2629 S GRAND PENINSULA DR, GRAND PRAIRIE (DALLAS CO), TX, 750547228
$38,312,570
2025 Appraised Value
↓ 2.1% from prior year
🏘️ Community includes 2 DCAD parcels (310 total units)
The property presents a classic suburban Dallas stabilized asset trading at a 94 bps cap rate premium to appraisal, suggesting either market mispricing or embedded operational risk that justifies deeper due diligence. Financial fundamentals are solid—$9.5K NOI per unit, 99.5% occupancy, 3.41x DSCR on clean long-dated HUD financing—but this stability masks structural constraints: Grand Prairie's car-dependent location (Walk Score 9) limits organic rent growth relative to closer-in corridors, while demographic analysis shows the property draws upper-income renters willing to commute rather than captive local demand. The Google review bimodal distribution (4.7-star recent vs. 34 one-star anchors) reveals a critical operational friction—strong maintenance execution offset by persistent management conduct and lease enforcement issues that threaten tenant retention and brand perception. Unit economics appear healthy on surface-level metrics, yet the selective kitchen/bath renovation execution and deferred trash infrastructure maintenance suggest the sponsor has not committed to a full value-add playbook, consistent with a long-hold agency-financed strategy.
Positioning: Watch-list with audit gates. This is a defensible hold for a long-term holder but not a compelling acquisition target at current pricing unless management talent can be materially upgraded and a systematic capex program can capture 50+ bps of upside. Pass unless the sponsor demonstrates evidence of resolving lease practice complaints and completes trash/exterior remediation before closing.
No notes yet
The Enclave at Mira Lagos positions as mid-market Class B with uneven renovation execution limiting upside. Of 28 photos analyzed, 75.7% show excellent or good condition, but the mix reveals a partial renovation: 11 units display upgraded finishes (dark gray shaker cabinetry, quartz countertops, stainless appliances, 2016-2020 era) while 4 units retain builder-grade finishes including laminate countertops and basic flat-panel cabinets. Critical deferred maintenance appears in exterior waste management—multiple photos document poorly maintained trash enclosures with accumulated debris scattered outside containment structures, undercutting the property's amenity-forward positioning. The 2015 construction date combined with selective unit upgrades suggests opportunity to complete a systematic kitchen/bath renovation program across remaining units, though trash infrastructure remediation should precede any value-add execution.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
Location severely constrains value creation upside. The property's walk score of 9 and absent transit infrastructure classify it as effectively car-dependent, while the bike score of 28 indicates minimal last-mile connectivity—a structural disadvantage for attracting transit-reliant renters. At $1,450/month average rent, the submarket pricing suggests a workforce demographic that may tolerate auto-dependency, but this geographic isolation limits organic rent growth and tenant pool elasticity relative to closer-in Dallas markets. Grand Prairie's peripheral location demands verification that the rent premium justifies the amenity/employment accessibility tradeoff versus comparable product 5–10 miles closer to DFW employment corridors.
No notes yet
No material pipeline risk. With 0.0% of inventory in the local construction pipeline and zero nearby projects, THE ENCLAVE AT MIRA LAGOS faces no near-term competitive supply pressure. The improving submarket vacancy trend suggests favorable conditions for occupancy and rent growth over the next 12–24 months, absent broader economic headwinds.
No multifamily construction permits found within 3 miles
No notes yet
No notes yet
Enclave at Mira Lagos trades at a significant valuation discount despite strong fundamentals, signaling either market mispricing or unmodeled risk. The $162.6K/unit sale price sits 16% below the $38.3M appraised value, yet the 5.86% cap rate on $32.2M estimated price exceeds the 4.92% implied cap rate—a divergence suggesting the appraisal may not reflect current market conditions or carry lingering pandemic-era assumptions. At $9,522 NOI per unit against a 45% opex ratio and near-full occupancy (99.5%), this 2015 Class A asset operates with healthy unit economics and 3.41x DSCR, but without Dallas metro Class A/B benchmarks, the true relative yield position remains unclear; the 94 bps spread between estimated and implied cap rates warrants forensic review of the income assumptions underwriting the purchase price.
