BLOCK 24

2000 E ARAPAHO RD, RICHARDSON, TX, 750813180

APARTMENT (BRICK EXTERIOR) Garden 396 units Built 2002 2 stories ★ 4.3 (217 reviews) 🚶 68 Somewhat Walkable 🚌 34 Some Transit 🚲 46 Somewhat Bikeable

$76,000,000

2025 Appraised Value

↓ 2.6% from prior year

BLOCK 24 – Executive Summary

Acute refinancing risk coupled with operational distress signals a distressed-asset disposition window, not a core stabilized acquisition. The $32.3M loan (likely maturing 2024–2025) faces severe headwinds: a $76.0M appraisal paired with an estimated $46.1M sale price implies 60.7% LTV, requiring either forced disposition or material equity injection within 12 months as rates remain elevated. The ownership trajectory—REO tax deed in 2009, held 15+ years by an absentee operator—confirms the property has been stabilized but starved of capex reinvestment, now manifesting in Google review divergence (74.6% five-star leasing experience versus 12.9% one-star maintenance failures and post-move-in friction). Unit-level condition data confirms the reality: 70% of units show poor/fair condition with original 2002 finishes, deferred maintenance, and mold staining despite 2015 clubhouse cosmetics—positioning this as Class C requiring $2–3M+ in capex disguised under Class B amenities. The zero-supply pipeline shields occupancy near-term, but the 50.7% owner-occupancy preference in the 1-mile radius and weakening 4.6 Google rating (down from 4.7) constrain lease-up velocity if vacancy accelerates. Watch-list pending debt maturity confirmation and DSCR disclosure; likely pass if refi timeline is imminent without meaningful rent growth or capital commitment.

AI overview · Updated 6 days ago
Abstract Notes

No notes yet

Here modern living meets cool suburban comforts

Here modern living meets cool suburban comforts. Find your home at our top rated community today.

Block 24 presents a classic value-add opportunity masked by recent cosmetic amenity upgrades. While the 2002-built, 396-unit property features a modernized clubhouse (circa 2015), 70% of analyzed units show poor or fair condition with peeling/scuffed paint, builder-grade finishes, and water-damaged bathrooms exhibiting mold and rust staining—indicating original finishes with deferred maintenance rather than systematic renovation. The unit base remains largely unupgraded (83% builder-grade) with limited flooring diversity (vinyl plank, tile, carpet), positioning Block 24 firmly in Class C despite the Class B-amenity investment. Significant unit-level capex is required to achieve portfolio stabilization; the 2015 clubhouse refresh signals some prior ownership intention but minimal follow-through on interior standardization.

AI analysis · Updated 21 days ago

/

AI Analysis

BLOCK 24's transit score of 34 severely constrains tenant appeal in a suburban Dallas market—most residents will require personal vehicles despite the property's 68 walk score. The "Somewhat Walkable" designation indicates basic pedestrian infrastructure around immediate amenities (likely Richardson's town center retail/dining), but limited transit connectivity to employment centers in Dallas proper meaningfully reduces competitive positioning versus closer-in multifamily. Without rent data, we cannot assess whether management is pricing for this location friction or overvaluing walkability relative to actual tenant utility; a comparable property at identical walk/transit scores in a lower-demand suburb could sustain 10–15% rent discounts.

AI analysis · Updated 21 days ago
Distance Name Category
📍 14.0 miles from Downtown Dallas
Map Notes

No notes yet

Supply Pipeline Analysis: BLOCK 24

Zero competing units in the development pipeline (0.0% of 396-unit inventory) eliminates near-term supply risk, a material advantage given the submarket's deteriorating vacancy trend. The absence of new construction activity nearby suggests limited competitive pressure on occupancy and rent growth over the next 2–3 years. This supply vacuum, paired with worsening market conditions, positions the property defensively but also signals potential headwinds for value-add execution if vacancy acceleration outpaces leasing velocity.

