
Distance Name Category
📍 19.2 miles from Downtown Dallas
Map Notes

No notes yet

No material pipeline risk. With 0.0% of inventory in the local construction pipeline and zero nearby projects, THE ENCLAVE AT MIRA LAGOS faces no near-term competitive supply pressure. The improving submarket vacancy trend suggests favorable conditions for occupancy and rent growth over the next 12–24 months, absent broader economic headwinds.

AI analysis · Updated 21 days ago
🏗️ 0 permits within 3 mi
0% pipeline

No multifamily construction permits found within 3 miles

Nearby Construction Notes

No notes yet

Debt Notes

No notes yet

Financial Estimates

Enclave at Mira Lagos trades at a significant valuation discount despite strong fundamentals, signaling either market mispricing or unmodeled risk. The $162.6K/unit sale price sits 16% below the $38.3M appraised value, yet the 5.86% cap rate on $32.2M estimated price exceeds the 4.92% implied cap rate—a divergence suggesting the appraisal may not reflect current market conditions or carry lingering pandemic-era assumptions. At $9,522 NOI per unit against a 45% opex ratio and near-full occupancy (99.5%), this 2015 Class A asset operates with healthy unit economics and 3.41x DSCR, but without Dallas metro Class A/B benchmarks, the true relative yield position remains unclear; the 94 bps spread between estimated and implied cap rates warrants forensic review of the income assumptions underwriting the purchase price.

AI analysis · Updated 9 days ago

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
$32,192,771
Sale $/Unit
$162,589
Value YoY
-2.1%
Implied Cap Rate
4.92%
Est. Cap Rate
5.86%

Operating Income

Gross Potential Rent
$3,445,200/yr
Est. Vacancy
0.5%
Submarket Vac.
Eff. Gross Income
$3,427,974/yr
OpEx Ratio
45%
Est. NOI
$1,885,386/yr
NOI/Unit
$9,522/yr

Debt & Taxes

Taxes/Unit
$4,837/yr
Est. DSCR
3.41

Based on most recent loan: $26,720,000 (Oct 2020, hud_fha) @ 2.07%

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
Price/Unit Benchmark
Rent/SF
$1.86/sf
Financial Estimates Notes

No notes yet

Property Summary

THE ENCLAVE AT MIRA LAGOS is a 198-unit garden-style apartment complex built in 2015 across three stories with wood-frame construction and brick exterior, totaling 250.9K SF gross area (186.5K SF net leasable). The property is rated GOOD in both quality and condition, positioned in Grand Prairie (Dallas County) with a walk score of 9, indicating automobile dependency typical of suburban Dallas submarkets. No parking, utility, or pet policy details are available in the dataset, and amenity specifics are not listed.

AI analysis · Updated 21 days ago

Property Details

Account #
281467000A0010000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
GOOD
Condition
GOOD
Stories
3
Gross Building Area
250,928 SF
Net Leasable Area
186,455 SF
Neighborhood
UNASSIGNED
Last Sale
May 13, 2014
Place ID
ChIJebgCdseLToYREUQ8w34xKwE
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
MIRA LAGOS APARTMENTS LTD
Mailing Address
DALLAS, TEXAS 752302087
Property Notes

No notes yet

Rental Performance

The Enclave at Mira Lagos is fully leased with minimal pricing leverage. Only one active listing exists across 198 units at $1.45K, matching the submarket 1BR benchmark of $1.447K precisely—indicating no premium positioning. No concessions are active, but the zero-availability snapshot suggests the property is at stabilization rather than in growth mode; without vacancy data or rent trend history, we cannot confirm whether this reflects tight market conditions or matured demand. The absence of 2BR pricing data limits unit-type analysis, though the submarket 2BR benchmark of $2.157K suggests potential upside if this property offers two-bedroom units.