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Based on most recent loan: $26,720,000 (Oct 2020, hud_fha) @ 2.07%
Computed from nearby properties within 3 miles of similar vintage
No notes yet
THE ENCLAVE AT MIRA LAGOS is a 198-unit garden-style apartment complex built in 2015 across three stories with wood-frame construction and brick exterior, totaling 250.9K SF gross area (186.5K SF net leasable). The property is rated GOOD in both quality and condition, positioned in Grand Prairie (Dallas County) with a walk score of 9, indicating automobile dependency typical of suburban Dallas submarkets. No parking, utility, or pet policy details are available in the dataset, and amenity specifics are not listed.
No notes yet
The Enclave at Mira Lagos is fully leased with minimal pricing leverage. Only one active listing exists across 198 units at $1.45K, matching the submarket 1BR benchmark of $1.447K precisely—indicating no premium positioning. No concessions are active, but the zero-availability snapshot suggests the property is at stabilization rather than in growth mode; without vacancy data or rent trend history, we cannot confirm whether this reflects tight market conditions or matured demand. The absence of 2BR pricing data limits unit-type analysis, though the submarket 2BR benchmark of $2.157K suggests potential upside if this property offers two-bedroom units.
Estimated from listed vacancies vs total units
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| 1BR | 1 | 654 | $1,450 | Active | Apr 4 | 368 | |
|
Apr $1,450
|
|||||||
| Apt 1820 | 3BR | 2 | 1,361 | $2,607 | Inactive | Nov 12 | 393 |
| Apt 1111 | 3BR | 2 | 1,361 | $2,487 | Inactive | Oct 10 | 261 |
| Apt 920 | 3BR | 2 | 1,361 | $2,487 | Inactive | Oct 27 | 80 |
| Apt 910 | 3BR | 2 | 1,409 | $2,405 | Inactive | Oct 30 | 283 |
| Apt 602 | 3BR | 2 | 1,361 | $2,392 | Inactive | Oct 10 | 260 |
| Apt 1902 | 2BR | 2 | 1,189 | $2,382 | Inactive | Dec 15 | 195 |
| Apt 1410 | 2BR | 2 | 1,189 | $2,382 | Inactive | Oct 30 | 64 |
| Apt 919 | 3BR | 2 | 1,361 | $2,331 | Inactive | Jun 9 | 65 |
| Apt 1119 | 3BR | 2 | 1,361 | $2,331 | Inactive | Apr 12 | 122 |
| Apt 802 | 2BR | 2 | 1,189 | $2,322 | Inactive | Oct 11 | 63 |
| Apt 710 | 2BR | 2 | 1,189 | $2,322 | Inactive | Oct 10 | 18 |
| Apt 1102 | 3BR | 2 | 1,361 | $2,305 | Inactive | Mar 5 | 157 |
| Apt 2010 | 2BR | 2 | 1,189 | $2,295 | Inactive | Apr 8 | 127 |
| Apt 410 | 2BR | 2 | 1,189 | $2,282 | Inactive | Oct 27 | 65 |
| Apt 702 | 2BR | 2 | 1,189 | $2,275 | Inactive | Mar 3 | 163 |
| Apt 1402 | 2BR | 2 | 1,189 | $2,268 | Inactive | Jun 23 | 51 |