AI analysis · Updated 21 days ago
🏗️ 0 permits within 3 mi
0% pipeline

No multifamily construction permits found within 3 miles

Nearby Construction Notes

No notes yet

Debt & Transaction History

Refinancing risk is acute. The $32.3M loan originated in 2016 has no maturity date recorded, but an 8-9 year vintage suggests probable 2024-2025 maturity; at current rates, refi will materially pressure returns on a property valued at $76M but carrying an estimated sale price of only $46.1M (60.7% LTV). The ownership history flags distress: a tax deed acquisition in 2009 (REO following Brian Short's default), followed by a stand-alone finance in 2016 without disclosed consideration, indicates the current owner recovered a troubled asset but has held it 15+ years as an absentee operator—typical of stabilized-but-challenged assets awaiting favorable rate environments. Without DSCR data or current rate/term details, the refinancing pathway remains opaque, but the valuation gap and loan maturity window suggest either forced disposition risk or material capital injection requirements within 12 months.

AI analysis · Updated 21 days ago
Ownership Duration
21.0 years
Since Mar 2005
Transactions
4 recorded
Owner Type
Company
Absentee owner
Owner Mailing Address
4949 WESTGROVE DR STE 100, DALLAS, TX 75248-1949

🏛️ TX Comptroller Entity Data

Beneficial Owner
John W Tonti high
via officer match
Registered Agent
Michael T Tonti
4949 WESTGROVE DRIVE, SUITE 100, DALLAS, TX, 75248
Officers / Directors
Fs Tonti Acquisition Fund I Llc — MEMBER
John W Tonti — MEMBER
Michael T Tonti — MEMBER
Robert J Tonti — MEMBER
Entity Mailing Address
4949 WESTGROVE DR STE 100, DALLAS, TX, 75248
State of Formation
TX
SOS Status
ACTIVE
Current Lender
Miscellaneous Ins Co
Loan Amount
$32,300,000 ($81,566/unit)
Maturity Date
Not recorded
Loan Type
Unknown
June 30, 2016 Stand Alone Finance Deed of Trust
Buyer: Fst Block 24 Llc, via Chicago Title/Tx Llc
Miscellaneous Ins Co $32,300,000 Senior
August 04, 2009 REO (Real Estate-Owned) Tax Deed
Buyer: Richardson Block 24 Llc, from Short Brian S via Attorney Only
May 22, 2009 Construction Loan/Financing Tax Deed
Buyer: Usa Block24 1 Llc, via Beacon Title
March 17, 2005 Resale Grant Deed
Buyer: Usa Block24 Llc, from Nap Jupiter Arapaho via Beacon Title
Sale price: $38,000,000
Debt Notes

No notes yet

Financial Estimates

Estimated from loan records, rental listings, and appraisal data using industry-standard assumptions.

Sale & Valuation

Est. Sale Price
$46,142,857
Sale $/Unit
$116,522
Value YoY
-2.6%
Implied Cap Rate
Est. Cap Rate

Operating Income

Gross Potential Rent
Est. Vacancy
Submarket Vac.
3.8%
Eff. Gross Income
OpEx Ratio
45%
Est. NOI
NOI/Unit

Debt & Taxes

Taxes/Unit
$4,798/yr
Est. DSCR

Based on most recent loan: $32,300,000 (Jun 2016, attom)

Submarket Benchmarks

📊

Computed from nearby properties within 3 miles of similar vintage

Submarket Cap Rate
4.84%
Price/Unit Benchmark
$185,463
Property: $116,522 (↓37%)
Rent/SF
$1.64/sf
Financial Estimates Notes

No notes yet

Property Summary

Block 24 is a 396-unit garden-style apartment community built in 2002 with brick exterior and wood-frame construction across 2 stories in Richardson, TX. The 388.8K SF property carries excellent quality and condition ratings with a walk score of 68, indicating some car dependency typical of suburban Dallas locations. Specific amenities, parking configuration, and utility/pet policies are not documented in available data. Unit finishes and pricing context would be needed to complete investment assessment.