AI analysis · Updated 9 days ago
Submarket Rent Growth
📊 Nearby properties
Vacancy Trend
Improving
📊 RentCast zip-level data
Submarket Rent/SF
$1.86/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Available Units Over Time

Latest Scrape (Mar 24, 2026)

Available
0 units
🏠 1 active listing | 1BR avg $1,450 (mkt $1,447 ) | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
1BR 1 654 $1,450 Active Apr 4 368
Apr $1,450
Apt 1820 3BR 2 1,361 $2,607 Inactive Nov 12 393
Apt 1111 3BR 2 1,361 $2,487 Inactive Oct 10 261
Apt 920 3BR 2 1,361 $2,487 Inactive Oct 27 80
Apt 910 3BR 2 1,409 $2,405 Inactive Oct 30 283
Apt 602 3BR 2 1,361 $2,392 Inactive Oct 10 260
Apt 1902 2BR 2 1,189 $2,382 Inactive Dec 15 195
Apt 1410 2BR 2 1,189 $2,382 Inactive Oct 30 64
Apt 919 3BR 2 1,361 $2,331 Inactive Jun 9 65
Apt 1119 3BR 2 1,361 $2,331 Inactive Apr 12 122
Apt 802 2BR 2 1,189 $2,322 Inactive Oct 11 63
Apt 710 2BR 2 1,189 $2,322 Inactive Oct 10 18
Apt 1102 3BR 2 1,361 $2,305 Inactive Mar 5 157
Apt 2010 2BR 2 1,189 $2,295 Inactive Apr 8 127
Apt 410 2BR 2 1,189 $2,282 Inactive Oct 27 65
Apt 702 2BR 2 1,189 $2,275 Inactive Mar 3 163
Apt 1402 2BR 2 1,189 $2,268 Inactive Jun 23 51
Apt 1702 2BR 2 1,189 $2,265 Inactive Mar 20 146
Apt 1802 3BR 2 1,361 $2,260 Inactive Oct 30 283
Apt 1212 2BR 2 1,142 $2,207 Inactive Oct 10 260
Apt 1210 2BR 2 1,189 $2,130 Inactive Feb 2 188
Apt 2012 2BR 2 1,142 $2,122 Inactive Nov 18 586
Apt 1912 2BR 2 1,142 $2,122 Inactive Oct 27 396
Apt 120 2BR 2 1,142 $2,106 Inactive Feb 17 177
Apt 1620 2BR 2 1,142 $2,097 Inactive Dec 15 194
Apt 2019 2BR 2 1,142 $2,067 Inactive Oct 27 394
Apt 310 2BR 2 1,189 $2,049 Inactive Oct 27 286
Apt 1920 2BR 2 1,142 $2,046 Inactive Mar 22 144
Apt 1906 2BR 2 1,031 $2,042 Inactive Jun 17 376
Apt 412 2BR 2 1,142 $2,037 Inactive Dec 11 564
Apt 812 2BR 2 1,142 $2,037 Inactive Oct 10 80
Apt 1819 3BR 2 1,361 $2,021 Inactive Jan 23 198
Apt 2011 2BR 2 1,142 $2,016 Inactive Jan 24 201
Apt 419 2BR 2 1,142 $2,016 Inactive Oct 28 289
Apt 1406 2BR 2 1,031 $2,012 Inactive May 9 414
Apt 811 2BR 2 1,142 $1,997 Inactive Oct 10 260
Apt 1505 2BR 2 1,031 $1,982 Inactive Feb 11 501