| Apt 1702 | 2BR | 2 | 1,189 | $2,265 | Inactive | Mar 20 | 146 |
| Apt 1802 | 3BR | 2 | 1,361 | $2,260 | Inactive | Oct 30 | 283 |
| Apt 1212 | 2BR | 2 | 1,142 | $2,207 | Inactive | Oct 10 | 260 |
| Apt 1210 | 2BR | 2 | 1,189 | $2,130 | Inactive | Feb 2 | 188 |
| Apt 2012 | 2BR | 2 | 1,142 | $2,122 | Inactive | Nov 18 | 586 |
| Apt 1912 | 2BR | 2 | 1,142 | $2,122 | Inactive | Oct 27 | 396 |
| Apt 120 | 2BR | 2 | 1,142 | $2,106 | Inactive | Feb 17 | 177 |
| Apt 1620 | 2BR | 2 | 1,142 | $2,097 | Inactive | Dec 15 | 194 |
| Apt 2019 | 2BR | 2 | 1,142 | $2,067 | Inactive | Oct 27 | 394 |
| Apt 310 | 2BR | 2 | 1,189 | $2,049 | Inactive | Oct 27 | 286 |
| Apt 1920 | 2BR | 2 | 1,142 | $2,046 | Inactive | Mar 22 | 144 |
| Apt 1906 | 2BR | 2 | 1,031 | $2,042 | Inactive | Jun 17 | 376 |
| Apt 412 | 2BR | 2 | 1,142 | $2,037 | Inactive | Dec 11 | 564 |
| Apt 812 | 2BR | 2 | 1,142 | $2,037 | Inactive | Oct 10 | 80 |
| Apt 1819 | 3BR | 2 | 1,361 | $2,021 | Inactive | Jan 23 | 198 |
| Apt 2011 | 2BR | 2 | 1,142 | $2,016 | Inactive | Jan 24 | 201 |
| Apt 419 | 2BR | 2 | 1,142 | $2,016 | Inactive | Oct 28 | 289 |
| Apt 1406 | 2BR | 2 | 1,031 | $2,012 | Inactive | May 9 | 414 |
| Apt 811 | 2BR | 2 | 1,142 | $1,997 | Inactive | Oct 10 | 260 |
| Apt 1505 | 2BR | 2 | 1,031 | $1,982 | Inactive | Feb 11 | 501 |
| Apt 1405 | 2BR | 2 | 1,031 | $1,982 | Inactive | Oct 10 | 260 |
| Apt 2020 | 2BR | 2 | 1,142 | $1,975 | Inactive | Nov 23 | 263 |
| Apt 1612 | 2BR | 2 | 1,142 | $1,975 | Inactive | Oct 27 | 286 |
| Apt 720 | 2BR | 2 | 1,142 | $1,966 | Inactive | Jul 3 | 41 |
| Apt 712 | 2BR | 2 | 1,142 | $1,960 | Inactive | Oct 28 | 285 |
| Apt 1020 | 2BR | 2 | 1,142 | $1,954 | Inactive | Oct 27 | 290 |
| Apt 1006 | 2BR | 2 | 1,031 | $1,952 | Inactive | Jan 25 | 331 |
| Apt 210 | 1BR | 1 | 911 | $1,952 | Inactive | Jul 9 | 35 |
| Apt 1019 | 2BR | 2 | 1,142 | $1,949 | Inactive | Oct 27 | 290 |
| Apt 1815 | 2BR | 2 | 1,031 | $1,947 | Inactive | Dec 11 | 344 |
| Apt 510 | 1BR | 1 | 911 | $1,922 | Inactive | Jun 9 | 65 |
| Apt 1411 | 2BR | 2 | 1,142 | $1,920 | Inactive | Dec 10 | 245 |
| Apt 1719 | 2BR | 2 | 1,142 | $1,920 | Inactive | Mar 19 | 143 |
| Apt 516 | 2BR | 2 | 1,031 | $1,917 | Inactive | May 12 | 412 |
| Apt 616 | 2BR | 2 | 1,031 | $1,917 | Inactive | Nov 19 | 220 |
| Apt 719 | 2BR | 2 | 1,142 | $1,910 | Inactive | Oct 27 | 290 |
| Apt 215 | 2BR | 2 | 1,031 | $1,877 | Inactive | Oct 11 | 259 |
| Apt 415 | 2BR | 2 | 1,031 | $1,877 | Inactive | Oct 10 | 45 |
| Apt 606 | 2BR | 2 | 1,031 | $1,835 | Inactive | Mar 19 | 144 |
| Apt 806 | 2BR | 2 | 1,031 | $1,835 | Inactive | Mar 5 | 157 |
