2000 E ARAPAHO RD, RICHARDSON, TX, 750813180
$76,000,000
2025 Appraised Value
↓ 2.6% from prior year
Acute refinancing risk coupled with operational distress signals a distressed-asset disposition window, not a core stabilized acquisition. The $32.3M loan (likely maturing 2024–2025) faces severe headwinds: a $76.0M appraisal paired with an estimated $46.1M sale price implies 60.7% LTV, requiring either forced disposition or material equity injection within 12 months as rates remain elevated. The ownership trajectory—REO tax deed in 2009, held 15+ years by an absentee operator—confirms the property has been stabilized but starved of capex reinvestment, now manifesting in Google review divergence (74.6% five-star leasing experience versus 12.9% one-star maintenance failures and post-move-in friction). Unit-level condition data confirms the reality: 70% of units show poor/fair condition with original 2002 finishes, deferred maintenance, and mold staining despite 2015 clubhouse cosmetics—positioning this as Class C requiring $2–3M+ in capex disguised under Class B amenities. The zero-supply pipeline shields occupancy near-term, but the 50.7% owner-occupancy preference in the 1-mile radius and weakening 4.6 Google rating (down from 4.7) constrain lease-up velocity if vacancy accelerates. Watch-list pending debt maturity confirmation and DSCR disclosure; likely pass if refi timeline is imminent without meaningful rent growth or capital commitment.
No notes yet
Here modern living meets cool suburban comforts
Here modern living meets cool suburban comforts. Find your home at our top rated community today.
Block 24 presents a classic value-add opportunity masked by recent cosmetic amenity upgrades. While the 2002-built, 396-unit property features a modernized clubhouse (circa 2015), 70% of analyzed units show poor or fair condition with peeling/scuffed paint, builder-grade finishes, and water-damaged bathrooms exhibiting mold and rust staining—indicating original finishes with deferred maintenance rather than systematic renovation. The unit base remains largely unupgraded (83% builder-grade) with limited flooring diversity (vinyl plank, tile, carpet), positioning Block 24 firmly in Class C despite the Class B-amenity investment. Significant unit-level capex is required to achieve portfolio stabilization; the 2015 clubhouse refresh signals some prior ownership intention but minimal follow-through on interior standardization.
/ ·
This photo was not identified as property-related.
No AI analysis available for this photo.
No notes yet
BLOCK 24's transit score of 34 severely constrains tenant appeal in a suburban Dallas market—most residents will require personal vehicles despite the property's 68 walk score. The "Somewhat Walkable" designation indicates basic pedestrian infrastructure around immediate amenities (likely Richardson's town center retail/dining), but limited transit connectivity to employment centers in Dallas proper meaningfully reduces competitive positioning versus closer-in multifamily. Without rent data, we cannot assess whether management is pricing for this location friction or overvaluing walkability relative to actual tenant utility; a comparable property at identical walk/transit scores in a lower-demand suburb could sustain 10–15% rent discounts.
No notes yet
Supply Pipeline Analysis: BLOCK 24
Zero competing units in the development pipeline (0.0% of 396-unit inventory) eliminates near-term supply risk, a material advantage given the submarket's deteriorating vacancy trend. The absence of new construction activity nearby suggests limited competitive pressure on occupancy and rent growth over the next 2–3 years. This supply vacuum, paired with worsening market conditions, positions the property defensively but also signals potential headwinds for value-add execution if vacancy acceleration outpaces leasing velocity.
No multifamily construction permits found within 3 miles
No notes yet
Refinancing risk is acute. The $32.3M loan originated in 2016 has no maturity date recorded, but an 8-9 year vintage suggests probable 2024-2025 maturity; at current rates, refi will materially pressure returns on a property valued at $76M but carrying an estimated sale price of only $46.1M (60.7% LTV). The ownership history flags distress: a tax deed acquisition in 2009 (REO following Brian Short's default), followed by a stand-alone finance in 2016 without disclosed consideration, indicates the current owner recovered a troubled asset but has held it 15+ years as an absentee operator—typical of stabilized-but-challenged assets awaiting favorable rate environments. Without DSCR data or current rate/term details, the refinancing pathway remains opaque, but the valuation gap and loan maturity window suggest either forced disposition risk or material capital injection requirements within 12 months.
No notes yet
Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.
Based on most recent loan: $32,300,000 (Jun 2016, attom)
Computed from nearby properties within 3 miles of similar vintage
No notes yet
Block 24 is a 396-unit garden-style apartment community built in 2002 with brick exterior and wood-frame construction across 2 stories in Richardson, TX. The 388.8K SF property carries excellent quality and condition ratings with a walk score of 68, indicating some car dependency typical of suburban Dallas locations. Specific amenities, parking configuration, and utility/pet policies are not documented in available data. Unit finishes and pricing context would be needed to complete investment assessment.