Apt 1405 2BR 2 1,031 $1,982 Inactive Oct 10 260
Apt 2020 2BR 2 1,142 $1,975 Inactive Nov 23 263
Apt 1612 2BR 2 1,142 $1,975 Inactive Oct 27 286
Apt 720 2BR 2 1,142 $1,966 Inactive Jul 3 41
Apt 712 2BR 2 1,142 $1,960 Inactive Oct 28 285
Apt 1020 2BR 2 1,142 $1,954 Inactive Oct 27 290
Apt 1006 2BR 2 1,031 $1,952 Inactive Jan 25 331
Apt 210 1BR 1 911 $1,952 Inactive Jul 9 35
Apt 1019 2BR 2 1,142 $1,949 Inactive Oct 27 290
Apt 1815 2BR 2 1,031 $1,947 Inactive Dec 11 344
Apt 510 1BR 1 911 $1,922 Inactive Jun 9 65
Apt 1411 2BR 2 1,142 $1,920 Inactive Dec 10 245
Apt 1719 2BR 2 1,142 $1,920 Inactive Mar 19 143
Apt 516 2BR 2 1,031 $1,917 Inactive May 12 412
Apt 616 2BR 2 1,031 $1,917 Inactive Nov 19 220
Apt 719 2BR 2 1,142 $1,910 Inactive Oct 27 290
Apt 215 2BR 2 1,031 $1,877 Inactive Oct 11 259
Apt 415 2BR 2 1,031 $1,877 Inactive Oct 10 45
Apt 606 2BR 2 1,031 $1,835 Inactive Mar 19 144
Apt 806 2BR 2 1,031 $1,835 Inactive Mar 5 157
Apt 306 2BR 2 1,031 $1,835 Inactive Oct 27 286
Apt 2006 2BR 2 1,031 $1,825 Inactive Jan 15 206
Apt 206 2BR 2 1,031 $1,825 Inactive Mar 14 148
Apt 2005 2BR 2 1,031 $1,825 Inactive Oct 27 286
Apt 216 2BR 2 1,031 $1,800 Inactive Mar 27 139
Apt 1506 2BR 2 1,031 $1,795 Inactive Feb 26 164
Apt 1905 2BR 2 1,031 $1,795 Inactive Oct 27 286
Apt 512 1BR 1 911 $1,787 Inactive May 23 174
Apt 1606 2BR 2 1,031 $1,780 Inactive Dec 31 221
Apt 1516 2BR 2 1,031 $1,760 Inactive Apr 30 104
Apt 116 2BR 2 1,031 $1,760 Inactive Oct 29 284
Apt 1605 2BR 2 1,031 $1,760 Inactive Apr 2 129
Apt 115 2BR 2 1,031 $1,760 Inactive Feb 3 187
Apt 1615 2BR 2 1,031 $1,760 Inactive Oct 29 284
Apt 815 2BR 2 1,031 $1,760 Inactive Oct 27 286
Apt 1502 1BR 1 911 $1,694 Inactive Feb 17 173
Apt 1206 2BR 2 1,031 $1,629 Inactive Nov 27 255
Apt 2008 1BR 1 705 $1,613 Inactive Dec 10 242
Apt 1904 1BR 1 705 $1,592 Inactive Jun 26 364
Apt 1404 1BR 1 705 $1,562 Inactive Oct 29 96
Apt 1918 1BR 1 705 $1,557 Inactive Oct 28 24
Apt 1508 1BR 1 705 $1,524 Inactive Nov 3 279
Apt 408 1BR 1 705 $1,522 Inactive Oct 10 261
Apt 404 1BR 1 705 $1,522 Inactive Oct 10 260
Apt 208 1BR 1 705 $1,512 Inactive Oct 27 609