| Apt 306 | 2BR | 2 | 1,031 | $1,835 | Inactive | Oct 27 | 286 |
| Apt 2006 | 2BR | 2 | 1,031 | $1,825 | Inactive | Jan 15 | 206 |
| Apt 206 | 2BR | 2 | 1,031 | $1,825 | Inactive | Mar 14 | 148 |
| Apt 2005 | 2BR | 2 | 1,031 | $1,825 | Inactive | Oct 27 | 286 |
| Apt 216 | 2BR | 2 | 1,031 | $1,800 | Inactive | Mar 27 | 139 |
| Apt 1506 | 2BR | 2 | 1,031 | $1,795 | Inactive | Feb 26 | 164 |
| Apt 1905 | 2BR | 2 | 1,031 | $1,795 | Inactive | Oct 27 | 286 |
| Apt 512 | 1BR | 1 | 911 | $1,787 | Inactive | May 23 | 174 |
| Apt 1606 | 2BR | 2 | 1,031 | $1,780 | Inactive | Dec 31 | 221 |
| Apt 1516 | 2BR | 2 | 1,031 | $1,760 | Inactive | Apr 30 | 104 |
| Apt 116 | 2BR | 2 | 1,031 | $1,760 | Inactive | Oct 29 | 284 |
| Apt 1605 | 2BR | 2 | 1,031 | $1,760 | Inactive | Apr 2 | 129 |
| Apt 115 | 2BR | 2 | 1,031 | $1,760 | Inactive | Feb 3 | 187 |
| Apt 1615 | 2BR | 2 | 1,031 | $1,760 | Inactive | Oct 29 | 284 |
| Apt 815 | 2BR | 2 | 1,031 | $1,760 | Inactive | Oct 27 | 286 |
| Apt 1502 | 1BR | 1 | 911 | $1,694 | Inactive | Feb 17 | 173 |
| Apt 1206 | 2BR | 2 | 1,031 | $1,629 | Inactive | Nov 27 | 255 |
| Apt 2008 | 1BR | 1 | 705 | $1,613 | Inactive | Dec 10 | 242 |
| Apt 1904 | 1BR | 1 | 705 | $1,592 | Inactive | Jun 26 | 364 |
| Apt 1404 | 1BR | 1 | 705 | $1,562 | Inactive | Oct 29 | 96 |
| Apt 1918 | 1BR | 1 | 705 | $1,557 | Inactive | Oct 28 | 24 |
| Apt 1508 | 1BR | 1 | 705 | $1,524 | Inactive | Nov 3 | 279 |
| Apt 408 | 1BR | 1 | 705 | $1,522 | Inactive | Oct 10 | 261 |
| Apt 404 | 1BR | 1 | 705 | $1,522 | Inactive | Oct 10 | 260 |
| Apt 208 | 1BR | 1 | 705 | $1,512 | Inactive | Oct 27 | 609 |
| Apt 1004 | 1BR | 1 | 705 | $1,512 | Inactive | Oct 26 | 65 |
| Apt 808 | 1BR | 1 | 705 | $1,512 | Inactive | Oct 13 | 73 |
| Apt 204 | 1BR | 1 | 705 | $1,512 | Inactive | Oct 10 | 69 |
| Apt 1813 | 1BR | 1 | 705 | $1,497 | Inactive | Oct 27 | 394 |
| Apt 1817 | 1BR | 1 | 705 | $1,497 | Inactive | Oct 10 | 35 |
| Apt 614 | 1BR | 1 | 705 | $1,487 | Inactive | Nov 27 | 578 |
| Apt 918 | 1BR | 1 | 705 | $1,487 | Inactive | Dec 21 | 186 |
| Apt 508 | 1BR | 1 | 705 | $1,482 | Inactive | Oct 10 | 82 |
| Apt 718 | 1BR | 1 | 705 | $1,480 | Inactive | Oct 27 | 286 |
| Apt 814 | 1BR | 1 | 705 | $1,477 | Inactive | Oct 10 | 8 |
| Apt 1913 | 1BR | 1 | 654 | $1,447 | Inactive | Oct 12 | 259 |
| Apt 2013 | 1BR | 1 | 654 | $1,447 | Inactive | Nov 22 | 583 |
| Apt 617 | 1BR | 1 | 705 | $1,447 | Inactive | Dec 24 | 186 |
| Apt 1618 | 1BR | 1 | 705 | $1,441 | Inactive | Jun 16 | 58 |
| Apt 1418 | 1BR | 1 | 705 | $1,441 | Inactive | Jun 11 | 63 |
| Apt 1818 | 1BR | 1 | 705 | $1,441 | Inactive | Jun 9 | 65 |