AI analysis · Updated 21 days ago

Property Details

Account #
420147400001A0000
Market
Dallas County, TX
Building Class
APARTMENT (BRICK EXTERIOR)
Building Style
Garden
Construction
D-WOOD FRAME
Quality
EXCELLENT
Condition
EXCELLENT
Stories
2
Gross Building Area
388,795 SF
Net Leasable Area
403,477 SF
Neighborhood
UNASSIGNED
Last Sale
August 04, 2009
Place ID
ChIJbQQE_pIeTIYRxbFSuGj5LT4
Business Status
Operational
Enriched
about 2 months ago

Owner Information

Owner
FST BLOCK 24 LLC
Mailing Address
DALLAS, TEXAS 752481949
Property Notes

No notes yet

Rental Performance

Submarket Rent Growth
📊 Nearby properties
Vacancy Trend
Deteriorating
📊 RentCast zip-level data
Submarket Rent/SF
$1.64/sf
📊 Nearby properties

Rent Trends

Estimated Occupancy

Estimated from listed vacancies vs total units

Asking Rent Range

Min/avg/max asking rents from property website

Concession Trend (Weeks Free)

Available Units Over Time

Latest Scrape (Mar 24, 2026)

Rent Range
$1,300 – $1,300
Avg: $1,300
Available
1 units
Concessions
Up to 8 weeks free

Fees

Application: Admin: Pet Deposit: Pet Rent Monthly:

Concession Details

  • Get UP TO 4 MONTHS 1/2 OFF beginning your first full month, when you lease select homes within 24 hours of touring (12 month lease terms, exclusions apply)
🏠 0 active listings | Trend: No data
Unit Beds Baths Sqft Rent Status Listed Days
BR $1,300 Inactive Mar 24
Mar $1,300
Rental Notes

No notes yet

Demographics

Affordability Risk in Affluent Micromarket; Demand Depth Constrained by Owner-Occupancy.

The 1-mile radius exhibits a wealth concentration problem for multifamily: 50.7% of households earn $100K+, yet only 30.5% are renters, indicating strong ownership preference despite median income of $96.1K supporting the rent profile (22.4% affordability ratio). Demand widens significantly at 3 miles (46.0% renters, 48.9K households) where income distribution normalizes toward workforce ($25–75K = 47.0% of base) while maintaining the same affordability ratio—this is the operational trade area. The 5-mile periphery (52.3% renters, 357.8K population) dilutes to $82.8K median income and skews lower-income (48.9% under $75K), suggesting limited pricing power beyond the 3-mile ring and potential lease-up pressure if unit mix targets premium tenants.

AI analysis · Updated 21 days ago

1-Mile Radius

Population
11,604
Households
4,060
Avg Household Size
2.84
Median HH Income
$96,097
Median Home Value
$323,751
Median Rent
$1,794
% Renter Occupied
30.5%
Affordability
22.4% (rent/income)
Income Distribution
<$25k $150k+

3-Mile Radius

Population
127,900
Households
48,278
Avg Household Size
2.74
Median HH Income
$91,826
Median Home Value
$313,173
Median Rent
$1,715
% Renter Occupied
46.0%
Affordability
22.4% (rent/income)
Income Distribution
<$25k $150k+

5-Mile Radius

Population
357,814
Households
132,427
Avg Household Size
2.77
Median HH Income
$82,750
Median Home Value
$284,791
Median Rent
$1,617
% Renter Occupied
52.3%
Affordability
23.4% (rent/income)
Income Distribution
<$25k $150k+

Source: US Census ACS 5-Year Estimates (2023) · 3 tracts (1mi)

Demographics Notes

No notes yet

Unit Mix Notes

No notes yet

Amenities Notes

No notes yet

Appraisal History

BLOCK 24's $76.0M valuation reflects a 2.6% YoY decline, signaling modest market compression despite the 2002 vintage suggesting mid-cycle asset quality. The $192.0K per-unit basis sits defensible for a 23-year-old garden/mid-rise, though the 8.3% land-to-total ratio ($6.3M on $76.0M) indicates minimal redevelopment optionality—the value thesis is operational, not land play. Single-year datapoint limits trend visibility, but the recent downward vector warrants baseline on tenant composition and capital deferred to assess distress vs. normal cyclical softening.