Apt 1004 1BR 1 705 $1,512 Inactive Oct 26 65
Apt 808 1BR 1 705 $1,512 Inactive Oct 13 73
Apt 204 1BR 1 705 $1,512 Inactive Oct 10 69
Apt 1813 1BR 1 705 $1,497 Inactive Oct 27 394
Apt 1817 1BR 1 705 $1,497 Inactive Oct 10 35
Apt 614 1BR 1 705 $1,487 Inactive Nov 27 578
Apt 918 1BR 1 705 $1,487 Inactive Dec 21 186
Apt 508 1BR 1 705 $1,482 Inactive Oct 10 82
Apt 718 1BR 1 705 $1,480 Inactive Oct 27 286
Apt 814 1BR 1 705 $1,477 Inactive Oct 10 8
Apt 1913 1BR 1 654 $1,447 Inactive Oct 12 259
Apt 2013 1BR 1 654 $1,447 Inactive Nov 22 583
Apt 617 1BR 1 705 $1,447 Inactive Dec 24 186
Apt 1618 1BR 1 705 $1,441 Inactive Jun 16 58
Apt 1418 1BR 1 705 $1,441 Inactive Jun 11 63
Apt 1818 1BR 1 705 $1,441 Inactive Jun 9 65
Apt 1908 1BR 1 705 $1,439 Inactive Mar 19 143
Apt 403 1BR 1 654 $1,432 Inactive Oct 10 261
Apt 707 1BR 1 654 $1,432 Inactive Feb 3 286
Apt 608 1BR 1 705 $1,419 Inactive Mar 27 135
Apt 904 1BR 1 705 $1,419 Inactive Mar 11 151
Apt 604 1BR 1 705 $1,419 Inactive Oct 28 285
Apt 913 1BR 1 705 $1,411 Inactive May 15 90
Apt 1108 1BR 1 705 $1,409 Inactive Mar 11 151
Apt 1608 1BR 1 705 $1,409 Inactive Oct 27 286
Apt 1914 1BR 1 705 $1,404 Inactive Jan 15 206
Apt 1217 1BR 1 654 $1,397 Inactive Oct 10 40
Apt 1017 1BR 1 654 $1,397 Inactive Oct 10 30
Apt 1417 1BR 1 654 $1,397 Inactive May 23 82
Apt 314 1BR 1 705 $1,384 Inactive Oct 28 285
Apt 704 1BR 1 705 $1,379 Inactive May 15 90
Apt 1504 1BR 1 705 $1,379 Inactive Oct 27 286
Apt 1208 1BR 1 705 $1,379 Inactive Oct 30 283
Apt 1714 1BR 1 705 $1,374 Inactive Dec 13 239
Apt 1018 1BR 1 705 $1,374 Inactive Nov 19 263
Apt 417 1BR 1 654 $1,357 Inactive Jun 26 48
Apt 908 1BR 1 705 $1,344 Inactive Oct 28 390
Apt 1518 1BR 1 705 $1,344 Inactive Mar 10 152
Apt 1113 1BR 1 705 $1,344 Inactive Oct 27 286
Apt 1617 1BR 1 654 $1,344 Inactive Oct 27 286
Apt 103 1BR 1 654 $1,326 Inactive Feb 18 172
Apt 1413 1BR 1 654 $1,292 Inactive May 9 96
Apt 817 1BR 1 654 $1,292 Inactive May 8 97
Apt 1213 1BR 1 654 $1,292 Inactive Feb 10 180
Apt 217 1BR 1 654 $1,292 Inactive Dec 25 227
Apt 513 1BR 1 654 $1,277 Inactive Nov 12 270
Rental Notes