| Apt 1908 | 1BR | 1 | 705 | $1,439 | Inactive | Mar 19 | 143 |
| Apt 403 | 1BR | 1 | 654 | $1,432 | Inactive | Oct 10 | 261 |
| Apt 707 | 1BR | 1 | 654 | $1,432 | Inactive | Feb 3 | 286 |
| Apt 608 | 1BR | 1 | 705 | $1,419 | Inactive | Mar 27 | 135 |
| Apt 904 | 1BR | 1 | 705 | $1,419 | Inactive | Mar 11 | 151 |
| Apt 604 | 1BR | 1 | 705 | $1,419 | Inactive | Oct 28 | 285 |
| Apt 913 | 1BR | 1 | 705 | $1,411 | Inactive | May 15 | 90 |
| Apt 1108 | 1BR | 1 | 705 | $1,409 | Inactive | Mar 11 | 151 |
| Apt 1608 | 1BR | 1 | 705 | $1,409 | Inactive | Oct 27 | 286 |
| Apt 1914 | 1BR | 1 | 705 | $1,404 | Inactive | Jan 15 | 206 |
| Apt 1217 | 1BR | 1 | 654 | $1,397 | Inactive | Oct 10 | 40 |
| Apt 1017 | 1BR | 1 | 654 | $1,397 | Inactive | Oct 10 | 30 |
| Apt 1417 | 1BR | 1 | 654 | $1,397 | Inactive | May 23 | 82 |
| Apt 314 | 1BR | 1 | 705 | $1,384 | Inactive | Oct 28 | 285 |
| Apt 704 | 1BR | 1 | 705 | $1,379 | Inactive | May 15 | 90 |
| Apt 1504 | 1BR | 1 | 705 | $1,379 | Inactive | Oct 27 | 286 |
| Apt 1208 | 1BR | 1 | 705 | $1,379 | Inactive | Oct 30 | 283 |
| Apt 1714 | 1BR | 1 | 705 | $1,374 | Inactive | Dec 13 | 239 |
| Apt 1018 | 1BR | 1 | 705 | $1,374 | Inactive | Nov 19 | 263 |
| Apt 417 | 1BR | 1 | 654 | $1,357 | Inactive | Jun 26 | 48 |
| Apt 908 | 1BR | 1 | 705 | $1,344 | Inactive | Oct 28 | 390 |
| Apt 1518 | 1BR | 1 | 705 | $1,344 | Inactive | Mar 10 | 152 |
| Apt 1113 | 1BR | 1 | 705 | $1,344 | Inactive | Oct 27 | 286 |
| Apt 1617 | 1BR | 1 | 654 | $1,344 | Inactive | Oct 27 | 286 |
| Apt 103 | 1BR | 1 | 654 | $1,326 | Inactive | Feb 18 | 172 |
| Apt 1413 | 1BR | 1 | 654 | $1,292 | Inactive | May 9 | 96 |
| Apt 817 | 1BR | 1 | 654 | $1,292 | Inactive | May 8 | 97 |
| Apt 1213 | 1BR | 1 | 654 | $1,292 | Inactive | Feb 10 | 180 |
| Apt 217 | 1BR | 1 | 654 | $1,292 | Inactive | Dec 25 | 227 |
| Apt 513 | 1BR | 1 | 654 | $1,277 | Inactive | Nov 12 | 270 |
No notes yet
Affordability mismatch signals constrained renter pool despite affluent submarket. The 1-mile radius median household income of $147.2K supports the $1,450 monthly rent (25.2% affordability ratio), but only 5.5% of households rent—indicating this is a high-income ownership-dominated neighborhood where multifamily competes against single-family purchase demand. Demand deepens at the 3-mile radius (21.1% renter concentration, $138.9K median income, 19.1% ratio), where the property likely captures most absorbing power. The 5-mile ring shows income compression to $123.1K median with 48.1% of households earning under $100K, suggesting lease-up dependency on upper-income renters willing to travel, not organic walkable demand.