No notes yet
Estimated from listed vacancies vs total units
Min/avg/max asking rents from property website
| Unit | Beds | Baths | Sqft | Rent | Status | Listed | Days |
|---|---|---|---|---|---|---|---|
| BR | — | $1,300 | Inactive | Mar 24 | — | ||
|
Mar $1,300
|
|||||||
No notes yet
Affordability Risk in Affluent Micromarket; Demand Depth Constrained by Owner-Occupancy.
The 1-mile radius exhibits a wealth concentration problem for multifamily: 50.7% of households earn $100K+, yet only 30.5% are renters, indicating strong ownership preference despite median income of $96.1K supporting the rent profile (22.4% affordability ratio). Demand widens significantly at 3 miles (46.0% renters, 48.9K households) where income distribution normalizes toward workforce ($25–75K = 47.0% of base) while maintaining the same affordability ratio—this is the operational trade area. The 5-mile periphery (52.3% renters, 357.8K population) dilutes to $82.8K median income and skews lower-income (48.9% under $75K), suggesting limited pricing power beyond the 3-mile ring and potential lease-up pressure if unit mix targets premium tenants.
Source: US Census ACS 5-Year Estimates (2023) · 3 tracts (1mi)
No notes yet
No notes yet
No notes yet
BLOCK 24's $76.0M valuation reflects a 2.6% YoY decline, signaling modest market compression despite the 2002 vintage suggesting mid-cycle asset quality. The $192.0K per-unit basis sits defensible for a 23-year-old garden/mid-rise, though the 8.3% land-to-total ratio ($6.3M on $76.0M) indicates minimal redevelopment optionality—the value thesis is operational, not land play. Single-year datapoint limits trend visibility, but the recent downward vector warrants baseline on tenant composition and capital deferred to assess distress vs. normal cyclical softening.
| Year | Total Value | Change |
|---|---|---|
| 2025 | $76,000,000 | -2.6% |
No notes yet
Rating trajectory masks emerging operational friction. The 4.3 overall rating reflects a bimodal distribution: 162 five-star reviews (74.6%) concentrate on leasing staff excellence (Jackie, Sunny, Brittany, Kelly by name), while 28 one-star reviews (12.9%) cite maintenance delays, lease-end disclosure failures, and amenity misuse—notably a one-star January 2026 complaint about illicit activity in the fitness center. The 0.1-point decline from prior six months (4.7 to 4.6) is marginal, but the recent two-star reviews (June and September 2025) signal move-in readiness and responsiveness gaps post-lease execution, diverging sharply from the uniformly glowing pre-lease experience. The operational thesis holds on leasing and community management but shows cracks in maintenance execution and post-move-in service recovery—risks that could pressure retention metrics and renewal rates if not addressed.
216 reviews total
I have lived at Block 24 for (3) years. What attracted me to Block 24 was the urban location and feel, (2) story buildings and the nice green landscaping. I would like to give a shout out to Jackie, Assist. Mgr., and her willingness to thoroughly answer any questions you may have. Jackie’s professionalism coupled with friendliness are the best in the business! Freddie in maintenance does a fabulous job. He’s been at Block 24 for 18 years!
Owner response
Hi Debbie! Thanks for this review and for sharing that you've loved living here over the past three years. Your input is important to us, and we're thrilled that you've received such thorough service from our team. Thanks again for taking the time to leave this glowing review!
I had an amazing experience touring this property! From the moment I arrived, everything felt welcoming, clean, and well maintained.
The tour was truly exceptional thanks to Jackie. She was incredibly friendly, knowledgeable, and enthusiastic, which made the entire experience enjoyable and stress-free. She took the time to walk me through every detail, answered all of my questions thoroughly, and genuinely made me feel excited about the possibility of living here. There was absolutely no pressure—just great energy and professionalism throughout.
This tour left such a positive impression, and I would highly recommend this community to anyone searching for a new home!
Owner response
We're so happy to hear that you love the community and that your experience touring was wonderful! Thanks so much for coming by and for letting us know that you loved interacting with our team. We'd love to welcome you home soon!
Teenagers smoke weed upstairs in the so called “fitness center” Sad!
Owner response
Hi Manning - thanks for this review. We're sorry to hear that you've been frustrated by the actions of other residents in the fitness center. Please contact our team at customerservice@tontiproperties.com so we can help with this concern. We're eager to hear from you directly!
I loved living here! Great apartment with unique floor loft floor plan. Great neighbors! Wonderful staff in the office! I will miss them all!
Owner response
Hi Emilee! Thanks for this review. We're so glad you have such a positive outlook on the community and our team. We'll miss you too!
Great customer service—friendly, respectful, and professional.
Quiet and neat neighborhoods.
This is a place to live in.
May God bless you all.
Owner response
Hi Yared - thanks for this review and for sharing that you've received excellent customer service from our helpful team! This is amazing input, and we love learning that you've found this to be a great place to call home!
No notes yet
No notes yet