AI analysis · Updated 21 days ago
Year Total Value Change
2025 $76,000,000 -2.6%
Appraisal Notes

No notes yet

Google Reviews

Rating trajectory masks emerging operational friction. The 4.3 overall rating reflects a bimodal distribution: 162 five-star reviews (74.6%) concentrate on leasing staff excellence (Jackie, Sunny, Brittany, Kelly by name), while 28 one-star reviews (12.9%) cite maintenance delays, lease-end disclosure failures, and amenity misuse—notably a one-star January 2026 complaint about illicit activity in the fitness center. The 0.1-point decline from prior six months (4.7 to 4.6) is marginal, but the recent two-star reviews (June and September 2025) signal move-in readiness and responsiveness gaps post-lease execution, diverging sharply from the uniformly glowing pre-lease experience. The operational thesis holds on leasing and community management but shows cracks in maintenance execution and post-move-in service recovery—risks that could pressure retention metrics and renewal rates if not addressed.

AI analysis · Updated 6 days ago

Rating Distribution

5★
162 (75%)
4★
16 (7%)
3★
4 (2%)
2★
6 (3%)
1★
28 (13%)

216 reviews total

Rating Trend

Reviews

Debbie Levine ★★★★★ Local Guide Feb 2026

I have lived at Block 24 for (3) years. What attracted me to Block 24 was the urban location and feel, (2) story buildings and the nice green landscaping. I would like to give a shout out to Jackie, Assist. Mgr., and her willingness to thoroughly answer any questions you may have. Jackie’s professionalism coupled with friendliness are the best in the business! Freddie in maintenance does a fabulous job. He’s been at Block 24 for 18 years!

Owner response

Hi Debbie! Thanks for this review and for sharing that you've loved living here over the past three years. Your input is important to us, and we're thrilled that you've received such thorough service from our team. Thanks again for taking the time to leave this glowing review!

JuJu Bruh! ★★★★★ Jan 2026

I had an amazing experience touring this property! From the moment I arrived, everything felt welcoming, clean, and well maintained.

The tour was truly exceptional thanks to Jackie. She was incredibly friendly, knowledgeable, and enthusiastic, which made the entire experience enjoyable and stress-free. She took the time to walk me through every detail, answered all of my questions thoroughly, and genuinely made me feel excited about the possibility of living here. There was absolutely no pressure—just great energy and professionalism throughout.

This tour left such a positive impression, and I would highly recommend this community to anyone searching for a new home!

Owner response

We're so happy to hear that you love the community and that your experience touring was wonderful! Thanks so much for coming by and for letting us know that you loved interacting with our team. We'd love to welcome you home soon!

manning wilkerson ★☆☆☆☆ Local Guide Jan 2026

Teenagers smoke weed upstairs in the so called “fitness center” Sad!

Owner response

Hi Manning - thanks for this review. We're sorry to hear that you've been frustrated by the actions of other residents in the fitness center. Please contact our team at customerservice@tontiproperties.com so we can help with this concern. We're eager to hear from you directly!

emilee stahl ★★★★★ Jan 2026

I loved living here! Great apartment with unique floor loft floor plan. Great neighbors! Wonderful staff in the office! I will miss them all!

Owner response

Hi Emilee! Thanks for this review. We're so glad you have such a positive outlook on the community and our team. We'll miss you too!

yared garedew ★★★★★ Jan 2026

Great customer service—friendly, respectful, and professional.
Quiet and neat neighborhoods.
This is a place to live in.
May God bless you all.

Owner response

Hi Yared - thanks for this review and for sharing that you've received excellent customer service from our helpful team! This is amazing input, and we love learning that you've found this to be a great place to call home!

Showing 5 of 216 reviews Load more
Reviews Notes

No notes yet

Data Sources

Apify Google Places (Scraper)
Last updated: Feb 26, 2026 9 fields
Sources Notes

No notes yet