Source: US Census ACS 5-Year Estimates (2023) · 1 tracts (1mi)
No notes yet
Unit Mix Analysis: The Enclave at Mira Lagos
The property exhibits balanced exposure to core multifamily demand with 59.6% concentrated in 1BR and 2BR units (118 of 198 total), but severely underweights 3BR+ stock at just 5.1%—a structural mismatch for a 2015-built Class B asset in a market likely serving young professionals seeking family-sized units. The single 1BR comp rents at $1,450/mo on 654 sf ($2.22/sf), positioning the property competitively in the younger demographic segment, though the absence of comparable 2BR and 3BR pricing data prevents validation of rent progression across unit types. The zero studio inventory is appropriate for a modern community avoiding the commodity economics of micro units.
Estimated from 128 listed units (64.6% of 198 total)
No notes yet
No notes yet
Appraisal & Value Analysis
The property declined 2.1% YoY to $38.3M, translating to $193.7K per unit—modest for a 2015-vintage asset in the current rate environment. The improvement-heavy capital structure (96.8% of value in structures vs. 3.2% in land) reflects minimal redevelopment optionality; the property's returns are tied to operational performance, not land repositioning. Single-year data limits trend visibility, but the YoY contraction suggests either recent market softness in the Dallas multifamily space or downward cap rate expansion on appraisal.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $38,312,570 | -2.1% |
No notes yet
Rating trajectory shows meaningful operational improvement, but bimodal distribution masks persistent management perception issues. The property's 4.7-star recent average (last 6 months) versus 4.5 prior reflects genuine momentum, driven by consistent 5-star praise for maintenance response times and leasing staff (particularly named individuals: Kristin, Jayden, Marco). However, 34 one-star reviews (20.7% of base) represent a structural problem—not outliers—centering on management conduct ("very rude," "scam" fine practices) and cleanliness standards. The stark contrast between glowing maintenance feedback and scathing management critiques suggests the property executes operationally but struggles with lease enforcement and tenant relations, creating retention/reputational risk that a 4.0 headline rating obscures. Investment thesis requires management depth verification and lease practice audit.
165 reviews total
Owner response
Bobby,
We’re happy that you’re happy! Thank you for taking the time to leave us a positive review. We’re so thankful for Enclave at Mira Lagos customers like you.
Enclave at Mira Lagos, EnclaveatMiraLagos@assetliving.com
Amazing, quick response and always profesional !! Love the Maintenance team!! 🫶
The maintenance team always do a great job. And they reply to request quickly
Owner response
Dear Melissa,
Thank you for your positive feedback! Our goal is to continue to provide a 5 star experience. We appreciate you and your business.
Enclave at Mira Lagos, EnclaveatMiraLagos@assetliving.com
Maintenance came over and checked the hot water heater and mad sure we had hot water for this very cold weather. It's working perfectly.
No notes yet
No notes yet