No notes yet

Demographics

Affordability mismatch signals constrained renter pool despite affluent submarket. The 1-mile radius median household income of $147.2K supports the $1,450 monthly rent (25.2% affordability ratio), but only 5.5% of households rent—indicating this is a high-income ownership-dominated neighborhood where multifamily competes against single-family purchase demand. Demand deepens at the 3-mile radius (21.1% renter concentration, $138.9K median income, 19.1% ratio), where the property likely captures most absorbing power. The 5-mile ring shows income compression to $123.1K median with 48.1% of households earning under $100K, suggesting lease-up dependency on upper-income renters willing to travel, not organic walkable demand.

AI analysis · Updated 9 days ago

1-Mile Radius

Population
6,009
Households
1,881
Avg Household Size
3.19
Median HH Income
$147,203
Median Home Value
$446,000
Median Rent
$3,094
% Renter Occupied
5.5%
Affordability
25.2% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
53,611
Households
16,612
Avg Household Size
3.27
Median HH Income
$138,880
Median Home Value
$422,739
Median Rent
$2,214
% Renter Occupied
21.1%
Affordability
19.1% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
129,024
Households
40,651
Avg Household Size
3.21
Median HH Income
$123,069
Median Home Value
$361,746
Median Rent
$2,011
% Renter Occupied
21.4%
Affordability
19.6% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 1 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix

Unit Mix Analysis: The Enclave at Mira Lagos

The property exhibits balanced exposure to core multifamily demand with 59.6% concentrated in 1BR and 2BR units (118 of 198 total), but severely underweights 3BR+ stock at just 5.1%—a structural mismatch for a 2015-built Class B asset in a market likely serving young professionals seeking family-sized units. The single 1BR comp rents at $1,450/mo on 654 sf ($2.22/sf), positioning the property competitively in the younger demographic segment, though the absence of comparable 2BR and 3BR pricing data prevents validation of rent progression across unit types. The zero studio inventory is appropriate for a modern community avoiding the commodity economics of micro units.

AI analysis · Updated 9 days ago

Estimated from 128 listed units (64.6% of 198 total)

1BR 59 units
2BR 59 units
3BR+ 10 units
Unit Mix Notes

No notes yet

Amenities Notes

No notes yet

Appraisal History

Appraisal & Value Analysis

The property declined 2.1% YoY to $38.3M, translating to $193.7K per unit—modest for a 2015-vintage asset in the current rate environment. The improvement-heavy capital structure (96.8% of value in structures vs. 3.2% in land) reflects minimal redevelopment optionality; the property's returns are tied to operational performance, not land repositioning. Single-year data limits trend visibility, but the YoY contraction suggests either recent market softness in the Dallas multifamily space or downward cap rate expansion on appraisal.

AI analysis · Updated 21 days ago
Year Total Value Change
2025 $38,312,570 -2.1%
Appraisal Notes

No notes yet

Google Reviews

Rating trajectory shows meaningful operational improvement, but bimodal distribution masks persistent management perception issues. The property's 4.7-star recent average (last 6 months) versus 4.5 prior reflects genuine momentum, driven by consistent 5-star praise for maintenance response times and leasing staff (particularly named individuals: Kristin, Jayden, Marco). However, 34 one-star reviews (20.7% of base) represent a structural problem—not outliers—centering on management conduct ("very rude," "scam" fine practices) and cleanliness standards. The stark contrast between glowing maintenance feedback and scathing management critiques suggests the property executes operationally but struggles with lease enforcement and tenant relations, creating retention/reputational risk that a 4.0 headline rating obscures. Investment thesis requires management depth verification and lease practice audit.

AI analysis · Updated 21 days ago

Rating Distribution

5★
117 (71%)
4★
6 (4%)
3★
3 (2%)
2★
5 (3%)
1★
34 (21%)

165 reviews total

Rating Trend

Reviews

Bobby Perkins ★★★★★ Feb 2026

Owner response

Bobby,

We’re happy that you’re happy! Thank you for taking the time to leave us a positive review. We’re so thankful for Enclave at Mira Lagos customers like you.

Enclave at Mira Lagos, EnclaveatMiraLagos@assetliving.com

Jojo ★★★★★ Feb 2026

Amazing, quick response and always profesional !! Love the Maintenance team!! 🫶

Daniel Miller ★★★★★ Local Guide Feb 2026

The maintenance team always do a great job. And they reply to request quickly

Melissa Salazar ★★★★★ Feb 2026

Owner response

Dear Melissa,

Thank you for your positive feedback! Our goal is to continue to provide a 5 star experience. We appreciate you and your business.

Enclave at Mira Lagos, EnclaveatMiraLagos@assetliving.com

Richard Franklin ★★★★★ Local Guide Jan 2026

Maintenance came over and checked the hot water heater and mad sure we had hot water for this very cold weather. It's working perfectly.

Showing 5 of 165 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet